Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	546.06	535.64	543.77	595.84	730.74	568.87	410.51	495.64	522.26	664.33	551.09	544.47	688.28	491.82	328.82	255.21	270.99	181.48	156.49	167.62
Cost of revenue	456.51	421.23	410.15	415.76	451.18	377.43	310.96	361.28	368.25	444.77	378.93	375.30	429.67	312.87	217.06	171.22	183.38	138.73	117.19	143.38
Gross profit	89.55	114.42	133.62	180.09	279.56	191.44	99.55	134.36	154.01	219.55	172.16	169.17	258.61	178.95	111.76	83.98	87.61	42.75	39.30	24.24
Total operating expenses +	101.16	82.76	81.54	76.63	76.42	72.29	60.17	67.35	77.63	85.15	77.62	112.84	83.70	67.91	49.34	40.59	43.70	29.22	29.04	24.52
Selling, general and administrative	54.20	44.01	42.75	40.55	43.29	39.01	30.34	32.25	28.40	29.00	27.86	68.29	35.39	29.55	20.97	16.65	20.66	12.87	28.77	24.02
Research and development	8.40	8.20	9.80	9.60	11.70	8.00	8.20	8.50	9.80	8.70	8.50	10.40	6.70	6.30	4.00	3.20	2.00	1.50	0.70	0.60
Other operating expenses	38.56	30.56	28.98	26.48	21.43	25.28	21.63	26.60	39.43	47.45	41.25	34.15	41.61	32.06	24.37	20.74	21.04	14.85	-0.43	-0.11
Operating income	-11.61	31.65	52.08	103.46	203.14	119.15	39.38	67.01	76.35	134.41	94.55	56.34	174.91	111.07	62.42	43.39	43.90	13.54	9.12	0.21
Non-operating income (net)	4.45	6.12	6.74	4.82	3.46	1.83	3.65	1.71	1.30	1.51	1.56	0.90	0.33	1.04	1.10	0.76	0.46	0.44	7.54	1.63
Income before tax	-7.16	37.78	58.82	108.28	206.59	120.98	43.03	68.71	77.65	135.92	96.10	57.24	175.23	112.11	63.52	44.15	44.36	13.98	16.66	1.84
Income tax expense	-2.77	7.21	10.61	19.95	50.70	30.58	10.74	17.78	25.50	48.45	33.97	18.61	63.96	41.48	23.50	15.89	16.86	5.31	6.33	0.74
Net income	-4.39	30.56	48.22	88.33	155.90	90.40	32.29	50.93	52.14	87.47	62.13	38.63	111.27	70.63	40.02	28.26	27.50	8.67	10.33	1.10

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	141.36	151.06	126.77	132.49	135.74	145.78	122.29	130.76	136.82	130.62	120.89	142.80	149.45	149.22	139.39	140.65	166.58	168.04	178.25	200.07	184.38	169.26	145.71	130.26	123.64	105.14	95.00	96.33	114.04	121.12	114.95	128.41	131.16	118.23	104.82	131.85	167.36	161.85	161.43	167.94	173.11	152.40	120.87	140.87	136.95	122.61	98.33	153.66	169.88	181.90	170.94	179.53	155.91	141.77	118.15	119.57	112.34	93.24	80.51	79.62	75.44	64.14	58.40	64.39	68.28	63.88	71.19	72.39	63.53	58.49	41.82	38.66	42.51	34.06	31.86	42.11	48.46	43.31	41.61	35.28	47.43
Cost of revenue	113.28	124.11	107.61	127.35	105.84	112.59	99.62	101.61	107.42	98.36	96.17	104.66	110.97	109.67	100.52	97.10	108.47	104.61	113.44	121.32	111.81	105.07	94.55	90.18	87.63	80.36	75.13	74.03	81.44	87.27	86.85	91.81	95.34	85.14	74.60	96.91	111.60	108.35	111.18	111.25	114.00	104.15	86.86	92.36	95.56	88.65	74.59	103.30	108.76	118.27	108.00	108.80	94.60	92.31	75.59	74.44	70.54	63.07	51.39	51.16	51.45	43.61	39.82	42.65	45.15	42.61	49.40	47.36	44.00	41.75	34.96	30.17	31.85	29.05	26.27	28.98	32.89	40.90	36.38	27.82	38.29
Gross profit	28.08	26.96	19.16	5.15	29.90	33.19	22.67	29.15	29.40	32.26	24.73	38.15	38.49	39.55	38.87	43.55	58.11	63.43	64.80	78.76	72.57	64.20	51.15	40.09	36.01	24.78	19.87	22.30	32.60	33.85	28.09	36.60	35.82	33.10	30.21	34.95	55.75	53.50	50.25	56.69	59.11	48.24	34.01	48.51	41.40	33.96	23.74	50.35	61.12	63.63	62.94	70.72	61.31	49.46	42.57	45.13	41.79	30.17	29.13	28.47	24.00	20.53	18.58	21.74	23.13	21.27	21.78	25.03	19.53	16.75	6.86	8.50	10.66	5.01	5.60	13.13	15.56	2.41	5.23	7.46	9.14
Total operating expenses +	27.50	23.34	22.64	25.86	21.42	21.78	18.93	20.18	21.87	21.94	18.40	19.73	21.47	19.87	19.01	18.36	19.38	18.65	18.08	19.09	20.61	22.09	18.29	16.06	15.85	14.90	14.29	14.84	16.15	16.77	16.14	17.23	17.22	19.20	16.90	19.65	21.88	21.84	20.18	20.21	22.91	22.26	16.05	21.82	17.60	58.60	13.78	17.31	23.15	21.50	18.16	19.97	24.21	18.37	15.33	16.84	17.38	14.16	12.24	11.40	11.54	11.98	9.27	9.10	10.23	12.10	10.45	11.06	10.09	7.34	6.48	7.01	8.33	6.15	8.16	7.08	7.65	7.10	4.90	5.68	6.84
Selling, general and administrative	20.67	13.07	13.54	15.59	12.01	11.21	9.93	10.70	12.17	10.85	9.73	9.93	12.24	9.62	10.25	9.73	10.95	9.81	10.32	10.64	12.52	12.17	9.86	8.77	8.21	7.93	6.83	7.57	8.01	8.70	7.21	7.45	8.89	6.62	6.29	7.15	8.34	6.96	6.81	7.40	7.84	6.65	6.88	6.96	7.38	46.12	6.19	7.24	8.73	10.09	8.21	8.32	8.44	8.01	7.44	7.73	6.38	5.75	5.66	4.94	4.63	4.65	4.08	3.98	3.93	5.72	4.56	5.74	4.15	8.18	2.62	7.10	8.30	6.37	7.67	7.08	7.65	6.61	4.90	5.68	6.84
Research and development										9.80				9.60				11.70				8.00				8.20				8.50	0.00	0.00	0.00	9.80	0.00	0.00	0.00	9.00	0.00	0.00	0.00	8.90	0.00	0.00	0.00	10.40	0.00	0.00	0.00	6.70	0.00	0.00	0.00	6.30	0.00	0.00	0.00	4.00	0.00	0.00	0.00	3.20	0.00	0.00	0.00	2.00	0.00	0.00	0.00	1.50	0.00	0.00	0.00	0.70	0.00	0.00	0.00	0.60	0.00	0.00	0.00
Other operating expenses	6.83	10.27	9.10	10.28	9.41	10.57	9.00	9.48	9.71	1.28	8.67	9.81	9.23	0.65	8.76	8.63	8.44	-2.86	7.75	8.45	8.09	1.93	8.43	7.29	7.64	-1.23	7.47	7.27	8.13	-0.43	8.92	9.79	8.34	2.78	10.61	12.51	13.54	5.89	13.38	12.81	15.07	6.71	9.17	14.86	10.23	2.08	7.59	10.06	14.42	4.71	9.95	11.66	15.76	4.07	7.89	9.11	11.00	4.41	6.58	6.47	6.91	4.13	5.19	5.12	6.30	4.38	5.90	5.32	5.95	-2.34	3.86	-0.09	0.03	-0.92	0.49	0.00	0.00	-0.11	0.00	0.00	0.00
Operating income	0.57	3.62	-3.48	-20.72	8.47	11.41	3.74	8.97	7.53	10.32	6.33	18.42	17.02	19.68	19.86	25.19	38.73	44.79	46.73	59.67	51.96	42.10	32.86	24.03	20.16	9.88	5.58	7.47	16.45	17.09	11.96	19.37	18.60	13.87	13.32	15.30	33.87	31.66	30.07	36.48	36.20	26.10	17.96	26.69	23.79	-24.64	9.96	33.05	37.97	42.20	44.78	50.75	37.10	31.12	27.24	28.30	24.42	16.01	16.89	17.06	12.46	8.55	9.31	12.64	12.90	9.16	11.33	13.98	9.43	9.40	0.38	1.48	2.33	-2.28	-2.57	6.05	7.92	-4.69	0.34	1.78	2.30
Non-operating income (net)	-0.65	0.98	1.37	1.33	1.28	1.60	1.52	1.48	1.52	1.69	1.76	1.82	1.47	1.99	1.13	0.91	0.79	1.13	1.30	0.60	0.43	0.48	0.04	0.67	0.65	0.96	0.80	0.95	0.95	0.48	0.24	0.68	0.31	0.46	0.12	0.39	0.32	0.70	0.39	0.26	0.17	0.34	0.21	0.58	0.43	-0.16	0.64	0.09	0.33	-0.35	0.37	0.13	0.25	0.29	0.30	0.30	0.16	0.69	0.16	0.10	0.16	0.38	0.13	0.15	0.09	0.37	0.13	0.03	-0.07	-0.12	0.22	0.26	0.02	-1.34	0.82	2.52	5.54	0.15	1.26	0.64	0.07
Income before tax	-0.07	4.59	-2.11	-19.39	9.75	13.01	5.27	10.46	9.05	12.01	8.09	20.23	18.49	21.67	20.99	26.10	39.52	45.91	48.02	60.27	52.39	42.58	32.89	24.70	20.81	10.84	6.37	8.41	17.40	17.57	12.19	20.05	18.90	14.32	13.44	15.69	34.19	32.35	30.45	36.74	36.37	26.43	18.17	27.27	24.22	-24.80	10.60	33.14	38.30	41.85	45.15	50.88	37.35	31.41	27.54	28.59	24.57	16.70	17.04	17.16	12.61	8.93	9.44	12.79	12.99	9.53	11.46	14.00	9.37	9.29	0.60	1.75	2.34	-3.62	-1.74	8.57	13.46	-4.54	1.60	2.42	2.37
Income tax expense	-0.20	1.11	-3.70	-2.16	1.98	2.53	0.53	2.19	1.96	1.76	0.66	4.05	4.14	2.71	2.60	5.35	9.29	7.79	12.82	15.88	14.20	10.86	8.14	6.11	5.47	2.64	1.56	2.18	4.37	5.30	2.99	4.86	4.64	3.97	4.07	5.49	11.97	11.52	10.60	13.23	13.09	9.33	6.21	9.71	8.72	-10.04	3.82	10.86	13.98	15.28	16.48	18.57	13.63	11.62	10.19	10.58	9.09	6.18	6.31	6.35	4.67	3.22	3.40	4.60	4.68	3.62	4.36	5.32	3.56	3.53	0.23	0.66	0.89	-1.38	-1.13	3.44	5.40	-1.82	0.64	0.97	0.95
Net income	0.13	3.49	1.58	-17.23	7.77	10.48	4.74	8.26	7.08	10.25	7.43	16.19	14.35	18.95	18.39	20.76	30.23	38.12	35.20	44.38	38.19	31.71	24.75	18.59	15.34	8.21	4.82	6.23	13.03	12.27	9.21	15.19	14.26	10.35	9.37	10.20	22.22	20.83	19.85	23.52	23.28	17.10	11.96	17.56	15.50	-14.76	6.78	22.29	24.32	26.58	28.67	32.31	23.72	19.79	17.35	18.01	15.48	10.52	10.74	10.81	7.95	5.71	6.04	8.18	8.32	5.91	7.11	8.68	5.81	5.76	0.37	1.08	1.45	-2.25	-0.62	5.13	8.06	-2.72	0.96	1.45	1.42

5 days ago

Ask a follow up