Sign in
Feb-26 Feb-25 Feb-24 Feb-23 Feb-22 Feb-21 Feb-20 Feb-19 Feb-18 Feb-17 Feb-16 Feb-15 Feb-14 Feb-13 Feb-12 Feb-11 Feb-10 Feb-09 Feb-08 Feb-07
Total revenue 1,477.83 1,516.60 1,571.48 1,411.53 1,142.08 748.83 1,122.79 1,107.47 1,086.21 1,022.59 969.29 997.81 917.10 855.54 758.91 603.95 800.66 947.52 695.80 1,128.91
Cost of revenue 646.00 562.03 575.89 522.67 435.86 333.63 477.82 470.34 473.58 439.81 411.19 443.13 403.52 385.99 345.94 276.54 466.98 551.05 420.04 681.15
Gross profit 831.84 954.57 995.59 888.86 706.22 415.21 644.97 637.12 612.63 582.77 558.11 554.68 513.57 469.56 412.97 327.41 333.68 396.47 275.76 447.76
Total operating expenses + 817.92 835.54 914.60 670.08 540.72 478.60 551.29 546.53 526.63 492.89 460.59 470.80 428.63 394.30 360.98 302.18 305.59 360.97 234.77 347.27
Operating income 13.92 119.04 80.98 218.77 165.50 -63.40 93.68 90.59 86.00 89.88 97.51 83.60 84.67 68.97 68.81 40.66 41.15 -262.02 40.99 100.49
Non-operating income (net) -52.07 -2.47 -6.04 -3.05 -0.94 -62.48 -1.25 -2.28 -3.11 -3.42 -2.46 -3.48 -4.17 -18.08 -25.28 -19.89 -21.36 -15.94 -15.30 -21.85
Income before tax -38.15 116.57 74.95 215.73 164.56 -125.88 92.43 88.31 82.89 86.46 95.06 80.12 80.50 50.89 43.52 20.78 19.79 -277.96 25.69 78.63
Income tax expense -10.27 23.60 14.24 49.99 33.24 -30.19 23.94 22.02 18.19 31.96 36.52 34.36 35.21 19.57 14.28 4.54 5.17 -12.15 6.48 26.31
Net income -27.89 92.97 60.70 165.74 131.32 -95.69 68.49 66.29 65.09 52.46 30.56 45.76 45.29 31.32 29.38 78.66 14.62 -265.81 19.22 52.14
Show Quarterly Income Statement
Feb-26 Nov-25 Aug-25 May-25 Feb-25 Nov-24 Aug-24 May-24 Feb-24 Nov-23 Aug-23 May-23 Feb-23 Nov-22 Aug-22 May-22 Feb-22 Nov-21 Aug-21 May-21 Feb-21 Nov-20 Aug-20 May-20 Feb-20 Nov-19 Aug-19 May-19 Feb-19 Nov-18 Aug-18 May-18 Feb-18 Nov-17 Aug-17 May-17 Feb-17 Nov-16 Aug-16 May-16 Feb-16 Nov-15 Aug-15 May-15 Feb-15 Nov-14 Aug-14 May-14 Feb-14 Nov-13 Aug-13 May-13 Feb-13 Nov-12 Aug-12 May-12 Feb-12 Nov-11 Aug-11 May-11 Feb-11 Nov-10 Aug-10 May-10 Feb-10 Nov-09 Aug-09 May-09 Feb-09 Nov-08 Aug-08 May-08 Feb-08 Nov-07 Aug-07 May-07 Feb-07 Nov-06 Aug-06 May-06 Feb-06
Total revenue 374.49 307.34 403.14 392.86 390.51 308.03 419.89 398.18 404.43 326.63 420.32 420.10 382.48 313.03 363.43 352.58 299.92 247.73 328.67 265.76 221.37 175.14 191.99 160.34 297.60 241.22 302.00 281.97 298.54 233.66 302.64 272.63 293.18 235.96 284.71 272.36 261.05 222.31 283.00 256.24 259.58 198.62 250.69 260.39 274.45 219.46 246.25 257.65 250.36 197.51 235.02 234.20 236.25 181.41 206.90 206.93 199.68 170.28 180.65 208.31 157.71 139.63 186.53 217.75 190.50 200.54 192.89 216.73 199.87 244.19 230.52 272.94 553.84 294.49 237.95 287.25 266.60 290.99 284.08 81.90 356.09
Cost of revenue 177.81 122.07 155.52 140.58 153.82 113.51 154.88 142.78 161.86 121.21 151.59 144.97 149.85 115.34 131.51 126.20 122.45 95.19 119.05 99.18 101.24 78.87 87.25 66.27 131.20 108.24 122.18 116.20 134.13 104.38 123.34 108.48 131.10 110.78 118.74 112.95 114.39 104.03 117.29 104.10 114.85 90.74 99.60 106.00 125.46 106.51 100.83 110.32 112.50 92.72 98.18 100.13 111.01 84.59 85.30 88.65 96.05 81.54 77.71 90.65 72.72 65.94 98.70 116.17 105.39 120.28 114.34 126.96 110.01 150.56 133.85 156.63 325.99 179.57 140.50 167.66 158.33 179.19 175.97 1.14 232.62
Gross profit 196.68 185.27 247.63 252.29 236.69 194.51 265.01 255.41 242.57 205.42 268.73 275.13 232.64 197.69 231.92 226.38 177.47 152.54 209.63 166.59 120.13 96.27 104.74 94.07 166.39 132.98 179.83 165.77 164.40 129.28 179.30 164.15 162.08 125.18 165.97 159.41 146.66 118.28 165.71 152.13 144.74 107.89 151.09 154.39 148.99 112.95 145.42 147.33 137.87 104.79 136.85 134.08 125.24 96.82 121.60 118.28 103.63 88.74 102.94 117.66 85.00 73.69 87.83 101.58 85.11 80.26 78.54 89.77 89.86 93.63 96.67 116.31 227.85 114.92 97.45 119.58 108.27 111.80 108.11 80.76 123.46
Total operating expenses + 207.10 270.37 222.21 216.08 216.37 200.75 212.50 210.15 213.76 190.96 201.06 194.83 192.53 170.38 162.91 150.40 145.46 121.93 141.63 131.69 136.75 109.99 112.75 119.11 145.31 130.39 139.57 136.03 142.40 125.57 142.78 135.77 143.56 124.05 129.57 129.45 127.14 118.61 127.02 120.13 116.29 109.06 116.34 118.91 123.22 110.27 118.52 118.79 111.45 100.17 109.07 107.95 110.81 90.90 110.50 97.96 106.89 81.92 85.23 86.95 92.35 71.24 76.50 84.00 79.90 72.74 73.95 78.99 95.32 80.75 3.64 96.23 181.40 90.43 86.27 86.80 88.59 86.78 85.10 65.00 94.39
Operating income -10.42 -85.10 25.41 36.21 20.32 -6.24 52.51 45.26 28.81 14.46 67.67 80.30 40.11 27.32 69.01 75.98 32.01 30.61 68.00 34.89 -16.63 -13.72 -8.02 -85.49 21.08 2.59 40.26 29.74 22.00 3.71 36.51 28.37 18.52 1.12 36.40 29.96 19.52 -0.33 38.69 32.01 28.45 -1.17 34.75 35.48 25.70 2.61 26.83 28.47 26.35 4.55 27.71 26.06 9.95 5.92 11.20 20.32 13.57 6.82 17.71 30.71 8.08 6.43 15.37 21.42 9.29 11.11 7.51 13.25 -302.97 12.88 93.03 20.08 31.28 24.49 11.18 32.79 19.67 25.02 23.01 15.76 29.07
Non-operating income (net) 0.66 -1.64 -1.55 -1.73 -0.90 -0.61 -0.09 6.32 -111.44 -1.22 -1.30 -2.34 -1.84 -0.70 6.08 -0.24 -0.26 -0.22 -0.21 -0.25 -0.36 -0.34 -0.68 -0.66 -0.07 -0.08 -0.42 -0.67 -0.41 -0.49 -0.60 -0.78 -0.75 -0.68 -0.74 -0.93 -0.92 -0.72 -1.18 -0.61 -0.50 -0.45 -0.74 -0.77 -0.70 -0.79 -0.92 -1.07 -1.00 -1.20 -1.04 -0.94 -1.06 -0.96 -3.30 -12.46 -3.49 -4.47 -12.52 -4.80 -4.77 -5.10 -5.14 -5.01 -5.25 -5.30 -6.25 -4.57 2.82 -6.44 -91.02 -6.33 10.77 -5.93 -5.00 -5.02 -5.39 -5.95 -5.49 -2.73 -7.04
Income before tax -9.76 -86.74 23.86 34.48 19.42 -6.85 52.42 51.58 -82.63 13.24 66.38 77.96 38.28 26.62 75.10 75.74 31.75 30.39 67.79 34.64 -16.98 -14.06 -8.69 -86.15 21.01 2.51 39.84 29.07 21.59 3.22 35.91 27.59 17.76 0.44 35.66 29.03 18.60 -1.04 37.51 31.39 27.95 -1.62 34.01 34.71 25.00 1.82 25.90 27.40 25.35 3.36 26.67 25.13 8.88 4.96 7.90 7.86 10.08 2.34 5.20 25.91 3.31 1.34 10.22 16.41 4.04 5.81 1.26 8.68 -300.15 6.45 2.01 13.74 42.05 18.56 6.19 27.77 14.28 19.07 17.52 13.03 22.04
Income tax expense -2.68 -23.06 7.17 8.30 1.53 -2.91 11.78 13.20 -22.56 2.46 14.92 19.42 6.23 6.95 18.49 18.33 6.34 4.40 16.33 6.17 -4.76 -3.45 -2.61 -19.36 5.67 0.85 10.00 7.41 4.91 1.36 8.73 7.03 -5.98 -0.63 12.97 11.83 6.56 0.56 13.64 11.22 10.40 -0.23 12.96 13.39 9.21 1.89 10.84 12.43 10.38 2.47 10.86 11.50 3.61 1.95 2.80 2.83 3.03 0.73 1.68 8.85 1.60 0.02 3.00 3.92 0.70 1.57 0.73 2.17 -18.58 1.67 0.53 4.23 -10.77 5.95 1.41 8.47 4.55 6.92 6.36 1.32 7.44
Net income -7.08 -63.68 16.69 26.18 17.90 -3.94 40.64 38.37 -60.07 10.78 51.45 58.54 32.05 19.67 56.61 57.41 25.41 25.99 51.46 28.47 -12.22 -10.60 -6.09 -66.78 15.33 1.67 29.84 21.66 16.68 1.86 27.18 20.57 24.13 1.07 22.69 17.20 10.01 -1.60 23.88 20.18 17.47 -2.14 -2.02 17.26 15.79 -0.07 15.07 14.97 14.97 0.89 15.81 13.62 5.28 3.01 5.00 5.03 7.05 1.62 2.60 18.10 53.39 5.55 7.22 12.50 3.34 4.24 0.53 6.51 -281.58 4.78 1.47 9.52 52.82 12.60 4.78 19.29 9.74 12.15 10.95 30.98 14.60
5 days ago