Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	242.58	223.07	191.68	149.24	147.92	144.55	138.31	125.45	112.30	104.75	98.86	95.18	92.20	96.48	102.72	104.06	103.86	107.39	102.87	51.35
Cost of revenue	84.26	88.44	61.11		5.47	22.01	23.79	15.09	9.74	7.39	6.16	7.62	8.12	12.80	19.52	25.00	28.28	33.95	40.80	35.57
Gross profit	158.32	134.63	130.57	149.24	142.45	122.54	114.53	110.36	102.56	97.36	92.70	87.56	84.08	83.68	83.20	79.06	75.58	73.44	62.07	15.78
Total operating expenses +	102.93	97.27	93.05		78.05	70.68	67.45	65.06	62.71	59.61	57.43	54.03	53.20	51.84	51.55	47.42	44.00	44.00	37.93	-8.24
Selling, general and administrative	84.84	55.48	49.72	48.18	45.84	44.79	40.44	41.43	40.36	43.24	40.84	38.40	38.28	37.82	36.11	34.00	27.04	24.55	21.42	22.10
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	18.09	41.79	43.33	-48.18	32.21	25.88	27.01	23.62	22.35	16.37	16.59	15.63	14.93	14.02	15.44	13.42	16.96	19.45	16.51	-30.33
Operating income	55.39	37.36	37.52	74.22	64.40	51.86	47.08	45.31	39.86	37.75	35.27	33.53	30.87	31.84	31.65	31.65	31.58	29.44	24.14	24.02
Non-operating income (net)	0.00	0.00	0.00	-11.31	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	55.39	37.36	37.52	62.91	64.40	51.86	47.08	45.31	39.86	37.75	35.27	33.53	30.87	31.84	31.65	31.65	31.58	29.44	24.14	24.02
Income tax expense	11.44	7.65	7.45	14.11	14.55	11.04	9.60	9.03	10.53	11.22	10.61	10.17	9.08	9.66	9.71	9.75	9.79	9.00	6.81	7.12
Net income	43.95	29.71	30.08	48.80	49.86	40.83	37.48	36.28	29.33	26.53	24.66	23.36	21.80	22.18	21.93	21.89	21.79	20.44	17.33	16.89

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	62.42	62.88	62.31	59.18	58.21	55.13	57.58	55.83	54.54	51.81	50.17	46.92	34.77	37.74	42.03	38.34	37.11	35.94	37.50	38.17	36.30	37.48	35.99	35.17	35.92	35.45	35.64	34.12	33.10	32.80	31.85	31.50	29.31	28.89	28.74	27.98	26.69	26.42	26.40	26.43	25.50	25.20	24.97	24.85	23.85	24.20	24.11	23.71	23.15	23.34	22.81	22.88	23.17	23.64	24.00	24.34	24.50	24.55	26.88	25.78	25.51	25.38	26.30	26.71	25.67	26.35	25.64	26.08	28.49	25.66	26.89	26.30	26.93	26.45	26.01	25.58	24.83	24.80	24.47	24.06	23.06
Cost of revenue	18.21	20.31	20.28	19.63	24.03	24.07	21.94	21.60	20.84	19.24	17.12	15.19			5.02	2.46	1.89	1.71	1.27	1.60	0.89	3.15	4.67	6.20	7.99	6.08	6.17	5.98	5.56	4.99	4.08	3.26	2.76	2.98	2.75	2.12	1.89	1.89	1.89	1.95	1.66	1.70	1.79	1.31	1.36	1.66	1.84	2.06	2.05	1.71	1.75	2.32	2.34	2.68	2.79	3.52	3.81	4.30	4.52	5.15	5.56	6.08	6.20	6.40	6.32	6.96	6.89	7.14	7.29	8.42	7.94	8.00	9.59	10.60	10.41	10.08	9.71	9.75	9.08	8.61	8.12
Gross profit	44.21	42.57	42.03	39.55	34.18	31.06	35.64	34.23	33.70	32.57	33.05	31.73		37.74	37.01	35.88	35.22	34.23	36.23	36.58	35.41	34.32	31.33	28.97	27.93	29.37	29.48	28.15	27.54	27.81	27.76	28.24	26.55	25.91	25.99	25.86	24.80	24.53	24.51	24.48	23.84	23.50	23.18	23.54	22.49	22.54	22.27	21.65	21.10	21.62	21.07	20.56	20.83	20.96	21.21	20.82	20.69	20.24	22.36	20.64	19.95	19.30	20.10	20.31	19.35	19.39	18.75	18.94	21.20	17.24	18.95	18.30	17.34	15.84	15.60	15.50	15.12	15.05	15.39	15.45	14.94
Total operating expenses +	26.87	25.80	25.43	25.65	26.05	25.84	24.10	23.32	24.01	23.19	23.48	24.08			21.45	20.35	18.95	20.86	19.42	19.09	18.68	18.19	17.49	17.25	17.75	17.10	16.79	16.91	16.65	16.88	16.03	16.19	15.96	16.04	15.55	15.64	15.48	15.27	15.08	14.88	14.37	14.24	14.85	14.38	13.96	13.30	13.53	13.74	13.47	13.39	13.13	13.27	13.41	13.12	12.92	12.65	13.15	12.46	14.60	12.17	12.32	11.77	12.11	12.00	11.54	12.07	11.40	11.85	11.37	10.06	11.74	10.41	10.18	9.77	9.22	9.57	9.36	9.12	9.20	9.33	9.15
Selling, general and administrative	22.43	21.34	14.97	14.74	14.23	14.00	14.14	13.73	13.61	12.27	12.50	12.52	12.43	11.89	12.72	11.98	11.59	13.48	11.63	11.09	11.41	13.02	10.72	10.45	10.60	11.44	9.54	9.94	9.53	18.35	9.99	10.04	9.59	17.65	9.61	9.44	9.37	16.86	8.91	8.72	8.44	15.39	9.00	8.48	7.97	14.27	8.05	8.16	7.92	14.36	8.13	7.90	7.89	13.39	8.22	8.05	8.16	8.10	8.19	7.50	7.72	6.78	7.61	7.55	7.10	7.12	6.73	6.62	6.58	6.64	5.88	6.00	6.03	5.23	5.44	5.44	5.32	5.60	5.55	5.48	5.47
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	4.43	4.46	10.46	10.92	11.82	11.84	9.96	9.58	10.40	10.93	10.98	11.56	-12.43	-11.89	8.73	8.37	7.35	7.38	7.80	8.00	7.27	5.17	6.77	6.79	7.15	5.66	7.26	6.97	7.12	-1.47	6.04	6.16	6.37	-1.60	5.94	6.20	6.10	-1.59	6.17	6.16	5.94	-1.15	5.85	5.90	5.98	-0.97	5.47	5.58	5.55	-0.98	5.01	5.37	5.53	-0.27	4.70	4.60	4.99	4.36	6.42	4.67	4.60	4.99	4.50	4.46	4.44	4.95	4.67	5.24	4.80	3.42	5.86	4.41	4.15	4.55	3.78	4.13	4.04	3.52	3.66	3.85	3.68
Operating income	17.35	16.76	16.60	13.90	8.13	5.22	11.54	10.92	9.68	9.38	9.57	7.65		20.87	15.57	15.53	16.27	13.37	16.81	17.49	16.73	16.13	13.84	11.72	10.17	12.27	12.69	11.24	10.88	10.93	11.74	12.05	10.59	9.87	10.44	10.23	9.32	9.26	9.43	9.59	9.47	9.26	8.33	9.16	8.53	9.24	8.74	7.92	7.63	8.24	7.93	7.28	7.42	7.84	8.29	8.17	7.54	7.79	7.76	8.47	7.64	7.53	7.99	8.31	7.81	7.32	7.35	7.09	9.82	7.18	7.21	7.89	7.17	6.07	6.38	5.93	5.76	5.93	6.19	6.12	5.78
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	10.92	-5.33	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	17.35	16.76	16.60	13.90	8.13	5.22	11.54	10.92	9.68	9.38	9.57	7.65	10.92	15.54	15.57	15.53	16.27	13.37	16.81	17.49	16.73	16.13	13.84	11.72	10.17	12.27	12.69	11.24	10.88	10.93	11.74	12.05	10.59	9.87	10.44	10.23	9.32	9.26	9.43	9.59	9.47	9.26	8.33	9.16	8.53	9.24	8.74	7.92	7.63	8.24	7.93	7.28	7.42	7.84	8.29	8.17	7.54	7.79	7.76	8.47	7.64	7.53	7.99	8.31	7.81	7.32	7.35	7.09	9.82	7.18	7.21	7.89	7.17	6.07	6.38	5.93	5.76	5.93	6.19	6.12	5.78
Income tax expense	3.86	2.75	3.77	3.09	1.82	0.75	2.56	2.31	2.02	1.66	1.83	1.60		3.46	3.40	3.56	3.70	3.06	3.82	4.21	3.45	3.63	2.79	2.56	2.05	2.53	2.62	2.31	2.15	2.17	2.48	2.32	2.06	1.79	3.03	3.02	2.69	2.66	2.69	2.95	2.92	2.69	2.40	2.85	2.68	2.87	2.60	2.39	2.31	2.45	2.31	2.08	2.24	2.29	2.54	2.58	2.25	2.36	2.38	2.62	2.35	2.35	2.42	2.59	2.40	2.20	2.29	2.16	3.14	2.17	2.20	2.45	2.18	1.59	1.87	1.72	1.63	1.64	1.93	1.84	1.72
Net income	13.49	14.01	12.83	10.81	6.31	4.47	8.98	8.60	7.66	7.72	7.74	6.05	8.56	12.09	12.16	11.97	12.58	10.31	12.99	13.28	13.28	12.50	11.05	9.16	8.13	9.74	10.07	8.93	8.73	8.76	9.26	9.73	8.53	8.07	7.42	7.21	6.63	6.60	6.74	6.65	6.55	6.57	5.93	6.31	5.86	6.37	6.15	5.52	5.32	5.78	5.62	5.21	5.18	5.55	5.75	5.59	5.29	5.43	5.37	5.85	5.28	5.19	5.58	5.71	5.42	5.12	5.06	4.93	6.68	5.01	5.01	5.44	4.98	4.48	4.51	4.21	4.13	4.30	4.26	4.28	4.06

5 days ago

Ask a follow up