Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	340.53	195.97	286.54	210.19	301.30	68.37	85.38	66.74	75.99	62.67	75.55	89.42	105.41	113.24	125.22	43.93	23.52	34.43	36.31	55.44
Cash and cash equivalents	216.52	180.44	194.78	114.79	244.82	22.75	21.11	20.03	23.70	22.11	22.68	29.35	24.27	23.71	17.69	17.64	73.64	18.90	14.34	14.73
Short-term investments	124.02	15.53	91.77	95.39	56.48	45.62	64.28	46.71	52.29	40.57	52.87	60.07	81.13	89.54	107.54	26.29	-50.12	15.53	21.98	40.71
Accounts receivable, net	12.90	12.69	13.58	13.40	9.59	11.47	7.27	6.55	5.49	4.70	3.88	3.84	3.70	4.06	3.70	3.79	4.23	4.71	4.38	4.28
Inventories			7.09	-128.20	-256.82	-233.45	-168.55	0.15	-158.39	-113.64	0.23	0.32	0.43	0.76	10.70	12.74	22.94	22.89	24.75	12.48
Other current assets	24.34		208.36	9.14	6.01	2.66	1.86	2.82	2.22	1.99	917.19	0.40	0.48	2.32	669.04	3.27	4.74	711.03	621.20	553.48
Total current assets	377.77	208.66	300.12	232.73	316.90	82.50	94.50	76.11	83.70	69.36	79.43	93.66	109.59	119.61	21.39	24.69	82.60	23.61	18.72	19.00
Total non-current assets +	2,588.88	2,445.36	2,278.38	2,212.22	1,716.82	1,876.41	1,624.44	1,503.05	1,371.80	1,120.54	88.02	915.13	811.53	700.12	120.42	793.72	847.76	874.70	733.48	675.10
Property, plant and equipment, net				20.00	19.91	22.59	23.04	23.37	23.47	23.40	15.17	15.23	16.31	13.89	14.38	10.97	11.77	12.58	12.10	11.61
Goodwill	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.50	1.50	1.50	1.50	0.00		1.56	1.57	1.59	1.60
Intangible assets			0.88	0.69	1.01	1.86	2.03	2.38	1.80	2.09	1.41	0.02	0.02	0.02	1.53	1.54	2.46	1.50	3.64	3.90
Long-term investments	124.02	145.03	135.69	140.95	79.32	50.39	1,409.16	63.73	69.80	61.55	75.94	86.11	665.56	572.28	576.24
Other non-current assets
Total assets	2,966.65	2,654.02	2,578.51	2,444.95	2,033.71	1,958.91	1,718.94	1,579.16	1,455.50	1,189.91	1,084.87	1,008.79	921.12	819.73	810.85	818.41	930.36	898.31	752.20	694.11

Total current liabilities +	2,354.94	2,102.02	1,950.33	1,812.41	1,772.37	1,566.64	1,264.92	1,220.36	1,052.08	967.31	0.46	813.20	786.48	696.76	0.52	732.86	847.03	815.04	601.90	566.94
Accounts payable	2.14	1.70	1.92	0.69	0.13	0.25	0.46	0.41	0.44	0.43	0.46	0.47	0.45	0.43	0.52	0.56	0.71	0.81	0.64	0.48
Short-term debt		151.21	351.94	343.74	0.68	160.56	243.56	210.00	235.00	15.00	107.47	15.00	45.00	45.00	75.00	75.00	85.00	105.00
Current portion of long-term debt							50.00	50.00	15.00	131.31	107.47	140.47
Deferred revenue
Other current liabilities	2,354.94	2,100.31	1,948.41	1,811.72	1,772.25	1,566.40	1,264.47	1,219.95	1,053.38	951.88	-0.46	797.73	741.03	651.32	-0.52	657.30	761.32	709.24	601.27	566.47
Total non-current liabilities +	266.08	256.42	366.75	393.31	55.61	218.36	293.31	220.31	285.31	116.31	107.47	125.47	77.47	45.47	15.47	15.47	15.47	15.47	103.03	80.94
Long-term debt	266.08	230.81	366.75	393.31	50.31	250.31	10.31	10.31	10.31	116.31	15.47	80.47	15.47	15.47	15.47	90.47	90.47	100.47	95.47	74.74
Capital lease obligations				5.60	5.33	2.42
Other non-current liabilities				383.00	40.00	200.00	283.00
Total liabilities	2,621.02	2,358.43	2,317.08	2,205.72	1,827.98	1,785.00	1,558.23	1,440.67	1,337.39	1,083.62	1,006.40	938.67	863.95	742.22	737.29	748.33	862.49	830.51	704.94	647.88

Total stockholders' equity +	345.63	295.58	261.43	239.23	205.73	173.91	160.71	138.49	118.11	106.29	78.47	70.12	57.17	77.51	73.56	70.09	67.87	67.80	47.26	46.23
Common stock and paid-in capital	101.70	68.25	70.32	82.27	82.69	83.24	90.27	88.33	86.99	85.54	58.90	58.93	51.58	75.72	74.41	70.86	69.36	66.72	44.79	43.28
Retained earnings	243.94	227.33	191.11	156.96	123.04	90.67	70.44	50.16	31.12	20.75	19.57	11.20	5.60	1.79	-0.85	-0.77	-1.49	1.09	2.47	2.95
Common shares outstanding	10	10	10	11	11	11	11	11	11	10	9	9	9	9	9	8	8	8	8	9

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	344.43	340.53	285.55	305.84	302.03	195.97	292.15	296.50	277.67	286.54	253.57	244.20	221.20	210.19	117.46	117.97	104.61	301.30	61.59	57.34	58.24	68.37	70.31	77.17	76.67	85.38	76.72	66.93	66.67	66.74	70.09	75.49	67.21	75.99	73.07	76.57	70.59	62.67	68.00	65.44	75.49	75.55	75.33	84.01	83.16	89.42	95.44	103.93	116.18	105.41	108.53	106.07	109.46	113.24	107.88	116.57	128.17	106.45	104.05	117.35	158.60	43.93	47.31	55.49	66.39	23.52	17.04	17.30	17.90	34.43	21.99	20.37	22.93	36.31	12.83	14.70	15.70	55.44	16.40	13.71	12.17
Cash and cash equivalents	229.16	216.52	203.49	293.73	211.59	180.44	194.50	197.42	182.99	194.78	161.45	151.23	127.09	114.79	24.96	24.00	26.73	244.82	21.82	24.53	25.91	22.75	21.60	24.07	20.38	21.11	29.43	21.61	20.74	20.03	23.22	26.78	17.04	23.70	20.32	21.75	18.35	22.11	23.81	20.17	26.92	22.68	21.86	28.24	25.28	29.35	29.38	35.20	30.03	24.27	27.60	21.86	18.39	23.71	17.03	18.60	17.99	17.69	15.97	15.48	55.36	17.64	47.31	55.49	66.39	73.64	17.04	17.30	17.90	18.90	21.99	20.37	19.70	14.34	12.83	14.70	15.70	14.73	16.40	13.71	12.17
Short-term investments	115.27	124.02	82.06	12.11	90.44	15.53	97.65	99.08	94.68	91.77	92.12	92.97	94.11	95.39	92.50	93.97	77.88	56.48	39.76	32.81	32.33	45.62	48.71	53.10	56.29	64.28	47.30	45.33	45.93	46.71	46.87	48.71	50.16	52.29	52.75	54.83	52.25	40.57	44.19	45.27	48.57	52.87	53.47	55.77	57.88	60.07	66.05	68.73	86.15	81.13	80.93	84.21	91.07	89.54	90.85	97.97	110.18	88.77	88.08	101.87	103.24	26.29				-50.12				15.53			3.23	21.98				40.71
Accounts receivable, net	13.26	12.90	13.29	12.41	13.00	12.69	12.91	13.26	13.17	13.58	16.10	14.86	14.31	13.40	11.39	9.96	9.57	9.59	9.68	9.49	9.83	11.47	10.17	11.04	7.40	7.27	6.86	7.11	6.93	6.55	6.41	6.03	5.90	5.49	5.22	4.67	4.48	4.70	4.17	3.95	3.84	4.11	3.70	3.69	3.64	3.84	3.42	3.28	3.21	3.70	3.13	3.35	3.36	4.06	3.48	3.42	3.67	3.70	3.52	3.73	3.73	3.79	3.75	3.97	4.01	4.23	4.23	4.26	4.33	4.71	4.36	4.10	4.13	4.38	4.07	3.69	3.59	4.28	3.72	3.46	3.35
Inventories								17.92	-196.15	7.09	-177.55	-166.09	-141.58	-128.20	-174.77	-119.00	-197.29	-256.82	-226.06	-231.34		1.30	0.71	0.71	1.52	0.13	1.72	0.92	0.27	0.15	0.06	0.06	21.64	0.05	18.43	14.53	13.34	0.24	17.31	14.95	14.64	0.23	15.70	13.63	8.90	0.32	9.49	7.56	8.98	0.43	7.14	8.52	7.61	0.76	9.16	8.44	9.64	10.70	12.84	-0.03	12.54	12.74	24.79	25.82	25.94	22.94	24.14	23.63	23.32	22.89	20.18	25.87	23.90	24.75	17.15	9.28	9.55	12.48	18.47	24.38	17.00
Other current assets	37.15	24.34	-187.74			-12.69	207.41	210.68	196.15	208.36	22.44	25.07	12.00	9.14	34.80	11.16	13.70	6.01	9.30	7.42	8.90	2.66	7.79	7.58	7.59	1.86	7.32	8.01	8.56	2.82	6.18	5.94	6.54	2.22	1,154.84	1,094.56	1,053.30	1.99	984.56	963.08	954.18	0.52	885.37	845.33	854.32	0.40	766.92	717.75	715.33	0.48	640.35	586.54	1.79	2.32	2.08	634.58	2.39	669.04	688.24	662.18	2.99	3.27	3.55	3.84	4.14	4.74	716.45	713.46	692.53	711.03	724.27	686.93	656.05	621.20	604.41	598.08	544.57	553.48	526.14	532.16	498.56
Total current assets	394.84	377.77	298.84	318.25	315.03	208.66	305.07	309.76	290.83	300.12	292.11	284.13	247.52	232.73	163.64	139.09	127.87	316.90	80.57	74.24	76.97	82.50	88.27	95.78	91.65	94.50	90.90	82.05	82.16	76.11	82.69	87.46	79.64	83.70	78.29	81.24	75.07	69.36	72.16	69.39	79.32	80.17	79.04	87.70	86.79	93.66	98.86	107.21	119.39	109.59	111.66	109.43	114.61	119.61	22.58	22.02	24.04	21.39	19.48	19.20	62.08	24.69	54.60	63.30	74.53	82.60	21.27	21.56	22.22	23.61	26.35	24.46	23.83	18.72	16.90	18.38	19.29	19.00	20.12	17.17	15.52
Total non-current assets +	2,645.79	2,588.88	2,577.53	2,610.27	2,452.91	2,445.36	2,330.25	2,287.95	2,277.26	2,278.38	2,270.89	2,268.17	2,228.33	2,212.22	2,175.90	1,978.07	1,939.82	1,716.82	1,910.55	1,899.07	1,927.85	1,876.41	1,842.57	1,804.99	1,648.42	1,624.44	1,573.41	1,544.68	1,507.89	1,503.05	1,470.47	1,426.66	1,360.26	1,371.80	1,251.54	1,194.28	1,151.09	1,120.54	1,080.73	1,058.98	1,041.63	1,004.69	973.67	936.61	948.61	915.13	870.73	825.20	126.45	811.53	764.44	715.15	712.57	700.12	780.09	128.51	786.15	120.42	112.93	133.14	758.76	793.72	791.78	806.43	815.39	847.76	901.42	891.89	864.45	874.70	837.73	807.85	784.05	733.48	729.92	714.02	662.01	675.10	651.69	653.70	612.53
Property, plant and equipment, net											19.78	19.92	20.04	20.00	19.09	19.29	19.59	19.91	20.11	21.93	20.04	22.59	21.22	21.46	22.57	23.04	24.60	23.73	23.33	23.43	23.47	23.55	23.46	23.90	23.79	23.72	24.43	24.45	24.01	22.10	20.63	16.76	17.06	17.65	17.44	15.23	17.08	16.58	17.94	16.31	16.92	16.58	16.80	13.89	12.02	14.50	13.95	14.38	13.30	13.37	10.78	10.97	11.14	11.35	11.53	11.77	11.91	12.07	12.33	12.58	12.48	12.37	12.07	12.10	11.73	11.61	11.53	11.61	11.12	10.95	10.72
Goodwill	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	0.00	0.00	1.52	0.00	0.00	0.00	1.50	0.00	0.00	0.00	1.50	0.00	0.00	0.00	1.50	1.50	1.50	1.50	1.50	1.50	1.50	1.50	0.00	0.00	0.00						1.56	4.23	4.26	4.33	4.71	4.36	4.10	4.13	1.59	4.07	3.69	3.59	1.60	3.72	3.46	3.35
Intangible assets										0.88		1.52	1.52	0.69	1.52	1.52	1.52	1.01	1.52	1.52	1.52	1.86	1.52	1.52	1.52	2.03			1.52	2.38	3.65	3.50	1.52	1.80	1.52	1.52	1.52	2.09	1.52	1.52	1.52	0.02	1.52	1.52	1.52	0.02	1.52	1.52	1.52	0.02	1.52	1.52	1.52	0.02	3.48	1.52	3.67	1.53	1.53	1.54	3.73	1.54	3.75	3.97	4.01	2.46	2.54	2.71	2.89	3.08	3.30	3.46	3.58	3.64	3.73	3.89	3.86	3.90	3.91	4.04	4.09
Long-term investments	115.27	124.02	131.25	139.35	142.09	145.03	143.71	145.19	138.70	135.69	136.09	137.06	138.26	140.95	136.87	139.84	116.25	79.32	1,642.35	37.05	1,645.48	50.39	1,591.05	1,572.27	1,422.27	1,409.16	63.99	62.12	1,297.31	1,289.08	1,268.32	1,231.88	1,180.91	1,157.12	1,079.76	1,034.00	988.00	960.84	937.15	902.29	874.36	876.20	843.14	809.29	772.46	749.27	731.45	696.03	671.14	665.56	647.07	608.01	582.23	572.28		-16.28	566.41	576.24	587.19	599.09
Other non-current assets
Total assets	3,027.33	2,966.65	2,876.37	2,928.52	2,767.94	2,654.02	2,635.32	2,597.71	2,568.09	2,578.51	2,563.01	2,552.30	2,475.85	2,444.95	2,339.54	2,117.16	2,067.69	2,033.71	1,991.12	1,973.31	2,004.82	1,958.91	1,930.84	1,900.77	1,740.08	1,718.94	1,664.31	1,626.74	1,590.05	1,579.16	1,553.15	1,514.12	1,439.90	1,455.50	1,329.83	1,275.52	1,226.17	1,189.91	1,152.90	1,128.37	1,120.96	1,084.87	1,052.71	1,024.30	1,035.40	1,008.79	969.59	932.41	961.17	921.12	876.10	824.58	827.18	819.73	802.68	785.11	810.20	810.85	820.65	820.83	820.83	818.41	846.39	869.74	889.93	930.36	922.69	913.45	886.68	898.31	864.08	832.32	807.87	752.20	746.82	732.40	681.30	694.11	671.81	670.87	628.06

Total current liabilities +	2,629.72	2,354.94	2,269.27	2,188.83	2,177.55	2,102.02	2,047.90	2,012.49	1,962.82	1,950.33	1,911.70	1,874.92	1,851.08	1,812.41	1,818.99	1,721.06	1,802.45	1,772.37	1,724.54	1,609.25	1,643.32	1,566.64	1,511.29	1,500.86	1,396.46	1,264.92	1,289.11	1,277.04	1,241.02	1,220.36	1,229.78	1,155.67	1,125.49	1,052.08	1,066.71	1,025.76	1,001.55	967.31	954.43	934.09	948.37	913.93	886.18	835.15	807.95	813.20	800.74	766.47	0.46	786.48	774.70	675.82	703.56	696.76	635.82	0.47	645.73	0.52	0.53	0.57	734.99	732.86	760.19	784.64	805.75	847.03	839.84	830.92	803.69	815.04	685.55	672.66	643.08	601.90	612.97	596.69	541.92	566.94	557.81	576.69	534.74
Accounts payable	2.30	2.14	1.79	1.46	2.15	1.70	1.77	1.66	1.55	1.92	1.41	0.72	0.93	0.69	0.29	0.13	0.13	0.13	0.16	0.23	0.26	0.25	0.28	0.23	0.24	0.46	0.42	0.41	0.42	0.41	0.51	0.51	0.41	0.44	0.40	0.41	0.41	0.43	0.45	0.37	0.39	0.46	0.46	0.42	0.48	0.47	0.48	0.47	0.46	0.45	0.43	0.44	0.44	0.43	0.46	0.47	0.50	0.52	0.53	0.57	0.57	0.56	0.62	0.66	0.71	0.71	0.80	0.85	0.84	0.81	0.87	0.78	0.79	0.64	0.76	0.60	0.52	0.48	0.36	0.31	0.30
Short-term debt	248.27		210.00	330.00		151.21	243.00	221.00	245.60	351.94	228.61	198.00	179.54	343.74	240.17	125.37	0.55	0.68	20.16	125.27	45.62	45.62				50.00	210.00	190.00	195.00	210.00	180.00	220.00	181.00	275.00	15.00	15.00	15.00	15.00	15.00	15.00	15.00	15.00	15.00	15.00	15.00	15.00	15.00	35.00	115.00	45.00	45.00	45.00	45.00	45.00		75.00	75.00	75.00	75.00	75.00	75.00	75.00	86.04	87.67	86.55	85.00	85.00	95.00	97.00	105.00
Current portion of long-term debt																										50.00	50.00	50.00	50.00	50.00	190.31	230.31	191.31	15.00	162.31	152.31	120.00	131.31	115.00	114.00	95.00	107.47				140.47
Deferred revenue
Other current liabilities	2,381.44	2,354.94	2,267.48	2,187.37	2,175.40	2,100.31	2,046.14	2,010.83	1,961.27	1,948.41	1,910.29	1,874.20	1,850.15	1,811.72	1,818.70	1,720.93	1,802.32	1,772.25	1,724.38	1,609.01	1,643.07	1,566.40	1,511.01	1,500.63	1,396.22	1,264.47	1,288.69	1,276.63	1,240.60	1,219.95	1,229.27	1,155.16	1,125.08	1,053.38	1,051.31	1,010.35	986.15	951.88	938.99	918.73	932.98	898.47	870.72	819.73	792.47	797.73	785.27	731.01	-0.46	741.03	729.27	630.38	658.12	651.32	635.36	-0.47	645.23	-0.52	-0.53	-0.57	659.42	657.30	673.53	696.30	718.49	761.32	754.04	735.07	705.85	709.24	684.68	671.88	642.28	601.27	612.22	596.09	541.40	566.47	557.45	576.38	534.44
Total non-current liabilities +	39.52	266.08	273.07	419.85	284.26	256.42	303.16	311.82	338.51	366.75	398.92	433.31	384.31	393.31	290.31	175.31	50.31	55.61	70.31	175.31	180.31	218.36	250.31	233.31	179.31	293.31	220.31	200.31	205.31	220.31	190.31	230.31	191.31	285.31	147.31	137.31	115.31	116.31	110.31	109.31	90.31	92.47	90.47	115.47	155.47	125.47	100.47	105.47	85.47	77.47	45.47	80.47	45.47	45.47	90.47	15.47	90.47	15.47	15.47	15.47	15.47	15.47	15.47	15.47	15.47	15.47	15.47	15.47	15.47	15.47	132.00	111.70	116.90	103.03	86.59	87.47	91.56	80.94	68.36	50.74	50.84
Long-term debt	258.58	266.08	242.02	387.42	253.60	230.81	277.11	285.11	309.71	366.75	398.92	433.31	384.31	393.31	290.31	175.31	50.31	50.31	10.31	175.31	10.31	250.31	10.31	10.31	10.31	10.31	10.31	10.31	10.31	10.31	10.31	10.31	10.31	10.31	10.31	10.31	10.31	10.31	10.31	10.31	10.31	15.47	15.47	15.47	15.47	15.47	15.47	15.47	15.47	15.47	15.47	15.47	15.47	15.47	90.47	15.47	15.47	15.47	15.47	15.47	90.47	90.47	101.51	103.14	102.02	100.47	15.47	15.47	15.47	110.47	110.47	15.47	15.47	95.47	85.47	84.74	74.74	74.74	59.59	49.28	49.28
Capital lease obligations														5.60				5.33
Other non-current liabilities												423.00	374.00	383.00	280.00	165.00	40.00	40.00	60.00	165.00	170.00	200.00	240.00	223.00	169.00	283.00
Total liabilities	2,669.23	2,621.02	2,542.34	2,608.68	2,461.80	2,358.43	2,351.06	2,324.31	2,301.33	2,317.08	2,310.62	2,308.23	2,235.39	2,205.72	2,109.30	1,896.37	1,852.76	1,827.98	1,794.85	1,784.56	1,823.63	1,785.00	1,761.60	1,734.17	1,575.77	1,558.23	1,509.42	1,477.35	1,446.33	1,440.67	1,420.09	1,385.98	1,316.80	1,337.39	1,214.02	1,163.07	1,116.86	1,083.62	1,064.74	1,043.40	1,038.68	1,006.40	976.65	950.61	963.42	938.67	901.21	871.94	902.36	863.95	820.16	756.29	749.03	742.22	726.29	710.21	736.20	737.29	747.52	750.45	750.45	748.33	775.66	800.10	821.22	862.49	855.30	846.38	819.15	830.51	817.54	784.36	759.98	704.94	699.56	684.16	633.48	647.88	626.17	627.42	585.58

Total stockholders' equity +	358.10	345.63	334.02	319.84	306.14	295.58	284.26	273.40	266.76	261.43	252.38	244.07	240.46	239.23	230.23	220.79	214.93	205.73	196.27	188.76	181.19	173.91	169.23	166.61	164.31	160.71	154.88	149.38	143.72	138.49	133.07	128.14	123.10	118.11	115.81	112.45	109.31	106.29	88.15	84.97	82.28	78.47	76.07	73.69	71.99	70.12	68.38	60.48	58.81	57.17	55.94	68.29	78.16	77.51	76.39	74.90	74.00	73.56	73.14	70.38	70.38	70.09	70.73	69.63	68.71	67.87	67.39	67.06	67.53	67.80	46.54	47.95	47.90	47.26	47.26	48.24	47.83	46.23	45.64	43.45	42.48
Common stock and paid-in capital	101.48	101.70	68.53	67.23	68.62	68.25	67.12	65.86	67.38	70.32	69.83	70.25	75.12	82.27	82.06	81.40	83.83	82.69	81.93	82.95	82.86	83.24	85.07	87.35	89.37	90.27	89.69	89.27	88.57	88.33	87.95	87.76	87.39	86.99	86.55	86.31	85.89	85.54	70.04	59.05	58.85	58.90	58.80	58.64	59.11	58.93	58.63	52.36	52.07	51.58	51.53	64.90	75.57	75.72	75.36	74.67	74.35	74.41	74.19	72.39	72.39	70.86	71.20	70.45	69.83	69.36	68.64	67.20	66.09	66.72	45.95	46.36	44.52	44.79	45.13	46.81	43.76	43.28	42.79	41.89	37.24
Retained earnings	256.62	243.94	265.49	252.61	237.52	227.33	217.14	207.53	199.38	191.11	182.56	173.82	165.34	156.96	148.17	139.39	131.10	123.04	114.34	105.81	98.33	90.67	84.17	79.25	74.94	70.44	65.20	60.11	55.15	50.16	45.12	40.39	35.71	31.12	29.26	26.14	23.41	20.75	18.12	25.92	23.43	19.57	17.27	15.06	12.88	11.20	9.75	8.11	6.74	5.60	4.41	3.39	2.58	1.79	1.03	0.23	-0.35	-0.85	-1.06	-2.01	-2.01	-0.77	-0.47	-0.82	-1.12	-1.49	-1.25	-0.14	1.44	1.09	0.59	1.59	3.38	2.47	2.13	1.44	4.07	2.95	2.85	1.56	5.24
Common shares outstanding	10	10	10	10	10	10	10	10	10	10	10	10	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	10	9	9	10	9	9	9	9	9	9	8	8	8	9	9	9	9	9	9	9	9	9	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	9	9	9	9	9

Balance Sheet - UNITY BANCORP INC /NJ/ (UNTY)

Balance Sheet - UNITY BANCORP INC /NJ/ (UNTY)