Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 188.41 163.07 150.72 108.27 95.78 91.02 84.11 76.45 62.93 55.01 49.38 44.10 40.56 41.86 44.21 49.10 54.16 55.00 54.84 50.82
Cost of revenue 60.54 61.08 51.67 14.91 7.92 21.48 20.16 15.57 11.10 9.99 8.16 9.86 8.88 11.77 17.35 21.29 29.58 27.97 26.02 20.98
Gross profit 127.87 101.99 99.05 93.36 87.86 69.54 63.95 60.88 51.83 45.03 41.22 34.24 31.68 30.09 26.85 27.82 24.58 27.03 28.82 29.83
Total operating expenses + 52.36 47.60 46.06 41.94 39.73 38.43 33.64 33.57 29.40 24.56 26.85 24.69 24.00 23.62 23.54 24.99 26.56 24.48 22.11 21.05
Operating income 75.51 54.39 53.00 51.42 48.13 31.12 30.32 27.31 22.43 20.47 14.37 9.55 7.68 6.47 3.32 2.83 -1.98 2.55 6.70 8.79
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 75.51 54.39 53.00 51.42 48.13 31.12 30.32 27.31 22.43 20.47 14.37 9.55 7.68 6.47 3.32 2.83 -1.98 2.55 6.70 8.79
Income tax expense 17.56 12.94 13.29 12.96 12.01 7.48 6.66 5.39 9.54 7.26 4.81 3.15 2.57 2.23 0.77 0.59 -0.90 0.62 1.98 2.94
Net income 57.95 41.45 39.71 38.46 36.12 23.64 23.65 21.92 12.89 13.21 9.56 6.41 5.12 4.24 2.55 2.24 -1.08 1.93 4.73 5.85
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 48.06 49.77 63.05 50.19 42.90 42.00 42.13 39.67 39.66 39.93 38.82 37.38 34.60 32.13 27.18 25.79 23.17 24.63 23.55 23.36 24.21 23.77 22.23 21.43 21.79 20.84 20.96 21.14 20.41 19.98 19.95 18.62 17.89 17.07 16.04 15.44 14.37 14.65 14.14 13.62 13.02 12.92 12.83 12.11 11.53 11.46 11.34 10.74 10.55 10.01 10.12 10.06 10.14 9.83 10.46 10.52 10.59 10.44 11.61 11.64 11.50 12.38 12.19 12.11 12.42 15.25 13.35 13.37 13.94 13.79 13.57 13.30 14.09 13.71 14.03 13.72 13.38 13.02 13.50 12.29 12.00
Cost of revenue 15.50 14.50 30.77 15.90 14.87 15.07 15.77 15.49 14.74 15.48 14.01 12.56 9.55 7.25 4.00 2.50 1.04 1.10 1.53 2.23 3.06 3.95 5.44 6.25 5.84 5.05 5.40 4.92 4.78 4.40 4.13 3.78 3.27 3.04 2.88 2.73 2.45 2.43 2.63 2.55 2.39 2.12 2.13 1.85 2.06 2.76 2.41 2.35 2.34 2.50 2.20 1.90 2.27 2.57 2.84 2.92 3.45 3.61 4.00 4.48 5.27 5.74 4.81 5.18 5.55 6.77 8.33 7.17 7.32 7.46 7.98 6.08 6.45 6.86 7.04 6.24 5.88 6.16 5.71 4.86 4.25
Gross profit 32.56 35.27 32.28 34.28 28.04 26.93 26.36 24.18 24.92 24.45 24.81 24.81 25.04 24.88 23.18 23.29 22.13 23.52 22.02 21.13 21.15 19.82 16.79 15.18 15.95 15.79 15.56 16.21 15.63 15.59 15.83 14.85 14.62 14.03 13.16 12.72 11.92 12.23 11.51 11.08 10.63 10.80 10.70 10.26 9.46 8.70 8.94 8.40 8.21 7.51 7.92 8.16 7.86 7.27 7.62 7.61 7.14 6.83 7.61 7.17 6.23 6.64 7.37 6.93 6.87 8.48 5.02 6.20 6.62 6.33 5.58 7.22 7.64 6.85 6.98 7.49 7.50 6.86 7.79 7.43 7.76
Total operating expenses + 13.32 15.57 12.38 12.75 12.61 12.44 11.79 11.63 12.13 11.40 11.76 11.71 11.25 11.25 9.91 10.68 10.22 10.39 9.35 10.24 9.71 9.95 9.16 8.52 8.99 7.85 7.92 8.73 8.37 8.24 9.08 8.10 8.16 7.62 7.39 7.37 7.02 7.30 6.88 6.63 4.17 6.85 6.85 6.65 6.50 6.04 6.24 6.14 6.26 5.64 5.94 6.07 6.13 5.46 5.82 6.11 5.78 6.01 6.10 6.25 6.16 6.61 6.40 6.04 5.94 8.69 6.11 7.95 5.56 6.11 6.73 5.62 5.77 5.93 5.50 5.27 5.42 5.47 5.32 5.00 5.26
Operating income 19.24 19.69 19.90 21.53 15.42 14.49 14.57 12.55 12.78 13.05 13.05 13.11 13.79 13.64 13.27 12.61 11.91 13.13 12.67 10.88 11.44 9.87 7.63 6.66 6.97 7.94 7.64 7.48 7.26 7.35 6.75 6.75 6.46 6.41 5.77 5.35 4.90 4.93 4.63 4.45 6.46 3.95 3.85 3.61 2.96 2.65 2.69 2.25 1.96 1.87 1.99 2.09 1.74 1.81 1.80 1.49 1.36 0.82 1.51 0.92 0.07 0.04 0.97 0.89 0.93 -0.21 -1.09 -1.75 1.07 0.22 -1.14 1.60 1.87 0.92 1.48 2.22 2.08 1.39 2.47 2.43 2.50
Non-operating income (net) -0.75 0.00 -1.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 18.49 19.69 18.87 21.53 15.42 14.49 14.57 12.55 12.78 13.05 13.05 13.11 13.79 13.64 13.27 12.61 11.91 13.13 12.67 10.88 11.44 9.87 7.63 6.66 6.97 7.94 7.64 7.48 7.26 7.35 6.75 6.75 6.46 6.41 5.77 5.35 4.90 4.93 4.63 4.45 6.46 3.95 3.85 3.61 2.96 2.65 2.69 2.25 1.96 1.87 1.99 2.09 1.74 1.81 1.80 1.49 1.36 0.82 1.51 0.92 0.07 0.04 0.97 0.89 0.93 -0.21 -1.09 -1.75 1.07 0.22 -1.14 1.60 1.87 0.92 1.48 2.22 2.08 1.39 2.47 2.43 2.50
Income tax expense 4.20 4.22 4.48 5.04 3.83 2.98 3.66 3.10 3.20 3.28 3.10 3.41 3.50 3.68 3.33 3.16 2.80 3.39 3.21 2.47 2.95 2.52 1.87 1.49 1.60 1.82 1.68 1.65 1.52 1.55 1.26 1.35 1.24 3.91 2.01 1.91 1.71 1.77 1.61 1.62 2.26 1.32 1.29 1.18 1.02 0.95 0.81 0.72 0.66 0.61 0.68 0.74 0.54 0.64 0.61 0.52 0.46 0.22 0.42 0.28 -0.15 -0.05 0.24 0.21 0.19 -0.34 -0.34 -0.55 0.34 -0.37 -0.14 0.50 0.63 0.24 0.43 0.68 0.63 0.47 0.84 0.79 0.84
Net income 14.29 15.47 14.40 16.49 11.60 11.51 10.91 9.45 9.59 9.77 9.95 9.70 10.29 9.96 9.94 9.45 9.11 9.75 9.46 8.42 8.50 7.35 5.76 5.17 5.37 6.12 5.96 5.83 5.74 5.80 5.49 5.40 5.23 2.50 3.76 3.44 3.19 3.16 3.02 2.82 4.21 2.64 2.55 2.43 1.94 1.70 1.89 1.53 1.29 1.27 1.30 1.35 1.20 1.17 1.20 0.98 0.91 0.60 1.09 0.64 0.22 0.09 0.73 0.68 0.75 0.13 -0.75 -1.20 0.73 0.58 -1.00 1.10 1.24 0.68 1.05 1.54 1.45 0.92 1.63 1.64 1.66
5 days ago