Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	742.90	1,043.60	1,049.30	1,117.50	1,773.60	1,577.30	1,106.00	782.40	560.90	488.80	489.33	404.47	312.75	281.89	273.38	286.17	234.79	178.55	182.92	152.73
Cost of revenue	392.30	668.20	689.30	644.50	980.40	714.20	622.90	462.00	277.30	244.00	216.85	206.68	182.06	169.31	42.17	47.11	46.26	34.08	40.31	24.13
Gross profit	350.60	375.40	360.00	473.00	793.20	863.10	483.10	320.40	283.60	244.80	272.49	197.78	130.69	112.58	231.21	239.06	188.52	144.47	142.61	128.61
Total operating expenses +	240.40	484.10	1,086.40	643.00	451.80	424.60	369.00	230.60	159.30	139.30	130.97	108.59	87.88	80.64	199.11	165.50	148.37	114.55	109.51	90.10
Selling, general and administrative	186.10	308.00	372.90	340.30	347.50	303.30	273.50	202.50	143.50	143.69	148.46	122.84	87.88	76.02	74.28	76.21	73.79	55.08	55.56	90.10
Research and development	53.80	70.70	111.40	188.30	235.20	237.90	226.20	142.80	97.40	106.90	119.19	104.72	119.93	129.83	124.83	89.30	74.59	59.47	53.96	45.50
Other operating expenses	0.50	105.40	602.10	114.40	-130.90	-116.60	-130.70	-114.70	-81.60	-111.29	-136.67	-118.97	-119.93	-125.20	0.00	0.00	0.00	0.00	0.00	-45.50
Operating income	110.20	-108.70	-726.40	-170.00	341.40	438.50	114.10	89.80	124.30	105.50	141.51	89.19	42.80	36.56	32.10	73.56	40.15	29.93	33.09	38.03
Non-operating income (net)	-27.40	-34.20	-4.80	-49.00	-38.20	-26.60	-36.70	-8.30	-5.70	-6.30	-5.80	-4.99	0.57	-4.50	-0.16	-0.19	1.36	2.81	2.89	-0.01
Income before tax	82.80	-142.90	-731.20	-219.00	303.20	411.90	77.40	81.50	118.60	99.20	135.72	84.19	43.37	32.06	31.94	73.37	41.51	32.74	35.99	38.02
Income tax expense	30.20	47.70	29.30	-7.40	83.70	106.10	22.90	18.80	36.00	36.70	44.30	29.93	13.11	13.92	15.83	26.18	14.97	12.06	13.05	15.22
Net income	52.60	-190.60	-760.50	-211.60	219.50	305.80	54.50	62.70	82.60	51.80	62.87	36.74	31.14	23.52	23.02	51.70	31.14	20.68	22.94	22.79

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	156.10	148.70	231.10	140.90	222.20	194.70	293.80	254.70	300.40	276.60	270.50	337.90	164.30	330.70	239.90	239.90	307.50	723.20	329.00	397.50	343.00	583.00	385.20	394.70	192.50	336.20	311.80	243.20	190.60	270.70	173.60	220.20	117.80	193.84	149.43	100.77	116.86	151.66	142.91	91.24	102.96	159.78	158.38	107.54	63.63	147.98	137.95	110.33	53.88	98.11	89.10	82.44	43.10	94.61	66.59	70.38	50.31	107.95	58.76	88.14	18.53	103.25	73.99	62.14	46.80	53.80	43.27	73.19	64.52	35.75	56.60	43.49	42.72	89.64	43.64	23.19	26.45	86.89	21.95	21.95	21.95
Cost of revenue	88.50	102.10	102.00	83.40	105.70	58.20	129.60	320.20	159.60	107.40	178.10	214.50	188.60	167.30	188.80	220.90	201.80	295.60	266.20	276.70	150.70	227.40	204.40	177.70	119.00	132.80	161.40	164.70	137.90	162.40	106.30	110.00	83.40	84.32	66.26	60.18	66.40	65.38	66.75	57.36	49.29	49.93	69.42	41.35	56.15	71.45	32.42	71.91	48.84	48.68	49.00	47.22	36.42	54.10	37.62	13.19	7.51	14.33	10.71	16.07	1.07	17.00	11.53	11.08	7.51	11.78	8.68	10.43	15.37	6.87	10.52	8.68	8.01	17.54	11.41	5.84	5.52	12.48	3.88	0.48	1.89
Gross profit	67.60	46.60	129.10	57.50	116.50	136.50	164.20	-65.50	140.80	169.20	92.40	123.40	-24.30	163.40	51.10	19.00	105.70	427.60	62.80	120.80	192.30	355.60	180.80	217.00	73.50	203.40	150.40	78.50	52.70	108.30	67.30	110.20	34.40	109.52	83.17	40.60	50.46	86.29	76.17	33.88	53.67	109.86	88.96	66.19	7.48	76.53	105.53	38.42	5.04	49.43	40.10	35.21	6.68	40.51	28.97	57.19	42.80	93.62	48.06	72.07	17.47	86.25	62.45	51.06	39.29	42.02	34.59	62.76	49.15	28.88	46.08	34.80	34.71	72.09	32.24	17.34	20.93	74.41	18.07	21.95	21.95
Total operating expenses +	57.10	63.20	52.30	57.00	67.90	146.00	99.70	138.00	101.00	213.00	334.50	416.30	123.30	228.50	96.40	94.80	99.30	150.20	97.50	106.30	96.90	97.50	119.50	91.00	85.10	125.70	79.70	85.50	79.90	97.10	46.00	43.40	43.90	56.43	35.40	32.07	35.55	35.36	40.69	35.92	32.51	44.71	25.80	24.67	35.79	31.91	74.50	30.56	30.50	26.13	21.90	20.48	20.01	16.25	19.17	48.54	45.74	47.63	46.65	51.87	52.97	51.29	41.85	36.25	36.11	37.90	38.54	40.05	31.89	28.03	30.74	32.25	23.54	28.94	27.82	26.00	26.76	30.51	19.86	0.00	0.00
Selling, general and administrative	46.60	51.10	38.90	43.70	52.40	60.80	76.60	85.90	84.70	89.70	86.00	91.40	100.50	94.20	80.20	81.10	84.80	94.00	82.10	91.20	80.00	145.70	75.50	76.00	69.70	201.20	65.00	70.80	65.40	121.82	42.11	39.51	40.20	101.52	34.50	31.87	35.15	124.62	40.69	44.15	39.78	102.50	31.56	36.45	34.49	90.94	30.29	30.56	30.09	62.48	21.96	20.50	20.03	56.54	19.16	17.90	19.49	18.25	17.43	20.38	18.21	54.53	20.69	17.65	16.19	55.12	19.77	19.37	15.98	41.21	14.12	15.04	12.06	38.89	15.04	12.66	11.19	30.51	24.70	16.13	18.76
Research and development	10.50	12.10	13.50	13.00	15.20	9.10	13.80	32.70	15.10	29.40	15.30	26.00	40.70	57.60	42.20	52.70	46.40	83.00	49.60	48.90	52.50	59.50	84.40	47.90	42.70	62.80	53.40	63.90	46.10	52.00	37.00	24.70	29.10	28.51	22.66	25.75	20.48	27.12	27.19	27.89	26.09	25.35	34.18	20.95	38.70	38.47	44.21	37.40	30.26	29.99	28.94	30.28	30.72	35.95	27.39	30.65	26.25	29.38	29.22	31.48	34.76	29.62	21.16	18.60	19.92	19.23	18.77	20.68	15.91	14.16	16.63	17.21	11.48	12.27	12.78	13.34	15.57	18.86	8.88	6.70	9.00
Other operating expenses	0.00	0.00	-0.10	0.30	0.30	76.10	9.30	19.40	1.20	93.90	233.20	298.90	-17.90	76.70	-26.00	-39.00	-31.90	-26.80	-34.20	-33.80	-35.60	-107.70	-40.40	-32.90	-27.30	-138.30	-38.70	-49.20	-31.60	-76.72	-33.11	-20.81	-25.40	-73.61	-21.76	-25.55	-20.08	-116.38	-27.19	-36.12	-33.36	-83.15	-39.94	-32.74	-37.40	-97.50	0.00	-37.40	-29.84	-66.34	-29.00	-30.30	-30.74	-76.24	-27.37	0.00	0.00	0.00	0.00	0.00	0.00	-32.86	0.00	0.00	0.00	-36.44	0.00	0.00	0.00	-27.35	0.00	0.00	0.00	-22.22	0.00	0.00	0.00	-18.86	-13.72	-22.83	-27.76
Operating income	10.50	-16.60	76.80	0.50	48.60	-9.50	64.50	-203.50	39.80	-43.80	-242.10	-292.90	-147.60	-65.10	-45.30	-75.80	6.40	277.40	-34.70	14.50	95.40	258.10	61.30	126.00	-11.60	77.70	70.70	-7.00	-27.20	11.20	21.30	66.80	-9.50	53.09	47.77	8.53	14.91	50.93	35.48	-2.04	21.16	65.15	63.16	41.52	-28.31	44.62	31.03	7.86	-25.46	23.29	18.15	14.71	-13.35	21.03	9.82	8.65	-12.54	45.99	1.41	20.21	-35.51	34.96	20.61	14.81	3.18	4.13	-3.95	22.71	17.27	0.85	15.34	2.56	11.18	43.16	4.42	-8.66	-5.83	43.90	-1.96	21.95	21.95
Non-operating income (net)	2.90	-34.10	-19.20	-17.30	44.10	-18.10	77.90	-66.30	-27.70	-10.70	-23.80	42.70	-13.00	-6.10	-21.90	-10.80	-10.20	-9.90	-10.80	-7.30	-10.20	-5.30	-6.30	-5.30	-9.70	-6.20	-11.80	-8.10	-10.60	-7.70	0.20	-1.00	0.10	-1.17	-1.46	-1.81	-1.27	-1.81	-1.93	-1.27	-1.30	-2.00	-1.01	-1.30	-1.48	-0.31	-1.33	-0.37	-2.98	0.37	0.15	0.03	0.03	3.26	0.04	0.94	0.88	-0.23	0.06	-0.02	0.03	0.02	-0.97	0.38	0.38	0.37	0.43	0.29	0.27	0.61	0.91	0.65	0.65	0.84	0.45	16.74	1.03	0.07	-0.03	-21.95	-21.95
Income before tax	13.40	-50.70	57.60	-16.80	92.70	-27.60	142.40	-269.80	12.10	-54.50	-265.90	-250.20	-160.60	-71.20	-67.20	-86.60	-3.80	267.50	-45.50	7.20	85.20	252.80	55.00	120.70	-21.30	71.50	58.90	-15.10	-37.80	3.50	21.50	65.80	-9.40	51.92	46.31	6.72	13.65	49.12	33.55	-3.31	19.85	63.14	62.15	40.22	-29.79	44.31	29.70	7.49	-28.44	23.66	18.29	14.74	-13.32	24.29	9.86	9.59	-11.66	45.76	1.47	20.19	-35.47	34.98	19.64	15.19	3.55	4.50	-3.52	23.00	17.54	1.46	16.24	3.21	11.83	44.00	4.87	8.08	-4.81	43.97	-1.98	0.00	0.00
Income tax expense	6.60	3.90	6.40	-4.80	24.70	3.70	27.60	13.30	3.10	-5.00	-2.50	11.20	25.60	16.80	19.90	-32.80	-0.10	78.20	-12.80	2.60	15.50	67.40	15.50	28.00	-8.80	24.60	15.70	-5.60	-11.80	7.00	0.60	15.70	-4.50	17.97	12.76	2.11	3.16	16.84	13.17	-1.27	7.97	20.65	20.06	11.86	-8.27	14.19	7.87	2.47	-8.21	8.44	4.80	4.38	4.52	9.28	4.24	4.04	-3.64	18.86	1.60	7.66	-12.30	11.09	7.70	5.76	1.64	0.84	-2.98	9.75	7.37	0.00	5.86	1.39	4.80	16.26	2.03	-3.12	-2.12	17.84	-0.87	1.11	1.11
Net income	6.80	-54.60	51.20	-12.00	68.00	-31.30	114.80	-283.10	9.00	-49.50	-263.40	-261.40	-186.20	-88.00	-87.10	-53.80	-3.70	189.30	-32.70	4.60	69.70	185.40	39.50	92.70	-12.50	46.90	43.20	-9.50	-26.00	-3.50	20.90	50.10	-4.90	33.95	33.55	4.62	10.49	37.39	21.34	-10.95	3.99	33.35	36.94	14.10	-21.52	30.12	21.83	5.03	-20.24	15.22	13.49	10.48	-8.06	16.11	6.62	7.63	-6.83	28.66	1.55	14.21	-21.40	26.25	13.12	9.81	2.52	4.23	0.95	14.84	11.12	1.46	10.39	1.82	7.02	27.74	2.85	-4.96	-2.69	26.13	-1.11	-1.11	-1.11

5 days ago

Ask a follow up