Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	18.46	25.27	18.39	47.89	21.57	21.66	3.31	5.03	3.08	1.57	0.75	5.64	2.86	0.02	7.10	8.13	2.13	3.62	7.64	17.19
Cash and cash equivalents	18.46	25.27	18.39	47.89	21.57	21.66	3.31	5.03	3.08	1.57	0.75	5.64	2.86	0.01	7.10	7.10	1.16	0.18	7.24	16.79
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.01	0.00	1.03	0.97	3.45	0.40	0.40
Accounts receivable, net	119.37	151.94	145.48	113.59	98.08	56.97	41.92	39.51	36.33	28.79	30.67	33.06	28.29	35.57	18.25	18.25	18.25	24.45	42.66	34.66
Inventories	382.74	364.94	346.85	289.72	245.94	141.01	136.93	108.77	93.15	78.86	58.70	34.44	34.92	36.53	14.52	14.52	20.40	63.62	42.60	30.47
Other current assets	2.14	3.98	3.58	2.96	1.51	2.64	2.05	1.32	2.18	1.68	1.06	9.10	5.83	5.98	8.76	8.76	7.78	34.58	9.22	6.80
Total current assets	522.71	546.14	514.30	454.16	367.10	222.28	184.21	154.62	134.74	110.90	91.18	82.25	71.89	78.09	48.63	48.63	80.79	116.08	91.29	82.54
Total non-current assets +	713.16	859.65	878.05	704.05	674.37	144.29	138.39	123.27	105.59	114.44	103.13	78.35	79.44	85.08	72.50	72.50	64.35	109.85	133.02	122.05
Property, plant and equipment, net				235.63	207.29	131.99	128.42	120.79	103.05	92.79	83.55	63.88	70.24	75.39	77.08	63.25	57.36	63.31	108.97	132.21
Goodwill	115.67	247.79	321.54	226.29	226.29	2.74	1.50		1.50	1.50	0.00	0.00	0.00	0.00	0.00
Intangible assets	244.70	268.45	271.71	216.77	218.84	0.89	0.35		1.88	0.35	0.00	0.00	0.00	0.00	0.00
Long-term investments	8.21	7.02	5.20	5.53	4.94	0.00			0.00	18.93	18.56	12.37		7.30	12.15
Other non-current assets
Total assets	1,235.86	1,405.79	1,392.35	1,158.21	1,041.47	366.58	322.60	277.89	240.33	225.34	194.31	160.60	151.33	163.17	121.14	121.14	145.13	225.93	224.30	204.58

Total current liabilities +	200.05	92.45	114.11	105.38	88.80	53.33	39.30	37.46	41.58	37.00	37.66	30.75	34.15	29.77	23.49	23.49	49.55	69.22	42.59	38.07
Accounts payable	54.59	66.34	73.59	66.43	53.71	30.27	29.51	25.36	30.04	20.34	20.94	16.08	23.11	18.86	15.29	15.29	10.84	19.86	23.32	15.81
Short-term debt	10.13	10.56	9.72	9.41	6.09	3.71	2.65	0.39	0.37	4.36	5.31	2.61	1.56	1.68	0.69	0.69	0.69	23.43	-3.20	11.15
Current portion of long-term debt	6.40	6.40	6.40	5.60	3.23	1.60	0.40	0.39	0.37	4.36	1.38	2.61
Deferred revenue
Other current liabilities	132.12	12.11	26.48	23.59	20.51	17.07	5.69	10.47	9.99	11.47	10.73	11.30	8.83	8.72	7.51	7.51	5.91	-2.32	3.19	-0.96
Total non-current liabilities +	319.02	480.79	429.18	307.19	308.40	50.72	52.26	38.99	30.02	42.05	40.49	25.49	35.58	46.57	24.86	24.86	31.70	22.70	33.57	31.60
Long-term debt	245.92	317.14	280.85	224.74	230.17	38.27	40.66	31.63	24.18	31.64	22.54	7.67	21.61	25.89	6.85	7.70	2.08	9.63	1.30	8.94
Capital lease obligations	14.29	16.10	14.61	15.43	9.86	5.17	6.51
Other non-current liabilities	2.53	88.28	73.96	2.88	12.13	10.15	9.67	1.52	0.54	0.39	4.22	4.42		6.10	8.45
Total liabilities	519.07	573.24	543.28	412.57	397.20	104.05	91.55	76.45	71.60	79.04	78.15	56.23	69.73	76.34	48.35	48.35	81.25	91.92	76.16	69.67

Total stockholders' equity +	718.44	834.17	850.49	746.72	644.76	262.53	231.04	201.44	168.73	146.29	116.16	104.37	81.60	86.83	72.78	72.78	63.88	134.02	148.15	134.91
Common stock and paid-in capital	272.70	270.24	310.61	303.66	300.52	-0.42	0.26	2.53	1.60	3.64	1.60	14.91	14.92	14.30	1.36	1.36	1.19	2.20	-0.78	-1.36
Retained earnings	445.74	563.93	539.88	443.06	344.24	262.94	230.78	198.91	167.13	142.65	114.56	89.45	66.69	72.53	71.43	71.43	62.69	131.81	148.93	136.27
Common shares outstanding	21	22	22	22	21	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	10.36	18.46	13.45	17.32	20.11	25.27	20.77	21.01	19.50	18.39	28.03	21.96	31.73	47.89	50.67	37.42	27.30	21.57	16.17	37.24	22.59	21.66	19.97	11.75	42.66	3.31	4.40	2.16	-4.63	5.03	0.00	2.28	1.12	3.08	7.11	7.91	1.57	1.57	0.00	1.55	0.75	0.75	0.13	4.36	6.39	5.64	0.00	0.88	2.86	2.86	0.00	0.00	0.00	0.02	0.26	5.51	6.55	0.40	1.01	9.23	3.23	3.14	1.28	8.07	3.47	1.40	0.19	1.36	2.80	1.36	2.06	0.00	0.00	3.20	2.30	7.64	10.76	13.63	14.94	19.08	3.59
Cash and cash equivalents	10.36	18.46	13.45	17.32	20.11	25.27	20.77	21.01	19.50	18.39	28.03	21.96	31.73	47.89	50.67	37.42	27.30	21.57	16.16	37.24	22.59	21.66	19.97	11.75	42.66	3.31	4.40	2.16	-4.63	5.03	0.00	2.28	1.12	3.08	7.11	7.91	1.57	1.57	0.00	1.55	0.75	0.75	0.13	4.36	6.39	5.64	0.00	0.88	2.86	2.86	0.00	0.00	0.00	0.01	0.13	2.76	0.40	0.40	1.01	8.20	2.06	2.65	1.28	7.10	2.66	1.37	0.19	1.16	1.36					0.00	2.27	7.24	6.36	10.48	13.94	16.79	3.59
Short-term investments																			0.01												0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.13	2.76	6.15	0.00	0.00	1.03	1.17	0.49		0.97	0.81	0.03	0.00	0.20	1.44	1.36	2.06	0.00	0.00	3.20	0.03	0.40	4.40	3.15	1.00	2.29
Accounts receivable, net	86.77	119.37	108.67	117.51	113.37	151.94	134.39	162.03	133.01	145.48	128.88	149.89	128.61	113.59	108.66	105.39	102.06	98.08	93.53	79.11	67.15	56.97	54.39	54.16	52.44	41.92	43.40	47.01	46.25	39.51	52.00	37.29	35.46	36.33	37.68	38.06	36.39	28.79	37.72	34.00	31.20	30.67	32.37	36.75	32.87	33.06	31.55	34.91	32.13	28.29	32.02	31.39	34.63	35.57	30.71	35.88	36.23	28.40	31.54	28.37	27.33	22.10	22.85	18.25	21.08	23.51	26.02	24.45	27.31	30.84	48.99	42.66	34.46	34.78	32.07	34.66	38.37	35.86	34.04	32.20	32.02
Inventories	403.11	382.74	384.52	379.70	378.24	364.94	372.15	358.57	348.93	346.85	342.40	343.83	308.56	289.72	275.48	272.95	259.52	245.94	239.31	232.29	136.09	141.01	142.80	147.11	142.77	136.93	126.19	118.01	111.33	108.77	107.35	106.49	98.88	93.15	89.65	85.55	79.99	78.86	75.61	71.60	68.38	58.70	52.21	45.02	37.65	34.44	31.47	31.95	30.88	34.92	36.80	41.03	39.00	36.53	34.51	36.53	34.32	31.10	18.99	14.83	22.81	18.71	18.12	14.52	15.39	15.25	16.81	20.40	21.79	38.64	60.13	63.62	67.82	61.29	52.91	42.60	35.41	35.34	29.74	30.47	40.07
Other current assets	5.81	2.14	4.13	5.71	5.00	3.98	4.69	4.80	5.48	3.58	4.60	5.18	6.54	2.96	5.83	6.77	6.39	1.51	2.89	5.00	3.73	2.64	3.93	4.02	4.39	2.05	1.65	1.83	2.26	1.32	1.89	2.80	3.19	2.18	2.51	2.83	2.43	1.68	0.78	0.79	1.35	1.06	8.50	7.94	8.27	9.49	4.19	5.58	6.46	6.29	7.81	6.76	6.40	5.99	7.24	9.13	14.32	4.56	12.23	6.57	4.64	4.46	6.13	8.76	4.35	3.66	32.24	34.78	38.03	13.62	14.66	9.80	5.90	7.81	8.70	6.80	9.94	7.53	5.32	3.09	2.39
Total current assets	506.05	522.71	510.77	520.24	516.73	546.14	532.01	546.40	506.92	514.30	503.92	520.85	475.44	454.16	440.64	422.52	395.27	367.10	351.90	353.64	229.55	222.28	221.08	217.04	242.26	184.21	175.64	169.01	159.84	154.62	161.23	148.86	138.65	134.74	136.96	134.36	118.80	110.90	114.11	107.94	100.94	91.18	92.49	94.07	85.18	82.25	67.21	73.14	69.20	71.89	76.41	79.18	80.02	78.09	72.45	81.53	84.87	78.10	63.77	57.36	56.83	47.92	48.38	48.63	43.47	43.79	75.26	80.79	88.49	83.10	123.78	116.08	108.18	103.88	95.94	91.29	90.08	92.36	83.04	82.54	78.07
Total non-current assets +	525.25	713.16	866.26	865.82	861.48	859.65	908.61	887.70	883.36	878.05	862.45	874.28	708.75	721.05	691.43	684.10	681.55	688.62	665.57	660.66	151.55	144.29	140.66	139.98	140.14	138.39	131.38	129.71	130.26	123.27	112.35	111.29	106.56	105.59	97.06	107.59	115.77	114.44	106.04	103.76	100.17	103.13	96.90	84.91	81.41	78.35	81.90	81.63	80.70	79.44	78.81	79.34	81.20	85.08	86.19	85.98	84.72	91.10	72.00	76.27	76.47	73.49	73.89	72.50	73.05	75.09	62.55	64.35	68.47	98.16	107.34	109.85	117.18	129.13	130.78	133.02	130.35	125.01	124.17	122.05	120.65
Property, plant and equipment, net												250.65	240.97	235.63	220.69	211.99	207.37	207.29	197.25	198.80	138.62	131.99	129.64	128.60	128.67	128.42	127.78	119.89	119.94	120.79	109.93	108.84	104.00	103.05	94.43	93.77	93.70	92.79	87.63	85.97	83.42	83.55	76.55	66.04	65.54	63.88	65.21	66.45	68.26	70.24	70.30	70.65	72.54	75.39	76.72	76.42	74.89	77.08	61.89	63.25	61.01	58.08	57.23	57.36	57.69	59.30	61.26	63.31	67.49	97.50	106.59	108.97	116.41	128.27	130.12	132.21	130.15	124.81	123.97	121.84	120.43
Goodwill	0.00	115.67	247.79	247.79	247.79	247.79	321.54	321.54	321.54	321.54	272.52	271.44	216.25	226.29	217.29	226.29	218.32	226.29	227.59	219.87		2.74				1.50					0.00	0.00	0.00	1.50	0.00	0.00	0.00	1.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	206.89	244.70	266.01	266.82	267.64	268.45	269.27	270.08	270.89	271.71	321.54	325.71	226.29	443.06	226.29	217.80	226.29	445.13	219.36	228.24		0.89				0.35					0.00	0.00	0.00	1.88	0.00	0.00	0.00	0.35	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	6.69	8.21	7.89	7.52	7.28	7.02	6.64	5.81	4.90	5.20	5.34	4.96	5.27	5.53	6.14	5.79	6.37	4.94	5.33	5.74																11.15	19.40	18.93	17.52	16.86	15.78	18.56	18.43	16.87	13.67	12.37	14.36	12.79	10.46	7.12	6.35	6.42	6.35	7.30	7.76	7.89	8.05	12.15	9.72
Other non-current assets
Total assets	1,031.30	1,235.86	1,377.03	1,386.06	1,378.20	1,405.79	1,440.62	1,434.10	1,390.28	1,392.35	1,366.37	1,395.13	1,184.19	1,175.21	1,132.08	1,106.62	1,076.82	1,055.72	1,017.47	1,014.30	381.10	366.58	361.75	357.01	382.40	322.60	307.02	298.72	290.10	277.89	273.58	260.16	245.21	240.33	234.02	241.95	234.57	225.34	220.16	211.70	201.11	194.31	189.40	178.98	166.59	160.60	149.11	154.77	149.90	151.33	155.22	158.52	161.21	163.17	158.64	167.51	169.59	169.20	135.77	133.63	133.30	121.41	122.27	121.14	116.52	118.88	137.81	145.13	156.96	181.26	231.12	225.93	225.36	233.02	226.72	224.30	220.43	217.37	207.21	204.58	198.72

Total current liabilities +	184.99	200.05	183.93	178.61	182.34	92.45	82.34	84.79	80.26	114.11	90.11	118.65	102.32	105.38	100.79	93.26	84.46	88.80	86.47	83.44	55.00	53.33	44.41	39.20	41.31	39.30	35.13	32.12	30.42	37.46	31.83	31.65	32.17	41.58	30.79	31.70	31.53	37.00	32.82	35.66	37.17	37.66	37.59	36.34	32.27	30.75	28.11	30.51	29.93	34.15	28.91	26.97	32.02	29.77	51.31	59.04	58.24	59.20	48.79	34.98	31.35	20.02	22.46	23.49	25.68	21.94	36.15	49.55	67.10	85.64	87.58	69.22	53.22	44.82	45.89	42.59	40.14	36.15	36.73	38.07	39.23
Accounts payable	49.75	54.59	42.70	41.93	54.40	66.34	53.72	56.06	49.56	73.59	54.40	84.92	66.75	66.43	64.86	60.57	52.76	53.71	37.00	37.43	28.55	30.27	29.06	21.43	28.46	29.51	24.20	20.71	19.40	25.36	22.91	23.33	24.63	30.04	20.71	16.14	16.51	20.34	17.71	20.98	16.74	20.94	20.78	19.17	16.54	16.08	14.10	18.34	18.55	23.11	19.69	18.65	22.98	18.86	17.67	27.03	25.76	32.89	20.65	24.22	20.51	15.15	14.05	15.29	14.44	10.72	7.17	19.86	22.09	20.93	22.97	23.32	20.91	16.06	14.78	15.81	17.68	16.21	13.48	10.66	11.70
Short-term debt	6.40	10.13	6.40	6.40	6.40	10.56	6.40	6.40	6.40	9.72	6.40	6.40	6.40	9.41	4.80	4.19	3.23	6.09	3.23	3.23	2.40	3.71	0.41	0.41	0.40	2.65	2.47	2.47	2.82	0.39	0.38	0.38	0.38	0.37	0.37	4.37	4.36	4.36	4.36	4.35	6.00	5.31	2.40	2.48	2.57	2.61	2.60	1.58	1.57	1.56	1.56	1.60	1.64	1.68	28.08	25.08	23.48	26.28	14.53	6.36	6.60	0.75	2.22	0.69	4.78	5.54	22.68	20.98	27.97	44.09	51.09	23.43	13.55	13.83	15.11	11.15	5.70	3.76	3.82	3.80	9.76
Current portion of long-term debt	6.40	6.40	6.40	6.40	6.40	6.40	6.40	6.40	6.40	6.40	6.40	6.40	6.40	5.60	4.80	4.19	3.23	3.23	3.23	3.23	2.40	1.60	0.41	0.41	0.40	0.40	0.40	0.39	0.39	0.39	0.38	0.38	0.38	0.37	0.37	43.73	4.36	4.36	4.36	4.35		1.38				2.61
Deferred revenue
Other current liabilities	128.71	132.12	132.83	126.42	116.00	12.11	18.27	14.84	19.96	26.48	29.31	27.33	24.44	24.91	31.13	20.68	23.04	22.00	39.74	41.06	18.12	17.07	13.22	12.63	10.40	5.69	5.60	3.54	5.83	10.47	6.53	6.40	6.23	9.99	9.48	8.06	10.12	11.47	10.16	9.59	9.64	10.73	13.71	14.21	12.59	11.30	11.19	10.41	9.55	8.83	7.44	6.48	7.12	8.72	5.15	6.42	8.56		13.09	3.87	3.89	3.63	5.59	7.51	5.91	0.64	0.30	8.70	10.79	15.95	-1.51	17.91	9.80	7.80	6.95	7.77	8.52	5.96	12.53	14.24	6.82
Total non-current liabilities +	266.67	319.02	339.56	367.32	369.17	480.79	445.40	456.39	444.48	429.18	458.07	469.36	305.92	324.19	307.42	310.29	312.95	322.66	316.09	337.36	47.59	50.72	65.34	75.12	105.53	52.26	52.48	54.16	54.56	38.99	51.39	46.15	37.66	30.02	43.79	49.76	48.91	42.05	49.55	46.21	40.98	40.49	42.52	25.64	25.83	25.49	24.00	33.63	34.63	35.58	44.84	43.86	41.62	46.57	20.82	23.41	25.43	25.50	21.63	23.45	20.28	20.80	22.57	24.86	20.41	24.40	34.17	31.70	21.60	21.34	25.21	22.70	25.84	31.55	34.09	33.57	33.62	34.34	31.01	31.60	32.75
Long-term debt	238.56	245.92	262.32	290.69	290.71	317.14	283.57	303.00	294.42	280.85	310.28	318.70	223.22	224.74	226.25	227.76	229.45	230.17	244.45	267.16	37.48	38.27	54.10	64.13	94.15	40.66	40.93	42.10	21.64	31.63	23.61	18.86	10.54	2.78	12.30	25.33	24.21	15.42	23.80	18.62	12.21	22.54	19.90	0.01	0.01	7.67	5.74	19.01	18.46	18.00	24.87	24.66	21.77	25.89	5.56	6.00	6.43	6.85	7.28	7.70	1.65	1.76	1.90	2.08	2.25	5.42	15.71	9.63	1.10		1.32	1.30	6.40	7.17	7.92	8.94	9.69	10.61	11.50	12.36	13.32
Capital lease obligations	9.01	14.29	11.48	11.81	12.75	16.10	11.69	8.57	9.23	14.61	12.61	13.57	11.25	15.43	11.33	12.21	12.60	9.86	6.00	6.63	2.59	5.17	3.23	3.69	4.06	6.51	3.60	4.11	4.63
Other non-current liabilities	2.25	2.53	2.35	2.29	2.21	88.28	88.15	81.77	77.11	73.96	70.19	67.84	15.02	2.88	15.37	16.30	17.11	12.13	5.16	5.12	4.48	10.15	4.82	4.61	4.36	9.67	1.58	1.85	10.16	5.68	5.71	5.32	3.57	25.08	3.85	3.82	3.86	20.22	3.72	4.13	4.17	4.22	4.19	4.26	4.31	4.42	4.36	4.40	5.03	5.06	5.83	5.90	5.99	6.10	6.74	8.23	8.16	8.45	7.43
Total liabilities	451.66	519.07	523.49	545.93	551.51	573.24	527.73	541.18	524.74	543.28	548.18	588.01	408.24	429.57	408.22	403.55	397.41	411.46	402.56	420.80	102.59	104.05	109.75	114.32	146.84	91.55	87.60	86.28	84.98	76.45	83.22	77.80	69.82	71.60	74.58	81.46	80.44	79.04	82.37	81.87	78.15	78.15	80.11	61.97	58.11	56.23	52.11	64.14	64.55	69.73	73.75	70.83	73.64	76.34	72.13	82.45	83.67	84.70	70.41	58.43	51.64	40.82	45.03	48.35	46.09	46.34	70.32	81.25	88.70	106.98	112.79	91.92	79.06	76.38	79.97	76.16	73.76	70.50	67.74	69.67	71.98

Total stockholders' equity +	581.29	716.79	855.19	841.78	828.35	834.17	914.47	894.46	867.02	850.49	819.59	808.40	777.07	746.72	724.79	703.83	679.96	644.76	615.19	593.58	278.51	262.53	252.00	242.70	235.57	231.04	219.42	212.44	205.12	201.44	190.36	182.36	175.39	168.73	159.44	160.49	154.14	146.29	137.79	129.83	122.96	116.16	109.28	117.00	108.48	104.37	97.00	90.64	85.35	81.60	81.46	87.69	87.58	86.83	86.51	85.06	85.92	84.43	65.36	75.20	81.67	80.59	77.24	72.78	70.44	72.54	67.49	63.88	68.26	74.27	118.33	134.02	146.30	156.64	146.75	148.15	146.67	146.87	139.48	134.91	126.74
Common stock and paid-in capital	272.98	271.05	272.21	271.63	270.02	270.24	305.97	307.19	309.17	310.61	308.11	307.47	305.60	303.66	301.73	301.91	300.95	300.52	300.17	299.85	2.19	-0.42	-1.35	-2.32	-3.00	0.26	-0.13	-0.61	-1.73	2.53	1.89	1.53	0.71	1.60	4.26	4.17	3.50	3.64	2.05	3.28	2.72	1.60	1.21	15.69	15.05	14.91	15.11	14.98	14.79	14.92	14.42	14.32	14.49	14.30	14.16	13.13	13.14	5.43	2.55	5.97	2.19	1.81	1.70	1.36	1.49	1.33	1.06	1.19	2.66	2.42	3.76	2.20	4.43	5.23	0.61	-0.78	-0.55	0.14	-0.42	-1.36	-2.16
Retained earnings	308.31	445.74	582.97	570.15	558.33	563.93	608.50	587.27	557.85	539.88	511.48	500.93	471.47	443.06	423.06	401.92	379.01	344.24	315.02	293.72	276.32	262.94	253.35	245.02	238.57	230.78	219.55	213.05	206.85	198.91	188.47	180.84	174.68	167.13	155.18	156.33	150.64	142.65	135.74	126.55	120.24	114.56	108.08	101.31	93.44	89.45	81.89	75.66	70.56	66.69	67.05	73.37	73.09	72.53	72.35	71.93	72.78	79.00	62.81	69.22	79.48	78.78	75.54	71.43	68.95	71.21	66.43	62.69	65.61	71.85	114.57	131.81	141.86	151.41	146.13	148.93	147.22	146.73	139.90	136.27	128.90
Common shares outstanding	21	21	21	21	21	22	22	22	22	22	22	22	22	22	22	22	22	23	22	22	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	16	17	17	17	17	16	17

Balance Sheet - MGP INGREDIENTS INC (MGPI)

Balance Sheet - MGP INGREDIENTS INC (MGPI)