Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	536.38	703.63	836.52	782.36	626.72	395.52	362.75	376.09	347.45	318.26	327.60	313.40	323.26	334.34	247.92	201.97	275.98	392.89	367.99	322.48
Cost of revenue	336.97	417.31	531.81	529.05	427.76	296.72	286.21	292.49	271.43	252.98	269.07	284.97	302.03	309.31	225.04	171.43	310.08	388.66	321.94	277.26
Gross profit	199.41	286.32	304.71	253.31	198.97	98.81	76.53	83.60	76.02	65.28	58.53	28.43	21.24	25.02	22.88	30.54	-34.10	4.23	46.05	45.21
Total operating expenses +	294.02	211.89	156.10	104.34	72.60	44.57	29.29	33.45	33.11	23.31	25.68	20.10	26.44	25.97	21.98	23.29	26.10	33.88	18.89	22.84
Selling, general and administrative	84.82	81.39	91.40	74.63	72.83	41.85	26.46	33.45	33.11	26.69	25.68	20.10	26.20	26.54	21.16	20.71	21.40	24.24	20.30	23.81
Research and development								0.00	0.00	0.92	0.75	1.62	2.47	2.34		1.43	0.92	1.42	3.20	2.80
Other operating expenses	209.21	130.50	64.70	29.71	-0.23	2.71	2.83	0.00	0.00	-4.30	-0.75	-1.62	-2.24	-2.91	0.83	1.15	3.78	8.23	-4.61	-3.77
Operating income	-94.62	74.43	148.61	148.97	126.36	54.24	47.24	50.15	42.91	41.98	32.85	16.62	-5.20	-0.94	0.65	7.26	-79.01	-29.65	27.16	22.37
Non-operating income (net)	-5.74	-5.98	-6.87	-8.79	-5.27	-1.64	-1.31	-1.17	9.85	2.74	5.57	9.32	-1.32	2.89	-1.89	-3.29	-2.90	6.06	0.53	-1.35
Income before tax	-100.35	68.44	141.75	140.17	121.10	52.60	45.94	48.98	52.76	44.72	38.42	25.94	-6.52	1.94	-1.25	3.97	-81.91	-23.59	27.69	21.03
Income tax expense	7.48	33.98	34.62	31.30	30.28	12.26	7.14	11.70	10.94	13.53	12.23	2.27	-0.71	0.32	0.07	-4.77	-12.79	-11.85	9.99	7.03
Net income	-107.81	34.66	107.48	109.46	91.31	40.35	38.79	37.28	41.82	31.18	26.19	23.68	-4.93	1.62	-1.31	8.74	-69.12	-11.74	17.70	14.00

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	106.43	138.32	130.91	145.49	121.65	180.80	161.46	190.81	170.56	214.89	211.62	209.00	201.01	191.00	201.15	194.98	195.24	166.85	176.61	174.94	108.32	100.92	102.96	92.56	99.08	92.46	90.69	90.50	89.10	104.85	95.03	88.25	87.96	88.19	86.33	85.75	87.17	81.15	79.89	80.39	76.84	81.51	80.33	85.35	80.41	76.33	77.52	80.57	79.00	77.29	80.17	79.40	86.40	86.35	76.11	85.53	86.34	-152.15	76.14	68.80	64.19	57.95	56.98	63.50	46.72	44.67	47.08	49.15	54.56	73.24	99.02	104.23	106.69	94.00	87.98	101.55	93.81	87.65	85.00	90.34	79.42
Cost of revenue	72.85	90.06	81.48	87.11	78.32	106.32	95.65	107.57	107.77	129.74	138.18	132.71	131.19	127.78	142.10	135.76	123.41	137.68	119.53	118.11	76.02	72.92	79.80	71.86	75.87	70.90	71.90	70.98	72.44	79.24	75.43	68.81	69.01	68.67	67.71	66.93	68.13	63.56	64.77	64.86	59.79	65.75	68.47	67.83	67.03	70.31	70.20	72.17	72.20	69.38	79.36	74.11	79.18	78.93	70.05	79.62	80.77	155.98	73.35	71.59	57.67	49.16	46.62	56.27	41.75	36.16	37.25	43.01	54.47	96.89	115.71	112.79	102.95	90.74	82.06	95.09	85.47	71.32	70.06	71.12	71.35
Gross profit	33.58	48.26	49.43	58.39	43.33	74.48	65.82	83.23	62.80	85.15	73.45	76.30	69.82	63.21	59.05	59.22	71.82	29.17	57.09	56.83	32.30	28.00	23.16	20.70	23.21	21.56	18.79	19.52	16.66	25.61	19.60	19.44	18.95	19.53	18.63	18.83	19.04	17.59	15.12	15.53	17.05	15.76	11.86	17.53	13.39	6.01	7.31	8.40	6.80	7.91	0.82	5.28	7.23	7.42	6.06	5.92	5.58	-308.12	2.79	-2.79	6.52	8.79	10.35	7.23	4.97	8.51	9.84	6.14	0.09	-23.65	-16.69	-8.57	3.74	3.25	5.92	6.45	8.34	16.32	14.94	19.22	8.07
Total operating expenses +	206.78	183.46	28.42	38.07	44.08	104.92	33.25	39.85	33.88	42.07	53.61	32.15	28.27	33.50	25.18	23.92	21.74	-16.15	24.20	29.16	11.80	12.46	9.51	9.36	9.50	5.31	7.19	8.65	8.15	9.00	7.58	8.31	8.56	8.99	8.15	8.31	7.65	6.99	3.60	6.40	6.32	5.68	5.50	8.03	6.48	4.90	4.97	5.33	5.07	8.97	6.76	4.77	5.93	5.61	6.08	6.46	7.82	9.42	5.37	5.38	5.69	4.42	6.79	4.49	5.60	7.55	5.19	7.10	7.14	14.67	6.12	8.16	14.63	4.82	6.28	4.06	5.64	4.93	4.26	7.22	5.32
Selling, general and administrative	21.07	21.53	18.93	23.16	21.21	20.45	17.20	22.76	20.98	25.78	21.57	23.51	20.53	22.60	17.91	17.85	16.24	17.56	18.53	25.79	10.95	13.48	9.51	9.36	9.50	5.31	7.19	8.65	8.15	9.00	7.58	8.31	8.56	8.99	8.15	8.31	7.65	6.99	6.98	6.40	6.32	5.68	5.50	8.03	6.48	4.90	4.97	5.17	5.07	8.80	6.76	4.77	5.88	6.47	6.04	6.29	7.75	10.57	5.07	4.88	5.69	4.36	6.23	6.03	5.08	5.00	4.60	4.48	5.07	5.74	6.12	6.61	6.53	4.80	6.28	4.90	5.40	5.11	4.90	7.59	5.47
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.92	0.00	0.00	0.00	0.75	0.00	0.00	0.00	1.62	0.00	0.00	0.00	2.47	0.00	0.00	0.00	2.34	0.00	0.00	0.00		1.43	1.43	0.00	0.00	0.00	0.92	0.00	0.00	0.00	1.42	0.00	0.00	0.00	3.20	0.00	0.00	0.00	2.80	0.00	0.00	0.00	2.90	0.00
Other operating expenses	185.72	161.93	9.49	14.91	22.87	84.47	16.05	17.09	12.90	16.29	32.04	8.64	7.73	10.90	7.28	6.07	5.50	-33.70	5.68	3.37	0.85	-1.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.92	-3.39	0.00	0.00	-0.75	0.00	0.00	0.00	-1.62	0.00	0.16	0.00	-2.30	0.00	0.00	0.06	-3.20	0.04	0.18	0.07	-1.15	-1.14	-0.93	0.00	0.06	0.56	-2.46	0.52	2.55	0.60	1.20	2.08	8.93	0.00	-1.65	8.10	0.02	0.00	-3.64	0.24	-0.18	-0.64	-3.27	-0.15
Operating income	-173.20	-135.20	21.02	20.32	-0.75	-30.44	32.56	43.39	28.92	43.07	19.84	44.14	41.56	29.72	33.86	35.31	50.08	45.32	32.88	27.66	20.50	15.54	13.65	11.34	13.71	16.25	11.60	10.87	8.51	16.61	12.02	11.13	10.39	10.53	10.47	10.51	11.39	10.60	11.53	9.13	10.73	10.07	6.37	9.50	6.91	8.18	3.64	3.07	1.73	-1.06	-5.95	0.51	1.30	0.97	0.87	-0.55	-2.24	13.41	-2.58	-8.09	0.83	4.34	3.57	2.74	-0.63	0.50	4.64	-2.31	-7.05	-46.85	-22.80	-16.72	-10.89	-1.56	-0.36	2.39	2.71	11.39	10.67	11.99	2.75
Non-operating income (net)	-1.47	-1.20	-1.31	-1.58	-1.64	-1.50	-1.15	-1.26	-2.07	-2.24	-2.38	-1.38	-0.87	-1.94	-2.70	-2.61	-1.54	-2.08	-1.54	-1.19	-0.46	-0.29	-0.41	-0.30	-0.64	-0.37	-0.36	-0.32	-0.25	-0.34	-0.33	-0.29	-0.21	-0.25	11.16	-1.20	0.14	1.46	0.32	0.75	0.21	-0.07	1.45	2.97	1.22	2.65	1.42	2.11	3.14	0.47	-0.36	-0.21	-1.23	-0.62	-0.36	-0.37	4.24	6.62	-2.90	-2.29	0.04	-1.10	1.47	-0.26	-1.82	-0.39	-0.82	-0.69	-0.73	41.93	-0.70	-0.52	0.10	6.57	-0.09	0.04	0.38	-0.03	0.14	-1.22	0.07
Income before tax	-174.67	-136.40	19.71	18.74	-2.39	-31.95	31.42	42.13	26.85	40.83	17.46	42.77	40.69	27.77	31.16	32.70	48.54	43.24	31.35	26.47	20.04	15.25	13.24	11.04	13.07	15.88	11.24	10.55	8.26	16.27	11.68	10.84	10.18	10.28	21.63	9.32	11.53	12.06	11.85	9.88	10.93	10.01	7.81	12.47	8.13	10.83	5.06	5.19	4.87	-0.59	-6.31	0.31	0.07	0.35	0.52	-0.92	2.00	20.03	-5.48	-10.39	0.86	3.25	5.03	2.47	-2.45	0.12	3.83	-3.00	-7.78	-4.91	-23.51	-17.24	-10.80	5.00	-0.45	2.43	3.08	11.36	10.82	10.78	2.82
Income tax expense	-39.87	-1.77	4.28	4.31	0.67	10.05	7.55	10.11	6.26	9.78	4.37	10.80	9.66	5.26	7.53	7.34	11.17	11.58	7.67	6.41	4.62	3.62	2.86	2.55	3.22	2.94	3.03	2.64	-1.46	4.45	2.67	3.32	1.26	-2.36	7.49	2.95	2.85	3.78	2.32	3.57	3.87	3.53	1.04	4.60	3.06	3.27	-1.17	0.09	0.08	-0.76	0.02	0.03	-1.41	0.17	0.10	-0.07	0.12	-0.04	0.03	-0.13	0.16	0.00	0.03	0.00	-0.20	-4.66	0.09	-0.08	-1.53	-4.91	-6.26	-7.25	-4.17	-0.26	-0.13	0.72	0.90	4.52	3.84	3.41	0.74
Net income	-134.80	-134.63	15.42	14.43	-3.02	-41.96	23.91	32.09	20.64	31.07	13.21	32.13	31.07	22.66	23.81	25.56	37.44	31.87	23.88	19.99	15.43	11.63	10.31	8.43	9.84	12.87	8.16	7.86	9.65	11.61	8.83	7.38	8.75	12.45	13.72	6.19	8.43	8.04	9.24	6.07	6.79	6.26	6.55	7.58	4.86	7.56	5.96	4.88	4.53	-0.36	-6.33	0.28	1.48	0.18	0.42	-0.85	1.88	20.07	-5.51	-10.26	0.70	3.24	5.00	2.48	-2.25	4.78	3.74	-2.92	-6.25	-42.72	-17.24	-9.99	-6.63	5.26	-0.32	1.71	2.15	6.84	6.98	7.36	2.08

5 days ago

Ask a follow up