Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09
Total revenue	1,030.54	1,185.11	1,358.75	1,764.36	1,619.32	1,467.93	1,326.21	1,132.24	736.39	323.33	344.13	315.01	245.64	155.80	90.04	59.04	45.60
Cost of revenue	94.56	57.58	62.55	337.40	274.66	173.28	46.49	55.74	34.07	40.29	56.07	52.76	40.07	27.08	16.42	12.46	11.65
Gross profit	935.98	1,127.53	1,296.20	1,426.96	1,344.66	1,294.64	1,279.71	1,076.50	702.31	283.04	288.05	262.25	205.57	128.72	73.63	46.58	33.95
Total operating expenses +	857.79	1,105.65	1,322.70	1,502.58	1,412.57	1,301.01	1,241.07	1,012.60	850.18	286.13	274.79	272.61	236.65	179.75	117.79	69.70	42.55
Selling, general and administrative	262.88	320.00	359.39	447.14	394.97	374.10	348.25	323.46	300.43	53.95	49.21	34.01	32.83	24.06	18.74	16.30	8.70
Research and development	87.36	95.36	96.54	73.82	70.93	68.80	64.20	61.14	47.91	20.60	36.66	11.97			9.11	6.27	5.06
Other operating expenses	507.55	690.29	866.77	981.62	946.67	858.11	828.62	627.99	501.84	211.58	188.92	226.63	203.82	155.70	89.94	47.13	28.79
Operating income	78.20	21.89	-26.50	-75.62	-67.92	-6.37	38.65	63.91	-147.87	-3.09	13.26	-10.36	-31.08	-51.03	-44.16	-23.13	-8.60
Non-operating income (net)	-15.67	-1.81	-1.71	-18.94	-26.00	-12.96	-5.00	6.12	-5.76	-4.72	-2.97	-1.66	-1.87	-1.86	-4.83	-3.97	-3.38
Income before tax	62.53	20.08	-28.21	-94.56	-93.91	-19.33	33.65	70.02	-153.63	-7.81	10.29	-12.02	-32.95	-52.89	-48.99	-27.09	-11.98
Income tax expense	18.70	-16.77	1.84	-5.39	-29.89	-15.17	-1.67	-7.48	-49.11	0.04	0.04	0.05	0.04	0.01	0.04	0.15
Net income	43.83	36.00	-40.94	-128.45	-71.38	-6.28	34.83	77.32	-103.12	-7.86	10.24	-12.07	-32.99	-52.89	-49.04	-27.25	-11.98

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10
Total revenue	238.15	240.77	265.63	278.22	245.91	267.87	296.72	315.13	305.39	300.43	351.23	351.59	355.50	441.55	498.04	515.78	436.16	415.86	461.57	420.99	387.03	359.30	389.91	375.06	343.65	321.51	357.36	343.90	303.44	278.99	303.12	294.82	255.31	223.21	181.72	72.75	73.13	76.67	79.75	83.06	83.86	86.26	86.99	87.34	83.54	82.15	81.31	78.90	72.66	68.76	65.50	59.22	52.17	46.18	42.02	36.50	31.09	27.45	24.01	20.96	17.63	16.11	15.46
Cost of revenue	24.39	55.94	12.46	13.14	13.02	16.18	14.75	14.15	12.50	41.16	13.66	14.71	16.94	102.23	109.06	127.77	99.00	102.88	99.47	69.70	53.83	50.76	48.25	41.04	33.23	12.45	13.31	10.72	10.01	13.43	14.02	14.70	13.60	11.68	8.00	6.93	8.29	7.68	10.24	10.17	12.21	12.60	14.02	15.46	14.00	13.35	14.12	13.75	11.55	10.65	11.02	10.10	8.30	7.45	7.14	6.72	5.78	4.12	4.70	4.20	3.40	3.19	3.39
Gross profit	213.76	184.83	253.17	265.08	232.90	251.69	281.97	300.98	292.89	259.28	337.57	336.88	338.56	339.31	388.98	388.01	337.16	312.98	362.10	351.28	333.20	308.54	341.66	334.02	310.42	309.06	344.05	333.17	293.43	265.57	289.10	280.12	241.72	211.53	173.72	65.82	64.85	68.99	69.51	72.89	71.65	73.66	72.97	71.88	69.55	68.81	67.19	65.15	61.11	58.10	54.48	49.11	43.87	38.73	34.88	29.79	25.32	23.33	19.31	16.76	14.23	12.92	12.07
Total operating expenses +	208.30	166.09	231.39	247.41	212.90	249.53	274.15	291.80	290.18	251.65	345.43	352.26	349.44	399.72	400.04	408.90	371.12	341.89	377.07	384.02	333.09	313.24	344.68	316.38	326.72	302.90	319.32	321.77	297.07	247.68	255.59	256.86	252.47	245.45	286.22	72.41	61.36	58.70	84.89	66.73	75.03	58.90	72.20	79.44	64.26	52.90	71.92	83.37	64.42	54.83	67.51	62.97	51.34	35.82	52.90	52.72	38.31	28.67	34.14	32.05	22.93	20.15	19.10
Selling, general and administrative	57.93	62.07	69.41	74.08	57.32	73.28	76.83	84.37	85.52	70.85	98.70	93.17	96.67	116.67	128.26	119.63	109.66	107.09	103.09	107.49	88.16	103.97	90.12	85.45	94.56	93.46	82.34	88.01	84.43	85.35	82.15	79.69	76.27	82.47	129.09	13.73	10.87	10.22	12.91	12.00	18.05	15.00	10.72	12.52	10.96	8.93	8.64	9.09	7.36	11.81	8.42	6.22	6.38	6.64	5.67	6.58	5.17	6.01	4.37	4.46	3.90	8.21	3.46
Research and development	10.44	15.93	20.75	23.59	27.09	22.51	24.31	24.78	23.76	24.19	21.50	25.55	25.31	19.19	15.82	20.95	17.86	16.46	17.68	18.75	18.05	18.74	17.58	15.41	17.08	17.29	16.02	15.08	15.80	16.39	15.31	13.66	15.78	15.38	20.01	6.94	5.58	5.45	5.36	5.17	4.62	16.84	0.00	0.00	0.00										4.91	4.19	3.13	3.11	2.28	1.88	1.84	2.07	1.51
Other operating expenses	139.93	88.09	141.23	149.73	128.49	153.73	173.01	182.65	180.90	156.61	225.23	233.54	227.46	263.86	255.96	268.32	243.60	218.35	256.31	257.78	226.88	190.54	236.98	215.52	215.08	192.15	220.96	218.68	196.84	145.94	158.12	163.51	160.42	147.60	137.13	51.73	44.92	43.03	66.62	49.57	52.36	27.05	61.47	66.91	53.30	43.97	63.28	74.29	57.06	43.02	59.09	56.75	44.96	29.18	42.33	41.95	30.02	19.55	27.50	25.70	17.18	9.87	14.14
Operating income	5.46	18.74	21.78	17.67	20.00	2.17	7.82	9.19	2.72	7.63	-7.86	-15.38	-10.88	-60.40	-11.06	-20.89	-33.96	-28.92	-14.97	-32.73	0.11	-4.70	-3.02	17.64	-16.30	6.16	24.73	11.40	-3.64	17.89	33.52	23.26	-10.76	-33.92	-112.51	-6.58	3.49	10.29	-15.38	6.16	-3.38	14.76	0.78	-7.56	5.28	15.90	-4.73	-18.22	-3.31	3.27	-13.03	-13.86	-7.47	2.91	-18.02	-22.93	-12.99	-5.34	-14.83	-15.29	-8.70	-7.23	-7.03
Non-operating income (net)	-15.15	-14.24	-0.98	-0.23	-0.22	-1.72	0.93	-0.47	-0.55	0.51	-1.15	0.15	-1.22	0.59	-7.33	-6.78	-5.41	-5.65	-6.51	-6.45	-7.38	-6.22	-3.48	-1.41	-1.85	-0.86	-1.50	-1.92	-0.72	12.04	-1.59	-1.99	-2.34	-2.32	-0.50	-1.47	-1.50	-1.34	-1.42	-1.35	-0.62	-0.59	-0.68	-0.78	-0.91	-0.62	-0.46	-0.12	-0.46	-0.47	-0.47	-0.46	-0.46	-0.48	-0.47	-0.46	-0.46	-0.49	-2.54	-0.87	-0.94	-1.00	-1.03
Income before tax	-9.70	4.50	20.80	17.44	19.79	0.45	8.75	8.72	2.16	8.14	-9.01	-15.23	-12.10	-59.82	-18.38	-27.66	-39.37	-34.57	-21.48	-39.18	-7.28	-10.92	-6.50	16.24	-18.15	5.30	23.22	9.49	-4.36	29.93	31.93	21.27	-13.10	-36.24	-113.01	-8.05	1.99	8.96	-16.80	4.80	-4.00	14.17	0.09	-8.34	4.37	15.28	-5.19	-18.34	-3.77	2.80	-13.50	-14.32	-7.93	2.44	-18.49	-23.39	-13.45	-5.83	-17.37	-16.16	-9.64	-8.23	-8.05
Income tax expense	-0.72	-2.73	10.20	6.54	4.68	1.73	-26.61	4.63	3.48	5.65	-6.06	0.36	1.88	-6.56	-0.95	-3.67	-6.08	-8.80	-4.79	-9.13	-9.29	2.47	-11.70	3.03	-8.97	5.39	4.90	2.25	-14.22	-6.89	5.14	-1.75	-3.99	21.99	-40.85	0.01	0.01	0.01	0.02	0.01	0.01	0.02	0.01	0.01	0.01	0.01	0.02	0.02	0.02	-0.01	0.02	0.02	0.02	0.01	-0.74	-0.69	-0.53	0.04	0.71			0.01
Net income	-8.98	7.22	10.61	10.90	15.11	-1.29	35.16	3.76	-1.63	-5.56	-5.36	-14.70	-15.33	-53.35	-17.48	-24.23	-33.39	-26.02	-17.00	-30.29	1.93	-14.46	4.47	12.67	-8.96	-0.11	18.00	6.97	9.97	36.69	26.62	22.90	-8.89	-58.22	-71.76	-8.06	1.98	8.95	-16.82	4.66	-4.00	14.15	0.08	-8.35	4.36	15.27	-5.21	-18.36	-3.78	2.80	-13.51	-14.33	-7.95	2.43	-18.49	-23.39	-13.45	-5.87	-17.37	-16.16	-9.64	-8.24	-8.05

5 days ago

Ask a follow up