Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	7,643.47	8,731.96	9,412.73	9,142.80	7,417.40	4,010.23	4,128.69	4,064.88	3,041.13	1,938.02	1,733.47	1,621.00	1,430.91	1,175.45
Cost of revenue	7,247.97	8,334.74	8,989.10	8,724.25	7,049.92	3,751.87	3,991.92	3,923.68	2,964.42	1,545.68	1,414.65	1,397.70	1,266.67	1,051.52
Gross profit	395.50	397.22	423.63	418.55	367.48	258.36	136.77	141.20	76.71	392.33	318.82	223.31	164.24	123.93
Total operating expenses +	293.20	303.19	305.62	251.54	225.40	178.05	135.45	105.29	46.03	374.27	302.00	218.19	169.37	123.55
Selling, general and administrative	165.71	162.92	165.29	139.97	124.67	94.42	69.31	62.02	52.05	39.58	32.29	25.22	19.10	16.90
Research and development
Other operating expenses	127.49	140.27	140.33	111.57	100.73	83.62	66.14	43.27	-6.03	334.69	269.71	192.97	150.27	106.65
Operating income	102.30	94.03	118.01	167.01	142.08	80.31	1.32	35.91	30.69	25.46	23.88	10.35	-0.96	5.02
Non-operating income (net)	-73.22	-67.04	-71.28	-59.48	-71.02	-51.17	-42.32	-19.93	-39.22	-20.34	-16.87	-9.19	-7.21	-7.69
Income before tax	29.09	26.99	46.73	107.54	71.06	29.14	-41.00	15.98	-8.53	5.12	7.02	1.16	-8.17	-2.67
Income tax expense	6.34	6.14	12.17	35.56	11.63	-1.50	6.17	-7.93	-9.73	2.51	3.38	0.89	1.64	2.43
Net income	22.74	20.85	34.37	71.75	59.20	13.71	-43.54	10.97	-5.83	-5.43	1.82	-2.87	-3.80	1.17

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12
Total revenue	1,771.87	1,794.21	2,020.83	1,999.52	1,828.91	1,992.11	2,279.24	2,388.16	2,072.45	2,233.16	2,622.05	2,469.14	2,088.50	2,180.08	2,449.65	2,540.26	1,972.81	1,988.21	2,035.02	1,909.81	1,484.36	1,236.48	960.08	814.28	899.88	1,280.26	983.85	999.95	784.55	886.21	1,052.00	972.86	654.17	702.85	744.12	717.41	562.04	529.84	523.53	511.12	396.20	431.17	522.61	481.22	303.96	379.48	459.27	500.37	409.66	444.63	422.75	275.98	254.73	276.88	310.85
Cost of revenue	1,717.79	1,180.17	1,909.91	1,885.74	1,761.95	1,900.09	2,164.74	2,268.94	2,000.97	1,913.18	2,496.27	2,131.01	2,008.01	2,073.84	2,320.95	2,433.48	1,895.98	1,900.07	1,485.30	1,388.36	1,418.49	1,172.13	885.01	727.49	867.72	1,142.39	806.04	827.69	643.35	717.48	884.13	815.12	545.48	577.82	603.48	582.85	463.43	426.06	415.17	412.42	309.92	343.55	422.07	402.21	251.55	316.18	395.01	438.27	359.86	389.44	370.21	245.89	231.28	247.28	278.18
Gross profit	54.08	614.05	110.92	113.78	66.95	92.02	114.50	119.22	71.48	319.98	125.79	338.14	80.49	106.24	128.70	106.78	76.83	88.13	549.73	521.45	65.87	64.35	75.07	86.78	32.16	137.87	177.81	172.26	141.20	168.73	167.87	157.74	108.69	125.03	140.64	134.56	98.61	103.78	108.36	98.70	86.28	87.61	100.54	79.01	52.41	63.29	64.26	62.10	49.80	55.19	52.54	30.09	23.45	29.60	32.68
Total operating expenses +	38.00	585.07	75.00	57.09	78.72	77.64	72.93	76.27	76.35	294.67	81.71	298.46	71.54	72.52	62.97	58.51	57.54	59.77	495.00	475.70	52.63	55.88	42.96	39.07	40.14	136.54	158.17	158.57	142.05	152.30	170.34	124.53	124.51	124.74	121.67	126.17	113.54	105.62	94.68	91.74	87.20	83.79	83.31	75.29	58.74	61.13	57.30	59.32	56.58	61.45	48.95	27.64	27.84	30.80	30.99
Selling, general and administrative	40.00	43.31	40.05	40.74	41.61	39.69	38.64	42.44	42.16	37.57	44.12	42.66	40.42	39.27	35.95	32.96	31.79	33.40	32.27	31.40	26.71	29.60	25.40	20.53	18.89	15.87	16.94	17.27	16.45	16.64	15.25	15.74	13.37	14.08	12.88	13.07	11.32	10.73	9.53	10.06	9.72	9.18	8.55	7.82	6.79	7.37	6.39	6.68	6.63	6.61	5.34	3.24	3.49	4.80	4.33
Research and development
Other operating expenses	-2.00	541.76	34.95	16.35	37.10	37.95	34.29	33.84	34.19	257.10	37.60	255.80	31.12	33.25	27.01	25.55	25.76	26.37	462.73	444.29	25.91	26.28	17.55	18.55	21.25	120.68	141.23	141.30	125.61	135.66	155.09	108.80	111.15	110.67	108.79	113.10	102.22	94.88	85.15	81.68	77.48	74.61	74.75	67.47	51.95	53.76	50.91	52.64	49.95	54.84	43.61	24.40	24.35	25.99	26.66
Operating income	16.08	28.97	35.92	56.69	-11.76	14.38	41.57	42.95	-4.87	25.31	44.07	39.68	8.95	33.72	65.73	48.27	19.29	28.36	54.72	45.76	13.24	8.47	32.11	47.71	-7.98	1.32	25.30	21.86	1.06	13.36	10.39	12.71	-11.00	3.61	19.52	12.96	-7.49	5.25	14.22	7.87	-1.54	6.19	17.16	5.63	-4.93	6.20	7.51	3.22	-6.46	-3.59	4.33	2.87	-4.00	-0.51	2.67
Non-operating income (net)	-24.17	-27.32	-20.10	-19.49	-13.83	-19.67	-23.60	-21.34	-2.44	-22.86	-14.58	-20.19	-13.64	-16.36	-19.80	-7.34	-15.98	-16.17	-14.34	-11.97	-28.62	-21.84	-10.29	-12.69	-6.88	0.59	-30.45	-29.90	-29.04	-3.14	-11.93	11.98	-9.27	1.19	-6.13	-11.11	-13.46	-7.47	-5.23	-4.03	-3.84	-4.22	-3.28	-6.40	-3.09	-2.90	-2.58	-2.29	-2.05	-2.47	-2.08	-1.46	-1.34	-0.37	-1.83
Income before tax	-8.09	1.66	15.83	37.20	-25.59	-5.29	17.97	21.61	-7.30	2.44	29.50	19.49	-4.69	17.36	45.94	40.94	3.31	12.20	40.38	33.79	-15.38	-13.36	21.83	35.02	-14.87	1.92	-5.14	-8.04	-27.98	10.23	-1.54	24.69	-20.27	4.79	13.38	1.85	-20.95	-2.22	8.99	3.83	-5.37	1.97	13.89	-0.76	-8.02	3.30	4.93	0.93	-8.51	-6.07	2.26	1.41	-5.34	-0.88	0.84
Income tax expense	-2.50	-0.20	2.37	17.10	-12.92	-3.00	8.30	7.55	-6.71	1.32	7.99	5.01	-2.16	4.50	20.90	9.16	1.01	-0.65	4.80	8.21	-0.72	-6.67	4.67	2.51	-2.01	10.33	0.18	0.64	3.16	1.38	0.66	0.39	9.09	4.58	2.22	0.10	6.30	1.86	2.47	0.20	2.00	0.65	4.32	0.53	2.08	1.29	1.41	0.19	2.13	1.24	0.40	0.22	0.95	0.21	1.25
Net income	-6.64	1.86	13.46	20.10	-12.67	-2.30	9.67	14.06	-0.59	1.08	21.44	14.43	-2.58	12.81	24.94	31.75	2.24	12.88	35.53	25.52	-14.74	-7.94	9.69	21.90	-10.46	-10.24	-5.41	-7.05	-19.56	4.79	-2.01	16.61	-9.33	5.26	6.31	-0.33	-12.44	-5.51	2.45	1.39	-3.78	0.45	6.21	-1.93	-2.94	-0.55	0.37	-0.26	-2.72	-3.25	0.84	0.62	-1.75	-0.46	1.58

5 days ago

Ask a follow up