Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 271.83 269.45 213.34 177.91 154.65 148.49 130.03 117.27 104.58 95.74 72.13 56.22 54.87 55.69 56.97 61.58 59.24 51.74 50.82 49.23
Cost of revenue 98.42 107.33 41.86 19.04 13.36 25.24 22.06 16.27 10.23 8.25 7.60 6.46 6.35 6.94 11.49 19.08 22.60 21.37 22.46 20.40
Gross profit 173.41 162.12 213.34 158.87 141.29 123.25 107.97 101.00 94.35 87.49 64.53 49.76 48.52 48.75 45.49 42.50 36.64 30.38 28.36 28.83
Total operating expenses + 108.36 106.69 -154.64 86.04 79.18 72.98 64.90 62.72 61.19 59.45 53.98 38.16 39.06 35.76 33.73 30.96 29.73 23.72 21.26 19.62
Operating income 65.05 55.43 58.70 72.84 62.11 50.27 43.08 38.28 33.16 28.04 10.55 11.60 9.46 12.99 11.76 11.54 6.91 6.65 7.10 9.21
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 65.05 55.43 58.70 72.84 62.11 50.27 43.08 38.28 33.16 28.04 10.55 11.60 9.46 12.99 11.76 11.54 6.91 6.65 7.10 9.21
Income tax expense 10.46 9.48 8.77 12.24 10.27 8.40 7.32 5.71 10.45 7.49 2.50 2.63 1.68 3.06 2.54 2.54 1.07 0.99 1.18 2.00
Net income 54.59 45.95 49.93 60.60 51.84 41.88 35.76 32.57 22.71 20.56 8.06 8.97 7.78 9.93 9.22 8.99 5.84 5.67 5.93 7.22
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 72.84 69.67 70.80 69.82 67.79 69.32 70.26 66.45 63.41 67.23 64.06 62.25 61.66 46.31 45.24 43.76 42.58 41.17 37.39 38.12 37.92 39.52 36.85 37.28 35.59 33.49 33.51 32.66 31.20 31.15 30.04 28.78 27.29 27.14 26.61 26.10 24.74 24.55 24.82 23.69 22.69 22.66 20.28 15.16 14.04 14.51 14.29 13.92 13.50 13.94 14.30 13.50 13.14 14.32 14.00 13.72 13.61 15.43 13.93 13.89 13.75 16.44 15.86 14.82 14.46 15.82 15.26 15.05 13.11 13.21 13.40 11.99 12.59 12.98 12.70 12.47 12.67 12.44 12.51 12.36 11.93
Cost of revenue 23.52 24.70 24.48 26.33 22.91 25.47 33.06 25.89 22.92 22.53 20.70 18.25 23.22 9.10 5.08 3.19 1.68 7.35 0.89 2.17 2.95 6.03 6.07 6.62 6.52 5.28 5.72 5.79 5.26 4.90 4.59 3.66 3.11 2.42 2.83 2.62 2.37 2.17 2.25 2.05 1.78 2.01 2.28 1.85 1.46 1.90 1.55 1.47 1.54 1.78 1.61 1.40 1.55 1.44 1.85 1.98 1.67 1.77 2.68 3.11 3.92 4.42 4.05 4.52 6.09 6.96 5.73 5.15 4.76 5.57 5.27 5.05 5.47 6.02 5.62 5.41 5.41 5.48 5.29 5.05 4.59
Gross profit 49.33 44.96 46.32 43.50 44.88 43.86 37.21 40.56 40.49 44.70 43.36 44.00 38.44 37.22 40.16 40.57 40.90 33.82 36.50 35.95 34.97 33.49 30.78 30.66 29.07 28.21 27.78 26.87 25.94 26.25 25.45 25.12 24.18 24.72 23.78 23.48 22.37 22.38 22.57 21.64 20.91 20.64 18.00 13.31 12.58 12.61 12.74 12.45 11.96 12.16 12.68 12.09 11.59 12.88 12.14 11.74 11.94 13.65 11.24 10.78 9.83 12.02 11.81 10.30 8.37 8.86 9.53 9.90 8.35 7.64 8.13 6.94 7.12 6.96 7.08 7.06 7.25 6.96 7.22 7.31 7.34
Total operating expenses + 29.36 27.23 31.68 27.18 28.53 26.17 27.08 26.40 27.04 26.97 27.72 26.39 30.72 21.10 21.40 21.46 22.06 27.61 17.13 17.07 17.32 19.78 17.47 17.74 18.74 16.35 16.56 16.84 15.98 15.98 16.18 15.46 15.10 15.40 15.79 15.76 14.61 15.00 15.23 14.78 14.44 16.62 15.52 12.09 9.75 9.87 9.78 9.38 9.14 9.22 10.93 9.82 9.09 9.42 8.90 8.77 8.63 9.65 8.19 8.09 7.81 7.87 7.92 7.65 7.53 7.92 7.68 7.88 6.26 5.96 7.11 5.10 5.01 5.95 5.02 5.17 5.12 4.95 5.02 4.89 4.76
Operating income 19.97 17.73 14.64 16.32 16.35 17.68 10.13 14.16 13.45 17.73 15.64 17.62 7.71 16.12 18.76 19.11 18.84 6.21 19.37 18.88 17.66 13.71 13.31 12.92 10.34 11.86 11.23 10.03 9.96 10.27 9.27 9.66 9.09 9.32 7.99 7.71 7.76 7.38 7.34 6.85 6.47 4.02 2.48 1.22 2.83 2.74 2.96 3.07 2.82 2.94 1.76 2.27 2.50 3.46 3.25 2.97 3.31 4.01 3.05 2.68 2.01 4.15 3.90 2.65 0.84 0.94 1.86 2.02 2.10 1.68 1.02 1.84 2.11 1.01 2.07 1.89 2.14 2.01 2.21 2.42 2.57
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 19.97 17.73 14.64 16.32 16.35 17.68 10.13 14.16 13.45 17.73 15.64 17.62 7.71 16.12 18.76 19.11 18.84 6.21 19.37 18.88 17.66 13.71 13.31 12.92 10.34 11.86 11.23 10.03 9.96 10.27 9.27 9.66 9.09 9.32 7.99 7.71 7.76 7.38 7.34 6.85 6.47 4.02 2.48 1.22 2.83 2.74 2.96 3.07 2.82 2.94 1.76 2.27 2.50 3.46 3.25 2.97 3.31 4.01 3.05 2.68 2.01 4.15 3.90 2.65 0.84 0.94 1.86 2.02 2.10 1.68 1.02 1.84 2.11 1.01 2.07 1.89 2.14 2.01 2.21 2.42 2.57
Income tax expense 3.71 3.10 2.18 2.41 2.78 3.29 1.60 2.37 2.21 3.15 2.33 2.65 0.64 2.77 3.32 3.16 3.00 0.51 3.36 3.30 3.10 2.35 2.44 1.91 1.70 2.19 2.07 1.49 1.57 1.59 1.18 1.59 1.36 4.08 2.01 2.00 1.97 2.01 1.97 1.83 1.67 0.85 0.63 0.41 0.62 0.60 0.69 0.72 0.63 0.64 0.14 0.40 0.50 0.83 0.76 0.68 0.79 0.97 0.68 0.57 0.32 0.89 1.04 0.62 -0.01 0.00 0.30 0.36 0.41 0.27 0.02 0.31 0.39 0.05 0.43 0.37 0.33 0.40 0.45 0.53 0.61
Net income 16.26 14.64 12.46 13.91 13.58 14.39 8.54 11.78 11.24 14.58 13.31 14.97 7.08 13.36 15.45 15.95 15.84 5.70 16.01 15.58 14.56 11.36 10.87 11.01 8.64 9.68 9.15 8.54 8.39 8.69 8.08 8.07 7.73 5.24 5.98 5.71 5.78 5.36 5.38 5.02 4.80 3.18 1.86 0.81 2.21 2.15 2.28 2.35 2.19 2.30 1.61 1.87 2.01 2.64 2.49 2.29 2.52 3.04 2.37 2.12 1.69 3.26 2.85 2.03 0.85 0.95 1.56 1.66 1.68 1.41 1.00 1.53 1.72 0.96 1.63 1.52 1.81 1.61 1.75 1.89 1.96
5 days ago