Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	243.34	224.44	150.41	161.17	153.07	169.06	164.46	155.39	142.05	69.84	64.20	61.05	57.93	58.18	57.39	59.50	60.39	60.03	57.74	53.02
Cost of revenue	79.33	75.07	59.33	17.51	14.11	32.59	47.90	39.35	26.70	13.09	12.18	11.74	13.08	15.52	18.91	21.76	24.29	28.40	29.36	24.58
Gross profit	164.01	149.38	150.41	143.67	138.96	136.47	116.56	116.04	115.35	56.74	52.03	49.31	44.85	42.66	38.48	37.74	36.10	31.63	28.38	28.44
Total operating expenses +	117.66	96.76	75.75	88.82	90.33	94.82	89.73	75.54	72.73	35.94	30.91	28.78	26.48	25.25	22.97	22.94	21.75	20.51	18.20	18.68
Selling, general and administrative	72.31	56.66	54.26	49.68	47.12	48.92	47.64	44.18	43.88	21.13	18.63	17.54	15.92	14.88	13.91	13.55	13.35	10.83	9.37	9.29
Research and development								0.00	0.00	0.00	0.00	0.00	0.00		0.00
Other operating expenses	45.35	40.11	21.49	39.15	43.21	45.90	42.09	31.36	28.85	14.81	12.28	11.25	10.55	10.37	9.06	9.39	8.41	9.69	8.83	9.39
Operating income	46.35	52.61	74.66	54.85	48.63	41.65	26.83	40.50	42.62	20.81	21.12	20.53	18.37	17.41	15.51	14.79	14.34	11.12	10.18	9.76
Non-operating income (net)	-0.42	0.00	-17.55	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	45.94	52.61	57.12	54.85	48.63	41.65	26.83	40.50	42.62	20.81	21.12	20.53	18.37	17.41	15.51	14.79	14.34	11.12	10.18	9.76
Income tax expense	9.02	9.07	12.27	11.29	9.33	8.41	4.21	7.56	16.63	5.88	5.97	5.91	5.19	4.94	4.46	4.13	3.99	3.38	3.02	2.89
Net income	36.92	43.54	44.85	43.56	39.30	33.24	22.62	32.94	25.99	14.93	15.15	14.61	13.18	12.47	11.04	10.66	10.35	7.73	7.16	6.88

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	55.25	67.70	66.49	53.33	55.82	55.70	58.23	56.30	54.40	54.67	53.74	51.86	49.54	46.38	41.91	37.75	35.81	37.68	40.27	36.69	38.43	45.42	40.58	41.15	41.92	41.92	41.91	41.24	39.39	40.22	39.31	38.84	37.02	36.67	37.02	36.22	32.13	16.75	17.50	17.97	17.49	15.87	16.24	15.86	15.78	14.93	15.51	15.54	15.06	14.80	14.66	14.26	14.22	13.55	15.08	14.31	14.20	15.17	15.36	14.40	14.98	14.39	15.16	14.64	15.16	14.37	15.62	15.43	14.97	13.71	15.74	15.10	15.48	15.11	15.63	14.26	12.74	13.60	14.28	12.85	12.30
Cost of revenue	18.38	18.75	22.86	19.32	18.40	17.64	19.89	19.66	18.04	17.62	16.62	14.89	10.07	7.65	4.48	2.80	2.90	2.83	3.16	3.66	4.27	6.70	7.61	8.20	10.04	10.55	12.71	12.85	11.79	11.08	10.36	9.50	8.41	7.26	7.25	6.59	5.61	3.41	3.26	3.12	3.29	3.10	3.06	2.99	3.03	2.96	2.92	2.92	2.94	3.22	3.04	3.40	3.43	3.72	3.89	3.93	3.99	4.41	4.77	4.89	4.84	5.62	5.38	5.36	5.40	5.82	6.33	6.06	6.09	6.57	7.25	6.93	7.65	7.57	7.67	7.04	7.08	6.66	6.61	6.07	5.24
Gross profit	36.87	48.94	43.63	34.01	37.42	38.06	38.35	36.63	36.36	37.04	37.12	36.98	39.47	38.74	37.43	34.95	32.90	34.85	37.11	33.02	34.16	38.73	32.97	32.95	31.87	31.37	29.20	28.39	27.61	29.14	28.95	29.34	28.60	29.42	29.78	29.63	26.52	13.34	14.23	14.85	14.20	12.77	13.18	12.88	12.75	11.97	12.59	12.63	12.12	11.57	11.63	10.86	10.79	9.83	11.19	10.38	10.21	10.76	10.59	9.51	10.13	8.77	9.77	9.28	9.77	8.55	9.29	9.38	8.88	7.14	8.49	8.17	7.83	7.53	7.96	7.22	5.66	6.93	7.67	6.78	7.06
Total operating expenses +	30.13	33.80	32.59	26.54	24.73	24.51	24.74	23.84	23.67	24.45	22.81	23.35	22.88	22.88	23.03	21.70	21.56	22.92	23.37	21.72	22.49	27.82	22.42	22.27	22.36	26.80	23.40	20.91	18.62	20.10	17.91	18.69	18.85	14.26	17.59	20.05	20.83	10.33	8.75	8.73	8.00	8.03	7.70	7.49	7.24	7.67	7.10	7.26	6.75	7.03	6.74	6.50	6.21	5.95	6.46	6.07	5.72	7.37	6.26	5.76	6.10	5.93	5.73	5.63	5.50	6.07	4.97	5.55	5.16	5.18	5.11	5.23	4.99	5.06	4.80	4.55	3.80	4.49	4.86	4.45	4.89
Selling, general and administrative	27.51	26.98	16.40	14.74	14.19	15.17	14.83	14.31	13.70	13.51	13.01	13.22	12.77	11.14	12.24	11.37	12.15	12.48	12.48	12.09	12.93	14.08	12.46	12.55	12.71	12.09	11.98	12.41	11.17	10.18	11.00	11.26	11.73	10.55	10.91	11.13	11.29	5.34	5.14	5.21	5.44	4.85	4.84	4.48	4.55	4.56	4.41	4.46	4.11	4.08	4.20	3.84	3.80	3.84	3.91	3.50	3.37	3.79	3.60	3.40	3.44	3.67	3.34	3.26	3.28	3.32	3.20	3.34	2.86	2.89	2.59	2.68	2.66	2.48	2.39	2.15	2.35	2.22	2.36	2.27	2.44
Research and development																												0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	2.63	6.82	16.19	11.80	10.54	9.34	9.90	9.53	9.97	10.94	9.80	10.12	10.11	11.74	10.79	10.33	9.41	10.44	10.89	9.64	9.56	13.73	9.96	9.72	9.65	14.72	11.42	8.50	7.46	9.91	6.90	7.43	7.12	3.71	6.68	8.91	9.55	4.99	3.61	3.52	2.56	3.18	2.87	3.01	2.68	3.11	2.69	2.80	2.64	2.95	2.54	2.66	2.41	2.11	2.55	2.57	2.35	3.58	2.66	2.37	2.66	2.26	2.39	2.38	2.22	2.75	1.76	2.21	2.31	2.29	2.52	2.55	2.33	2.57	2.41	2.40	1.45	2.27	2.50	2.18	2.44
Operating income	6.74	15.14	11.04	7.48	12.70	13.55	13.61	12.79	12.66	12.59	14.31	13.63	16.59	15.86	14.40	13.25	11.34	11.93	13.73	11.30	11.67	10.91	10.55	10.68	9.51	4.57	5.80	7.48	8.98	9.05	11.05	10.66	9.75	15.15	12.19	9.59	5.69	3.01	5.48	6.12	6.20	4.74	5.48	5.39	5.51	4.30	5.49	5.37	5.37	4.55	4.89	4.36	4.58	3.88	4.73	4.31	4.49	3.39	4.33	3.75	4.03	2.84	4.04	3.65	4.26	2.48	4.32	3.83	3.72	1.96	3.38	2.93	2.84	2.48	3.17	2.67	1.86	2.45	2.81	2.33	2.18
Non-operating income (net)	10.41	-0.42	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	17.15	14.73	11.04	7.48	12.70	13.55	13.61	12.79	12.66	12.59	14.31	13.63	16.59	15.86	14.40	13.25	11.34	11.93	13.73	11.30	11.67	10.91	10.55	10.68	9.51	4.57	5.80	7.48	8.98	9.05	11.05	10.66	9.75	15.15	12.19	9.59	5.69	3.01	5.48	6.12	6.20	4.74	5.48	5.39	5.51	4.30	5.49	5.37	5.37	4.55	4.89	4.36	4.58	3.88	4.73	4.31	4.49	3.39	4.33	3.75	4.03	2.84	4.04	3.65	4.26	2.48	4.32	3.83	3.72	1.96	3.38	2.93	2.84	2.48	3.17	2.67	1.86	2.45	2.81	2.33	2.18
Income tax expense	3.62	2.97	2.18	1.38	2.48	2.55	1.42	2.53	2.57	2.64	3.21	2.84	3.58	3.35	2.97	2.74	2.23	2.16	2.71	2.28	2.19	2.27	2.15	2.20	1.79	0.36	0.78	1.36	1.70	1.43	2.08	2.12	1.94	8.55	3.58	3.03	1.48	0.43	1.85	1.80	1.80	1.27	1.55	1.52	1.63	1.20	1.62	1.51	1.59	1.29	1.36	1.19	1.36	1.05	1.36	1.21	1.33	1.00	1.32	0.97	1.16	0.81	1.17	0.94	1.21	0.61	1.22	1.07	1.09	0.54	1.05	0.90	0.89	0.69	1.02	0.83	0.49	0.74	0.85	0.68	0.62
Net income	13.54	11.76	8.86	6.09	10.21	11.00	12.19	10.26	10.10	9.95	11.10	10.79	13.01	12.51	11.43	10.50	9.11	9.77	11.03	9.03	9.48	8.64	8.40	8.48	7.72	4.21	5.02	6.12	7.28	7.62	8.97	8.54	7.81	6.61	8.62	6.56	4.21	2.58	3.63	4.31	4.41	3.47	3.93	3.87	3.88	3.10	3.87	3.86	3.79	3.26	3.53	3.17	3.22	2.83	3.37	3.11	3.16	2.39	3.01	2.77	2.87	2.03	2.87	2.71	3.05	1.86	3.11	2.76	2.63	1.42	2.33	2.03	1.95	1.79	2.15	1.84	1.38	1.71	1.96	1.65	1.56

5 days ago

Ask a follow up