Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	272.76	258.30	224.75	283.39	329.50	236.41	183.50	156.26	161.63	138.49	127.20	123.12	126.25	115.08	90.69	71.31	71.31	71.12	84.94	84.66
Cost of revenue	4.61	111.87	88.14	125.82	148.50	112.01	76.31	65.44	71.95	63.89	66.65	70.86	66.58	65.50	52.94	4.44	8.47	15.21	10.13	7.41
Gross profit	268.15	146.43	136.61	157.57	181.00	124.40	107.19	90.82	89.67	74.60	60.55	52.26	59.67	49.58	37.75	66.87	62.84	55.92	74.81	77.26
Total operating expenses +	223.60	106.96	110.38	127.46	96.07	74.74	67.37	63.75	59.40	46.47	42.77	38.77	38.13	33.50	28.25	58.26	56.93	59.13	62.98	59.93
Selling, general and administrative	17.20	72.51	76.71	85.33	64.19	51.93	46.06	43.55	39.94	31.48	39.72	36.10	34.82	31.00	25.98	26.54	54.98	28.31	31.24	24.47
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	206.40	34.45	33.68	42.13	31.87	22.81	21.31	20.20	19.47	14.99	3.05	2.67	3.31	2.50	2.27	31.72	1.95	30.82	31.75	35.46
Operating income	44.55	39.46	26.23	30.11	84.93	49.66	39.82	27.07	30.27	28.13	17.78	13.49	21.54	16.08	9.50	8.62	5.92	-3.22	11.82	17.33
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	44.55	39.46	26.23	30.11	84.93	49.66	39.82	27.07	30.27	28.13	17.78	13.49	21.54	16.08	9.50	8.62	5.92	-3.22	11.82	17.33
Income tax expense	9.37	8.39	4.54	6.21	17.91	10.24	8.37	5.21	4.57	8.62	5.23	3.82	6.75	4.89	2.57	2.24	1.09	-2.03	3.42	4.14
Net income	35.18	31.07	21.69	23.90	67.02	39.42	31.46	21.86	25.70	19.52	12.55	9.67	14.80	11.19	6.93	6.37	4.83	-1.18	8.40	13.19

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	64.01	69.52	73.02	73.65	56.57	70.63	68.83	65.38	53.46	53.68	61.41	58.31	51.34	65.49	78.00	70.90	69.00	91.04	81.42	84.96	72.08	77.13	67.63	61.75	29.90	52.88	47.94	42.73	39.95	32.29	48.26	41.94	33.78	40.58	43.14	40.13	37.79	38.80	41.00	33.83	24.86	28.88	34.54	35.48	28.30	31.94	29.51	33.22	28.45	32.10	33.61	33.69	26.85	34.31	32.28	26.08	22.41	20.83	26.12	23.72	20.02	22.23	19.16	16.22	13.70	14.64	16.36	21.62	18.68	12.31	17.60	20.35	20.86	19.44	23.06	22.11	20.33	19.63	21.72	23.13	20.18
Cost of revenue	0.47	1.00	1.21	25.18	25.18	1.05	1.67	27.46	20.78	20.50	25.64	21.59	20.39	25.21	35.44	35.14	30.03	41.02	39.56	35.78	32.13	34.22	30.62	26.08	21.09	21.44	20.92	18.67	15.28	16.35	19.49	16.99	12.62	18.67	19.50	16.74	17.05	18.34	17.67	16.32	11.55	14.64	17.60	19.03	15.38	27.81	15.95	18.64	17.83	19.77	15.11	18.61	13.10	1.65	19.27	13.01	12.82	1.04	0.35	1.23	0.72	1.19	1.82	0.11	1.31	1.73	1.93	2.75	2.05	18.71	1.98	4.30	2.05	1.61	9.82	4.35	1.81	1.53	8.79	9.32	8.14
Gross profit	63.54	68.52	71.81	73.65	31.39	69.58	68.83	37.93	32.68	33.18	35.77	36.72	30.95	40.29	42.55	35.77	38.97	50.02	41.85	49.18	39.95	42.91	37.01	35.67	8.81	31.44	47.94	24.06	39.95	15.94	28.77	24.95	21.16	21.91	23.64	23.39	20.74	20.46	23.33	17.51	13.31	14.24	16.94	16.45	12.92	31.94	13.56	14.58	10.62	12.34	18.50	15.09	13.75	32.66	13.00	13.07	9.59	19.79	25.77	22.49	19.30	21.04	17.34	16.11	12.39	12.91	14.43	18.87	16.64	12.31	15.61	16.05	18.81	17.83	13.23	17.76	18.52	18.11	12.93	13.81	12.04
Total operating expenses +	55.83	58.92	56.72	57.85	27.33	58.77	57.24	26.66	26.88	26.97	27.16	26.87	29.39	31.01	32.47	32.81	31.17	26.13	23.42	23.89	22.63	21.50	18.16	17.74	17.34	16.87	37.92	17.14	31.63	15.47	16.21	16.13	15.93	15.35	14.72	15.04	14.29	12.83	11.95	10.96	10.73	11.05	10.50	10.67	10.55	-28.08	9.96	9.90	9.27	9.69	10.22	9.22	9.00	27.86	8.29	8.45	7.65	17.13	22.31	20.45	17.95	17.45	15.33	13.10	12.37	12.73	13.34	16.00	14.86	-18.86	14.61	16.56	15.99	15.22	8.29	16.46	15.55	15.16	7.96	8.16	8.28
Selling, general and administrative	19.03	4.16	17.44	18.33	18.33	17.72	18.06	18.15	18.58	18.26	19.08	18.55	20.82	21.59	21.59	20.90	21.25	16.67	15.46	15.91	16.15	15.30	12.58	12.25	11.81	11.19	13.93	11.68	13.84	10.32	11.10	10.80	11.34	13.96	10.08	9.94	9.96	11.72	11.12	10.12	10.21	10.40	9.67	9.79	9.87	8.96	9.27	9.11	8.76	8.50	9.45	8.45	8.41	8.40	7.72	7.82	7.06	7.88	6.65	6.62	6.58	38.00	6.24	6.09	6.38	6.03	5.78	6.64	7.08	5.52	7.08	7.74	7.95	6.39	7.55	7.89	6.85	6.35	6.80	7.29	6.28
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	36.80	54.76	39.29	39.52	9.00	41.05	39.18	8.51	8.30	8.71	8.07	8.33	8.57	9.42	10.88	11.92	9.92	9.46	7.96	7.98	6.48	6.20	5.58	5.50	5.53	5.69	23.99	5.46	17.80	5.15	5.12	5.33	4.59	1.39	4.64	5.10	4.33	1.11	0.83	0.84	0.51	0.65	0.84	0.88	0.68	-37.04	0.69	0.80	0.50	1.19	0.77	0.77	0.59	19.47	0.57	0.63	0.58	9.25	15.66	13.83	11.37	-20.55	9.09	7.01	5.99	6.71	7.55	9.37	7.78	-24.38	7.53	8.82	8.04	8.83	0.75	8.57	8.71	8.82	1.16	0.87	1.99
Operating income	7.72	9.61	15.09	15.80	4.05	10.81	11.59	11.27	5.80	6.21	8.61	9.85	1.56	9.27	10.09	2.95	7.79	23.89	18.44	25.29	17.32	21.41	18.86	17.92	-8.53	14.57	10.02	6.92	8.31	0.47	12.56	8.81	5.23	6.56	8.92	8.35	6.45	7.63	11.38	6.54	2.58	3.18	6.44	5.79	2.37	3.85	3.60	4.68	1.36	2.64	8.28	5.87	4.75	4.80	4.72	4.62	1.95	2.65	3.46	2.04	1.35	3.59	2.01	3.00	0.02	0.18	1.09	2.87	1.78	-6.55	1.01	-0.50	2.83	2.62	4.94	1.30	2.97	2.95	4.98	5.64	3.76
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	7.72	9.61	15.09	15.80	4.05	10.81	11.59	11.27	5.80	6.21	8.61	9.85	1.56	9.27	10.09	2.95	7.79	23.89	18.44	25.29	17.32	21.41	18.86	17.92	-8.53	14.57	10.02	6.92	8.31	0.47	12.56	8.81	5.23	6.56	8.92	8.35	6.45	7.63	11.38	6.54	2.58	3.18	6.44	5.79	2.37	3.85	3.60	4.68	1.36	2.64	8.28	5.87	4.75	4.80	4.72	4.62	1.95	2.65	3.46	2.04	1.35	3.59	2.01	3.00	0.02	0.18	1.09	2.87	1.78	-6.55	1.01	-0.50	2.83	2.62	4.94	1.30	2.97	2.95	4.98	5.64	3.76
Income tax expense	1.65	2.09	2.88	3.52	0.88	2.45	2.27	2.40	1.27	0.38	1.53	2.26	0.38	1.75	2.18	0.67	1.61	4.98	3.93	5.51	3.49	4.78	3.56	3.43	-1.52	3.19	2.07	1.42	1.69	0.34	1.93	1.89	1.05	-3.08	2.99	2.67	1.99	2.58	3.25	2.01	0.78	0.98	1.94	1.67	0.64	1.16	1.00	1.28	0.37	0.80	2.73	1.85	1.37	1.65	1.48	1.25	0.51	0.77	1.02	0.44	0.33	1.22	0.56	0.47	0.00	-0.13	0.12	0.75	0.34	-2.60	0.09	-0.23	0.70	1.55	1.09	0.14	0.65	0.62	1.30	1.33	0.89
Net income	6.07	7.52	12.21	12.28	3.17	8.36	9.32	8.87	4.53	5.84	7.08	7.59	1.18	7.53	7.91	2.28	6.19	18.91	14.50	19.78	13.82	16.64	15.30	14.50	-7.01	11.38	7.95	5.50	6.63	0.13	10.63	6.92	4.17	9.63	5.93	5.67	4.47	5.05	8.13	4.53	1.80	2.21	4.50	4.12	1.73	2.69	2.59	3.40	0.99	1.84	5.54	4.02	3.39	3.25	3.24	3.37	1.43	1.88	2.44	1.59	1.02	2.37	1.45	2.54	0.02	0.31	0.97	2.12	1.43	-3.95	0.92	-0.27	2.12	1.07	3.86	1.15	2.32	2.32	3.67	4.32	2.87

5 days ago

Ask a follow up