Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 161.34 149.39 147.58 148.98 137.69 133.15 114.39 106.80 94.80 86.37 83.77 73.76 61.34 51.27 43.98 41.93 42.61 40.91 32.79 25.95
Cost of revenue 151.76 31.53 32.24 33.16 32.98 31.65 17.77 16.51 7.69 9.82 8.77 7.51 6.13 4.00 0.99 2.17 0.92 19.39 15.82 13.75
Gross profit 9.58 117.86 115.35 115.82 104.71 101.50 96.62 95.34 87.11 80.48 78.47 66.25 55.21 49.68 42.99 39.76 41.69 39.93 32.79 25.95
Total operating expenses + -50.38 66.72 64.57 70.99 68.67 64.58 60.65 54.63 48.86 43.76 41.57 34.22 26.69 20.89 20.28 21.24 19.63 18.49 15.82 14.07
Operating income 59.96 51.14 50.78 44.83 36.03 36.92 35.97 35.66 33.30 33.05 34.05 59.45 29.29 26.38 23.41 18.51 4.39 21.52 16.97 11.88
Non-operating income (net) -40.66 -27.10 -45.86 -34.04 -25.14 -21.93 -26.43 -23.34 -27.36 -29.10 -30.45 -65.35 -27.76 -22.61 -17.69 -13.59 -4.39 -21.52 -16.97 -8.52
Income before tax 19.29 24.04 4.92 10.78 10.90 14.99 9.54 12.32 5.94 3.96 3.60 -5.90 1.53 3.76 5.71 4.93 0.00 0.00 0.00 3.36
Income tax expense 12.87 7.74 32.46 29.73 27.25 28.90 2.84 24.62 24.74 25.29 23.63 21.71 17.84 16.99 13.59 17.47 16.61 10.83 7.51
Net income 19.29 24.00 4.99 10.81 10.94 14.94 9.63 12.32 5.94 3.96 3.60 -5.90 -2.87 3.76 5.71 4.93 4.60 4.91 6.14 4.37
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 41.91 43.46 40.84 39.53 37.50 37.38 39.24 37.06 35.72 35.91 36.46 38.66 36.55 37.22 39.83 36.40 35.53 35.31 34.33 33.37 34.68 32.87 33.14 33.53 33.62 29.39 28.67 28.20 28.14 27.26 26.59 26.59 26.35 25.25 24.37 22.87 22.31 22.01 21.59 21.25 21.53 21.78 21.38 20.69 19.88 19.22 19.01 18.39 17.14 16.86 16.19 14.26 14.04 13.79 12.97 12.41 12.10 11.47 11.17 10.82 10.52 10.23 10.33 10.68 10.69 10.64 10.66 10.65 10.68 10.72 10.46 10.23 9.51 8.97 8.36 8.08 7.38 7.15 6.74 6.63 5.43
Cost of revenue 8.77 125.28 9.11 8.90 8.47 8.58 8.21 7.32 7.42 7.14 8.42 8.34 8.33 8.32 8.14 8.54 8.17 8.33 8.28 8.36 8.01 8.34 8.01 7.68 7.63 4.58 3.20 3.06 3.07 3.21 2.64 2.82 2.79 2.63 3.46 1.51 1.38 1.43 1.41 1.43 1.61 1.54 1.61 1.18 1.81 1.64 1.94 1.97 1.33 1.18 0.86 1.02 0.74 0.56 0.35 0.35 0.33 0.24 0.25 0.20 0.30 0.23 0.26 0.23 0.24 0.23 0.22 0.23 0.24 4.88 0.22 0.20 4.37 4.17 3.99 3.95 3.71 3.90 3.31 3.52 3.02
Gross profit 33.14 -81.82 31.73 30.64 29.03 28.80 31.03 29.73 28.30 28.77 28.05 30.32 28.22 28.90 31.70 27.86 27.36 26.97 26.06 25.01 26.67 24.53 25.13 25.84 25.99 24.80 25.47 25.14 25.07 24.05 23.95 23.78 23.56 22.63 22.19 21.36 20.93 20.58 20.18 19.81 19.92 20.24 19.76 19.51 18.92 18.34 17.81 17.09 15.81 15.68 14.77 13.69 13.30 13.24 12.63 12.06 11.77 11.23 10.92 10.61 10.22 9.99 10.07 10.45 10.44 10.41 10.44 10.42 10.45 10.72 10.23 10.02 9.51 8.97 8.36 8.08 7.38 7.15 6.74 6.63 5.43
Total operating expenses + 17.07 -100.33 17.62 16.95 15.39 15.46 16.18 18.90 16.17 15.27 14.42 18.55 16.33 18.51 18.30 17.86 17.49 17.08 17.22 16.64 18.90 15.61 16.06 16.45 16.47 16.06 16.24 16.00 16.20 15.56 13.54 13.47 14.61 14.95 12.41 12.60 12.58 12.31 11.83 10.96 11.60 11.39 11.27 10.30 9.75 9.09 9.74 9.08 7.71 8.21 7.61 6.08 6.54 4.62 6.29 6.35 6.05 3.90 4.93 5.05 4.64 5.19 7.02 5.12 5.12 3.77 4.85 4.95 4.93 34.00 -5.37 5.24 4.38 4.18 3.99 3.95 4.30 3.90 3.62 3.52 3.08
Operating income 16.07 18.52 14.11 13.69 13.64 13.34 14.84 10.83 12.13 13.49 13.63 11.77 11.89 10.39 13.39 10.00 9.87 9.90 8.84 8.37 7.77 8.93 9.07 9.39 9.53 8.74 9.22 9.14 8.87 8.49 9.17 9.05 8.95 7.68 8.50 8.76 8.35 8.26 8.20 8.00 8.32 8.85 8.49 8.35 8.32 8.48 8.07 8.01 7.47 7.46 7.71 7.16 6.95 6.82 6.87 6.38 6.30 7.33 5.99 5.56 5.58 4.81 3.05 5.33 5.33 6.65 5.19 5.47 5.51 -23.28 15.58 4.75 1.45 4.79 12.35 4.13 3.09 3.25 3.12 3.11 2.40
Non-operating income (net) -9.10 -13.13 -9.97 -9.05 -8.51 -6.14 -3.12 -9.23 -8.60 -8.94 -11.84 -16.35 -8.72 -8.58 -10.61 -8.38 -6.48 -6.82 -4.34 -6.25 -7.74 -0.01 -6.23 -8.43 -7.27 -8.27 -7.03 -7.33 -4.20 -5.97 -6.49 -6.53 -4.35 -9.15 -6.12 -8.10 -4.00 -5.97 -8.28 -7.12 -7.47 -6.28 -8.59 -7.92 -7.63 -2.32 -7.84 -6.79 -20.98 -7.13 -7.19 -6.47 -6.51 -6.21 -5.88 -5.53 -5.00 -4.74 -4.24 -4.19 -4.10 -0.89 -1.02 -4.33 -5.32 -2.04 -5.19 -4.37 -5.51 28.20 -15.57 -4.75 -1.45 -4.76 -12.34 -4.13 -3.09 1.12 -3.12 -3.11 -1.61
Income before tax 6.97 5.39 4.14 4.63 5.14 7.20 11.72 1.60 3.53 4.55 1.79 -4.59 3.17 1.81 2.79 1.62 3.39 3.08 4.50 2.12 0.04 8.92 2.84 0.97 2.26 0.47 2.19 1.81 4.67 2.52 2.68 2.53 4.61 -1.47 2.38 0.66 4.36 2.29 -0.07 0.88 0.85 2.57 -0.10 0.43 0.69 6.16 0.23 1.22 -13.51 0.33 0.53 0.69 0.43 0.61 0.99 0.85 1.30 2.60 1.75 1.37 1.48 3.92 2.03 1.01 0.00 4.60 0.00 1.10 0.00 4.91 0.00 0.00 0.00 0.03 0.00 0.00 0.00 4.37 0.00 0.00 0.80
Income tax expense -3.21 1.63 -3.53 9.44 1.42 9.77 9.56 9.64 9.11 7.12 6.59 6.55 9.06 6.69 7.43 0.04 6.65 6.70 7.24 -0.01 7.29 7.06 7.36 6.91 6.57 6.54 6.24 6.39 6.12 5.96 6.16 6.26 6.21 6.23 6.05 6.42 6.46 6.34 6.11 6.11 6.03 5.85 5.64 5.72 5.90 5.09 4.99 3.08 5.23 4.89 4.57 1.48 4.25 4.20 4.10 3.12 1.02 4.37 4.24 3.49 2.79 4.09 3.33 3.78 14.43 14.36 3.72 4.68 2.79 2.58 1.56 3.48 0.79 2.31 1.66
Net income 6.97 5.39 4.14 4.63 5.13 7.19 11.68 1.61 3.52 4.54 1.79 -4.52 3.17 1.82 2.79 1.63 3.39 3.07 4.48 2.14 0.08 8.83 2.85 0.99 2.27 0.57 2.21 -0.62 4.63 2.51 2.68 2.53 4.61 -1.47 2.38 0.66 4.36 2.29 -0.07 0.88 0.85 2.57 -0.10 0.43 0.69 6.16 0.23 1.22 -13.51 0.33 0.31 0.45 0.43 0.61 0.99 0.85 1.30 1.12 1.75 1.37 1.48 0.81 2.03 1.01 1.09 1.12 1.28 1.12 1.09 1.14 1.14 1.22 1.42 1.46 1.59 1.56 1.53 0.90 1.78 0.85 0.85
5 days ago