Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17
Total revenue	81.36	70.84	69.56	209.91	33.92	0.00	2.34	1.14	1.80
Cost of revenue	7.67	5.95	2.53	3.30	1.39	141.82	107.54	118.09	85.53
Gross profit	73.68	64.89	67.03	206.61	32.52	-141.82	2.34	-116.95	-83.73
Total operating expenses +	182.06	195.54	233.02	329.95	294.24	77.45	121.74	127.08	93.47
Selling, general and administrative	36.56	64.47	72.88	107.74	71.46	55.13	14.20	8.60	7.81
Research and development	104.01	109.63	127.13	186.46	158.00	142.03	107.54	118.31	85.53
Other operating expenses	41.50	21.44	33.01	35.75	64.78	-119.72	0.00	0.17	0.14
Operating income	-108.38	-130.65	-165.99	-123.34	-261.72	-219.26	-119.40	-125.94	-91.67
Non-operating income (net)	-34.40	-27.03	-34.96	-33.56	10.22	-26.70	3.50	3.07	1.86
Income before tax	-142.78	-157.68	-200.95	-156.90	-251.51	-245.96	-115.90	-122.87	-89.81
Income tax expense	-0.16	0.17	39.11	0.23	-21.48	0.33	0.58	0.22	0.05
Net income	-142.62	-157.85	-240.05	-157.13	-230.03	-246.29	-116.48	-123.10	-89.86

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18
Total revenue	20.85	23.06	16.43	18.84	23.03	16.91	18.46	17.41	18.05	16.79	14.49	19.28	18.99	69.80	76.32	17.29	46.50	17.01	13.15	3.76	51.90	51.90	51.90	0.00	0.00	0.00	0.00	1.96	1.17	0.26	0.26	0.31	0.31
Cost of revenue	3.62	1.70	1.20	0.84	2.06	1.37	0.85	1.22	2.51	125.15	0.37	1.13	-0.03	0.49	1.30	2.27	0.53	0.77	0.50	0.12	0.58	25.95	32.16	25.95	35.38	30.42	30.54	21.76	23.29	29.09	29.09	29.95	29.95
Gross profit	17.24	21.36	15.23	18.00	20.97	15.54	17.61	16.19	15.54	-108.36	14.13	18.15	19.02	69.31	75.03	15.03	45.97	16.24	12.65	3.64	-0.58	25.95	-32.16	-25.95	-35.38	-30.42	-30.54	-19.80	-22.12	-28.83	-28.83	-29.64	-29.64
Total operating expenses +	42.48	39.48	46.19	62.15	49.44	47.98	53.18	45.23	49.16	-68.38	51.53	57.80	69.23	80.05	78.14	84.44	86.33	79.02	70.44	74.12	70.67	78.00	52.43	44.95	43.89	35.73	32.84	25.85	3.33	2.37	2.37	2.02	2.02
Selling, general and administrative	9.90	15.59	14.02	14.96	9.96	15.15	15.62	16.09	17.61	11.30	15.06	18.13	23.57	31.31	28.23	20.76	37.38	28.25	16.59	19.37	17.58	20.10	20.27	15.00	5.88	4.92	2.30	4.09	3.30	2.45	2.45	1.93	1.93
Research and development	19.88	18.18	26.80	30.09	28.93	27.10	32.50	24.30	25.74	30.33	28.44	31.34	38.38	48.73	41.68	48.54	48.95	42.49	36.81	39.53	39.17	48.55	32.16	25.95	35.38	30.42	30.54	21.76	23.29	29.09	29.09	30.07	30.07
Other operating expenses	12.71	5.71	5.38	17.10	10.55	5.72	5.06	4.85	5.81	-110.00	8.04	8.33	7.28	0.00	8.24	15.14	0.00	8.28	17.05	15.22	13.91	9.35	0.00	4.00	2.63	0.39	0.00	0.00	-23.25	-29.17	-29.17	-29.98	-29.98
Operating income	-25.25	-18.12	-30.97	-44.15	-28.46	-32.44	-35.56	-29.04	-33.61	-39.98	-37.40	-39.65	-50.21	-10.74	-3.11	-69.41	-40.36	-62.78	-57.79	-70.48	-70.67	-78.00	-52.43	-44.95	-43.89	-35.73	-32.84	-23.89	-25.41	-31.23	-31.23	-31.63	-31.63
Non-operating income (net)	-7.72	11.31	-10.00	-11.25	-9.97	1.39	-8.32	-7.27	-12.83	-1.88	-10.49	-13.77	-8.65	-9.45	-48.21	4.09	22.53	6.43	-13.61	-1.85	19.25	22.20	32.10	-81.50	0.51	0.56	1.77	0.63	0.58	0.64	0.64	0.79	0.79
Income before tax	-32.97	-6.81	-40.97	-55.39	-38.44	-31.05	-43.88	-36.31	-46.44	-41.86	-47.89	-53.42	-58.86	-20.19	-51.32	-65.32	-17.83	-56.35	-71.40	-72.33	-51.42	-55.80	-20.33	-126.45	-43.38	-35.17	-31.07	-23.25	-24.83	-30.60	-30.60	-30.84	-30.84
Income tax expense		-0.40		1.25	0.17	-0.32	0.09	0.23	0.16	43.17	-0.09	-4.50	0.52	3.97	-0.71	-0.95	-1.17	-21.97	0.15	0.24	0.11	0.13	0.00	0.10	0.10	0.12	0.27	0.09	0.10	0.04	0.04	0.07	0.07
Net income	-32.97	-6.41	-40.97	-56.65	-38.60	-30.73	-43.97	-36.54	-46.61	-85.03	-47.81	-48.92	-59.37	-24.16	-50.61	-64.37	-16.66	-34.38	-71.55	-72.57	-51.53	-55.93	-20.33	-126.56	-43.48	-35.29	-31.34	-23.35	-24.93	-30.63	-30.63	-30.91	-30.91

5 days ago

Ask a follow up