Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	296.15	351.41	442.74	410.60	413.75	389.52	428.41	346.64	298.28	273.96	149.56	76.44	22.88	150.25	65.87	43.86	36.10	22.22	10.46	3.14
Cost of revenue	1.88	7.55	6.15	1.42	70.41	3.14	135.39	32.75	19.41	1.87	0.01	25.58	7.20	0.97	122.01	98.46	103.62	75.29	66.35	3.14
Gross profit	296.15	343.86	436.59	409.18	343.35	386.39	293.02	313.89	278.87	272.09	149.54	50.85	15.68	149.28	65.87	43.86	36.10	22.22	10.46
Total operating expenses +	177.39	250.73	1,382.02	158.84	111.09	243.45	172.90	415.91	387.57	313.75	233.99	220.22	267.68	222.04	132.01	104.62	108.87	78.14	68.08	41.48
Selling, general and administrative	82.26	144.27	148.04	115.99	111.13	140.00	172.45	241.29	233.12	173.28	125.25	118.33	123.23	92.54	45.92	27.17	23.98
Research and development	95.14	111.42	116.09	44.27	70.41	88.06	122.24	166.50	148.23	139.49	108.75	101.89	102.38	113.47	86.09	77.45	84.89	59.81	57.25	35.54
Other operating expenses	0.00	-4.96	1,117.90	-1.42	-70.45	15.38	-121.79	8.11	6.21	0.98	0.00	0.00	42.07	16.03	0.00	0.00	0.00	18.33	10.83	5.93
Operating income	118.76	93.12	-945.43	250.34	232.26	142.94	120.12	-238.89	-77.39	-51.87	-102.09	-169.37	-252.00	-72.76	-66.14	-60.77	-72.77	-55.92	-57.62	-39.60
Non-operating income (net)	-48.73	-27.93	-2.64	2.09	-31.60	-34.08	-61.18	-43.48	-39.55	-29.84	-40.58	-20.25	-20.81	0.14	1.29	1.41	-0.84	0.89	4.46	2.32
Income before tax	70.03	65.20	-948.07	252.42	200.66	108.86	58.94	-282.37	-116.94	-81.71	-142.67	-189.62	-272.81	-72.62	-64.85	-59.36	-73.61	-55.03	-53.16	-37.28
Income tax expense	46.01	64.32	83.49	77.36	-327.79	2.69	74.26	-5.75	34.26	37.98	19.02	8.58	-11.73	-11.33	0.00	-2.94	-0.30	-0.82	-0.15
Net income	24.02	0.88	-1,002.24	175.07	528.45	106.18	21.51	-282.37	-116.94	-81.71	-142.67	-189.62	-272.81	-72.62	-64.85	-52.98	-71.19	-53.87	-52.75	-37.18

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Dec-07
Total revenue	106.51	47.71	122.06	85.24	41.14	90.55	91.59	94.40	74.88	117.55	113.74	107.38	104.06	107.20	108.64	97.23	97.53	117.13	103.75	104.03	88.85	116.68	103.47	89.43	79.94	126.30	131.17	102.22	68.73	130.69	65.69	81.11	69.16	94.21	86.83	65.08	52.17	87.46	66.11	54.35	66.04	53.31	39.57	27.74	28.93	38.07	16.92	6.84	14.61	5.03	4.93	9.66	3.26	26.98	96.41	14.60	12.25	32.15	12.22	11.26	10.24	16.77	9.06	10.96	9.05	8.60	15.26	6.61	5.23	4.97	10.46
Cost of revenue	0.44	0.46	0.48	0.47	27.43	78.48	29.83	0.51	25.82	0.51	0.51	19.78	0.29	0.34	0.36	0.36	10.82	0.36	10.91	12.16	15.48	0.90	21.69	0.64	2.24	11.01	0.51	11.31	1.04	21.46	4.62	4.07	2.61	9.13	6.08	3.50	0.53	1.87	37.53	31.68	31.84	8.15	35.32	8.15	0.01	13.14	25.12	10.52	1.92	0.53	2.02	3.42	1.23	0.97	25.96	52.63	45.20	36.51	31.55	27.31	26.65	27.65	23.70	25.06	22.05	29.77	23.54	21.50	20.33	75.29	66.35
Gross profit	106.06	47.71	121.59	84.77	13.71	90.55	61.77	94.40	49.06	117.55	113.23	87.61	103.78	106.86	108.27	96.87	86.71	116.77	92.84	91.87	73.36	115.78	81.78	88.79	77.70	115.29	130.66	90.90	67.69	109.23	61.07	77.04	66.55	85.08	80.75	61.58	51.64	85.59	28.58	22.67	34.20	45.16	4.25	19.59	28.92	24.93	-8.20	-3.68	12.68	4.50	2.91	6.25	2.02	26.02	70.45	14.60	12.25	32.15	12.22	11.26	10.24	16.77	9.06	10.96	9.05	8.60	15.26	6.61	5.23	4.97	0.00
Total operating expenses +	33.53	41.16	43.90	39.70	42.82	59.05	36.13	69.42	38.04	79.96	64.62	1,170.74	43.68	38.50	39.80	41.22	28.86	60.18	27.67	26.77	27.96	64.40	36.16	56.08	64.48	65.70	68.47	72.00	118.73	102.45	103.20	110.77	101.90	101.55	100.74	95.56	89.73	90.35	85.73	69.67	68.01	59.13	56.27	61.60	56.99	58.06	53.66	51.44	57.07	51.24	59.46	66.13	90.86	69.92	48.81	55.44	47.88	39.19	33.83	30.21	28.78	29.57	25.22	28.28	25.28	32.74	23.54	25.19	23.80	21.77	0.00
Selling, general and administrative	12.03	19.29	21.91	16.80	24.26	33.59	36.11	36.96	37.61	38.67	36.05	52.48	31.12	28.39	28.62	30.12	28.86	28.69	27.74	27.05	27.65	33.98	34.93	34.64	36.45	39.19	40.92	43.25	64.74	58.18	55.25	68.36	61.92	57.95	61.77	57.79	55.60	55.21	44.99	36.92	36.17	31.51	30.44	32.96	30.35	30.58	28.54	29.30	29.92	28.72	30.26	30.87	33.37	25.61	25.35	23.20	18.37	14.96	10.93	10.81	9.22	8.30	6.48	7.33	6.64	23.98	0.00	0.00	0.00	0.00	0.00
Research and development	21.50	21.86	21.99	22.91	27.43	25.39	29.83	30.39	25.82	35.68	32.28	1,125.03	12.56	10.11	11.18	11.09	10.82	31.49	10.91	12.16	18.38	16.27	21.69	21.44	28.03	26.54	27.55	28.76	53.99	44.27	46.79	38.93	36.51	40.12	37.07	37.34	33.70	38.44	37.53	31.68	31.84	27.63	25.83	28.65	26.64	27.48	25.12	22.14	27.14	22.52	23.02	24.09	32.75	28.27	23.45	32.24	29.51	24.22	22.91	19.41	19.56	21.27	18.74	20.95	18.64	26.07	18.60	19.40	18.61	16.50	57.25
Other operating expenses	0.00	0.00	0.00	0.00	-8.87	0.07	-29.81	2.07	-25.38	5.62	-3.70	-6.77	0.00	0.00	0.00	0.00	-10.82	0.00	-10.98	-12.45	-18.07	14.15	-20.46	0.00	0.00	-0.03	0.00	0.00	0.00	0.00	1.16	3.48	3.48	3.48	1.90	0.42	0.42	-3.30	3.21	1.07	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	6.18	11.16	24.73	16.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-17.31	4.94	5.79	5.19	5.27	-57.25
Operating income	72.53	6.55	77.68	45.07	-29.11	31.49	25.64	24.98	11.02	37.59	48.61	-1,083.14	60.10	68.36	68.47	55.66	57.85	56.59	65.17	65.10	45.40	51.38	45.62	32.71	13.23	49.59	65.89	21.58	-54.37	6.00	-169.10	-39.92	-35.87	22.77	-19.43	-41.01	-39.71	-6.30	-28.29	-15.32	-1.97	-5.83	-26.19	-42.01	-28.07	-33.13	-36.74	-55.12	-44.39	-46.74	-56.55	-59.88	-88.83	-43.90	47.61	-40.83	-35.64	-7.03	-21.62	-18.95	-18.54	-12.80	-16.17	-17.32	-16.23	-24.14	-8.29	-18.58	-18.57	-16.80	0.00
Non-operating income (net)	-7.36	-6.10	-9.66	-7.25	-7.16	-7.50	-8.27	-6.10	-6.06	-7.23	-16.68	6.92	5.76	3.90	1.43	-1.87	-1.38	-10.34	-5.50	-10.73	-5.04	-6.88	-9.80	-7.51	-9.88	-1.74	-45.24	-9.29	-4.91	-21.49	-5.25	-9.46	-7.28	-10.68	-12.86	-3.21	-12.80	-7.21	-4.92	-6.39	-11.33	-8.21	-21.21	-6.01	-5.16	-4.52	-5.25	-5.24	-5.24	-5.25	-5.22	-5.27	-5.07	0.05	0.03	0.03	0.04	0.06	0.99	0.11	0.14	1.14	0.11	0.18	0.30	-0.58	-0.04	-0.30	0.20	5.14	0.00
Income before tax	65.17	0.46	68.02	37.82	-36.27	24.00	17.37	18.88	4.96	30.36	31.93	-1,076.22	65.86	72.27	69.91	53.79	56.47	46.26	59.67	54.37	40.36	44.50	35.81	25.20	3.35	47.86	20.65	12.28	-59.28	-15.49	-174.35	-49.38	-43.14	12.09	-32.30	-44.22	-52.50	-13.51	-33.20	-21.70	-13.30	-14.04	-47.39	-48.02	-33.22	-37.65	-41.99	-60.36	-49.63	-51.99	-61.78	-65.15	-93.90	-43.86	47.64	-40.80	-35.60	-6.97	-20.63	-18.84	-18.40	-11.65	-16.06	-17.14	-15.92	-24.72	-8.33	-18.88	-18.37	-11.66	0.00
Income tax expense	24.40	2.73	27.94	14.22	1.11	21.74	13.72	19.74	9.12	32.11	17.98	13.26	20.15	23.40	19.59	16.70	17.66	4.88	3.83	-336.93	0.43	1.30	1.39	6.96	6.90	6.56	10.53	9.57	9.59	7.48	9.48	8.65	8.59	8.59	9.14	9.05	8.98	9.31	9.46	9.53	9.91	7.03	7.08	2.65	-2.89	-2.95	-3.17	-3.09	-3.13	-3.08	-3.07	-2.79	0.05	-76.40	-3.06	-2.84	-2.72	0.00	0.00	0.00	-2.27	-2.94	-2.94	0.00	-1.61	-0.14	-0.15	-0.19	-0.60	-0.35	0.00
Net income	40.77	-2.28	40.08	23.60	-37.39	2.26	3.65	-0.86	-4.16	-1.09	15.32	-1,062.19	45.71	48.87	50.32	37.08	38.80	41.37	55.85	391.30	39.93	43.20	34.42	25.20	3.35	47.86	20.65	12.28	-59.28	-15.49	-174.35	-49.38	-43.14	12.09	-32.30	-44.22	-52.50	-13.51	-33.20	-21.70	-13.30	-14.04	-47.39	-48.02	-33.22	-37.65	-41.99	-60.36	-49.63	-51.99	-61.78	-65.15	-93.90	-43.86	47.64	-40.80	-35.60	-6.97	-20.63	-18.84	-18.40	-11.65	-8.27	-17.14	-15.92	-23.93	-10.90	-18.39	-17.97	-11.23	0.00

5 days ago

Ask a follow up