Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	634.26	707.50	646.86	448.27	404.88	435.68	455.33	415.87	353.41	313.09	280.94	209.92	182.01	163.84	132.63	105.90	91.64	70.02	62.26	54.16
Cost of revenue	614.12	463.11	366.05	93.49	18.04	115.38	118.68	84.95	49.12	38.97	33.88	23.97	22.11	30.60	31.06	29.14	32.48	27.66	25.37	19.63
Gross profit	20.14	244.39	280.81	354.78	386.84	320.31	336.65	330.92	304.29	274.12	247.06	185.94	159.90	133.23	101.57	76.76	59.16	42.37	36.89	34.54
Total operating expenses +	190.66	274.63	153.29	165.10	149.17	144.16	139.86	126.71	118.55	115.02	111.85	99.73	84.58	77.06	63.28	51.01	42.77	30.82	24.92	21.82
Selling, general and administrative	55.29	116.78	97.95	89.02	94.30	82.38	83.05	71.25	69.68	69.73	64.90	59.60	49.74	45.77	36.71	28.20	25.99	18.99	14.17	12.23
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	135.37	157.86	55.34	76.08	54.87	61.78	56.81	55.47	48.87	45.29	46.94	40.13	34.84	31.29	26.56	22.80	16.79	11.83	10.75	9.59
Operating income	-170.51	-30.24	127.52	189.68	237.67	176.15	196.79	204.21	185.74	159.10	135.22	86.22	75.33	56.17	38.29	25.76	16.38	11.55	11.97	12.72
Non-operating income (net)	-15.67	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	-186.18	-30.24	127.52	189.68	237.67	176.15	196.79	204.21	185.74	159.10	135.22	86.22	75.33	56.17	38.29	25.76	16.38	11.55	11.97	12.72
Income tax expense	-58.13	16.80	26.99	48.75	60.98	43.93	53.85	51.93	85.50	61.40	51.05	31.96	28.32	20.88	13.73	9.10	5.97	4.12	4.27	4.69
Net income	-128.05	-47.04	100.53	140.93	176.69	132.22	142.94	152.28	100.23	97.71	84.17	54.26	47.01	35.29	24.56	16.66	10.42	7.43	7.70	8.03

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	144.61	161.72	152.60	157.86	162.09	172.48	180.76	174.83	178.98	170.32	167.50	165.11	143.95	134.46	116.84	101.20	95.77	96.80	97.45	105.85	104.78	104.57	111.68	110.17	109.27	113.92	115.35	114.64	111.43	111.67	108.00	101.85	94.35	96.02	89.15	86.37	81.86	82.81	78.84	77.35	74.10	73.80	70.08	68.66	68.40	61.40	52.65	48.57	47.30	45.96	44.96	45.05	46.04	44.22	42.02	39.02	38.58	36.96	34.25	32.19	29.23	29.72	26.75	25.70	23.73	23.69	22.91	23.54	21.50	22.17	17.94	14.97	14.95	16.84	15.39	15.30	14.73	14.79	14.25	13.06	12.06
Cost of revenue	79.81	81.22	195.12	223.59	114.19	108.16	110.47	107.95	136.54	108.33	95.24	90.26	72.24	43.23	31.43	13.77	5.07	1.00	2.62	5.67	8.75	18.59	19.32	36.99	40.48	29.42	31.23	30.55	27.48	26.47	23.51	19.74	15.24	15.25	12.36	11.21	10.30	10.88	9.99	9.84	8.26	9.33	8.16	8.34	8.04	7.98	5.36	5.87	4.76	5.45	4.39	5.48	6.79	7.57	6.97	8.00	8.07	7.59	8.25	8.32	6.91	8.31	6.68	7.17	6.97	8.21	8.27	7.83	8.17	9.13	6.82	5.57	6.13	6.92	6.44	5.95	6.07	5.79	5.53	4.81	3.50
Gross profit	64.80	80.50	-42.52	-65.73	47.90	64.33	70.29	67.12	42.66	61.99	72.26	74.85	71.71	91.23	85.41	87.43	90.70	95.80	94.83	100.17	96.03	85.98	92.35	73.18	68.79	84.50	84.12	84.09	83.95	85.20	84.49	82.11	79.12	80.77	76.80	75.16	71.57	71.93	68.85	67.51	65.84	64.47	61.92	60.31	60.36	53.43	47.29	42.70	42.54	40.51	40.57	39.57	39.26	36.66	35.05	31.01	30.51	29.37	26.00	23.87	22.32	21.41	20.07	18.53	16.76	15.48	14.65	15.71	13.33	13.04	11.12	9.40	8.82	9.92	8.95	9.36	8.66	9.00	8.72	8.25	8.57
Total operating expenses +	48.74	59.84	41.90	43.47	45.45	44.53	43.61	146.49	40.00	37.10	37.63	37.98	40.58	38.92	36.21	58.96	31.01	39.31	36.38	35.49	37.99	35.01	36.92	34.89	37.35	34.73	33.47	33.36	38.30	31.69	31.61	32.29	31.12	29.80	29.52	30.00	29.23	29.78	28.84	28.30	28.10	28.64	27.41	26.60	29.20	29.35	25.14	22.14	23.10	21.52	21.67	20.69	20.70	20.33	19.64	18.54	18.56	18.31	15.72	14.93	14.31	13.48	12.93	13.14	11.46	10.63	10.28	11.57	10.29	10.51	7.57	6.53	6.21	6.47	6.17	6.23	6.05	5.74	5.70	5.16	5.22
Selling, general and administrative	25.78	22.66	27.96	1.55	3.12	31.88	29.07	27.69	28.14	22.86	24.89	24.54	25.66	25.41	22.83	22.71	18.08	24.92	23.69	21.49	24.20	22.54	21.54	19.08	19.22	20.24	19.18	18.87	24.76	16.86	18.09	18.76	17.53	17.17	17.83	17.46	17.22	18.38	17.76	16.66	16.93	16.78	16.18	15.47	16.48	16.36	15.52	13.58	14.15	13.24	12.77	11.95	11.78	9.43	11.29	10.87	10.91	11.83	10.42	9.27	8.74	8.66	7.94	7.31	6.92	8.73	6.34	7.09	6.33	5.27	4.17	3.65	3.64	3.78	3.58	3.45	3.35	3.18	3.10	2.98	2.97
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	22.96	37.18	13.94	41.92	42.33	12.65	14.54	118.80	11.86	14.24	12.74	13.44	14.92	13.51	13.38	36.25	12.94	14.39	12.68	14.01	13.79	12.47	15.38	15.81	18.13	14.49	14.29	14.49	13.54	14.83	13.52	13.53	13.59	12.63	11.68	12.54	12.01	11.40	11.08	11.63	11.17	11.86	11.23	11.13	12.73	13.00	9.63	8.56	8.95	8.28	8.90	8.74	8.92	10.90	8.34	7.67	7.65	6.48	5.30	5.66	5.57	4.82	4.99	5.82	4.54	1.90	3.94	4.48	3.97	5.24	3.40	2.89	2.57	2.68	2.60	2.78	2.70	2.57	2.59	2.19	2.25
Operating income	16.06	20.66	-84.42	-109.20	2.45	19.80	26.68	-79.37	2.66	24.89	34.63	36.87	31.13	52.31	49.20	28.47	59.69	56.50	58.46	64.68	58.04	50.97	55.44	38.29	31.45	49.77	50.64	50.73	45.64	53.51	52.88	49.82	47.99	50.96	47.28	45.15	42.34	42.15	40.01	39.21	37.74	35.83	34.52	33.71	31.15	24.07	22.14	20.56	19.44	18.99	18.89	18.89	18.56	16.33	15.41	12.48	11.95	11.06	10.28	8.94	8.01	7.93	7.14	5.39	5.29	4.85	4.37	4.13	3.04	2.53	3.55	2.87	2.61	3.45	2.78	3.13	2.62	3.26	3.02	3.09	3.35
Non-operating income (net)	0.00	-15.67	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	16.06	4.99	-84.42	-109.20	2.45	19.80	26.68	-79.37	2.66	24.89	34.63	36.87	31.13	52.31	49.20	28.47	59.69	56.50	58.46	64.68	58.04	50.97	55.44	38.29	31.45	49.77	50.64	50.73	45.64	53.51	52.88	49.82	47.99	50.96	47.28	45.15	42.34	42.15	40.01	39.21	37.74	35.83	34.52	33.71	31.15	24.07	22.14	20.56	19.44	18.99	18.89	18.89	18.56	16.33	15.41	12.48	11.95	11.06	10.28	8.94	8.01	7.93	7.14	5.39	5.29	4.85	4.37	4.13	3.04	2.53	3.55	2.87	2.61	3.45	2.78	3.13	2.62	3.26	3.02	3.09	3.35
Income tax expense	1.34	-2.57	-16.91	-39.42	0.77	4.51	4.86	4.43	3.00	4.67	7.25	8.18	6.89	10.12	11.91	12.78	13.95	14.88	14.85	16.69	14.57	12.08	14.09	9.43	8.32	14.32	14.15	13.49	11.90	13.20	13.93	12.53	12.28	35.40	17.41	17.38	15.32	16.43	15.48	15.07	14.41	13.49	13.05	12.78	11.73	9.35	8.05	7.62	6.94	6.98	7.14	7.21	6.99	6.14	5.74	4.69	4.32	3.89	3.78	3.19	2.87	2.88	2.38	1.94	1.90	1.90	1.63	1.48	0.96	0.87	1.28	1.01	0.96	1.17	1.02	1.15	0.93	1.11	1.12	1.10	1.36
Net income	14.72	7.56	-67.51	-69.78	1.68	15.29	21.82	-83.80	-0.34	20.23	27.38	28.69	24.23	42.19	37.30	15.70	45.74	41.62	43.61	47.99	43.47	38.89	41.35	28.86	23.12	35.46	36.50	37.24	33.75	40.32	38.95	37.30	35.72	15.57	29.87	27.77	27.02	25.72	24.52	24.15	23.32	22.35	21.46	20.94	19.42	14.73	14.09	12.94	12.50	12.00	11.76	11.68	11.57	10.20	9.68	7.78	7.63	7.17	6.49	5.75	5.14	5.05	4.77	3.45	3.39	2.95	2.74	2.65	2.08	1.66	2.26	1.86	1.65	2.29	1.76	1.98	1.68	2.15	1.90	1.99	1.98

5 days ago

Ask a follow up