Sign in
Oct-25 Oct-24 Oct-23 Oct-22 Oct-21 Oct-20 Oct-19 Oct-18 Oct-17 Oct-16 Oct-15 Oct-14 Oct-13 Oct-12 Oct-11 Oct-10 Oct-09 Oct-08 Oct-07 Oct-06
Total revenue 1,837.64 1,277.86 1,130.58 1,221.50 1,072.15 851.57 893.84 889.79 866.56 928.18 645.53 595.38 952.64 828.98 848.29 798.31 585.01 868.93 2,049.02 2,032.57
Cost of revenue 1,338.41 972.24 853.06 953.00 831.54 658.75 694.42 697.02 672.49 710.64 499.10 464.58 419.73 355.67 712.09 660.85 489.33 717.38 767.14 829.71
Gross profit 499.23 305.62 277.52 268.50 240.61 192.82 199.42 192.76 194.07 217.54 146.43 130.80 135.13 122.91 136.20 137.47 95.68 151.56 196.84 214.07
Total operating expenses + 693.18 250.80 166.82 157.22 158.74 137.56 225.85 157.07 160.13 181.19 121.76 116.52 153.96 131.77 119.73 100.17 274.78 130.58 108.67 109.30
Operating income -193.95 54.83 110.70 111.28 81.87 55.27 48.66 36.38 34.37 36.35 24.68 14.28 -17.73 -24.95 16.48 37.30 -180.08 20.98 4.05 251.39
Non-operating income (net) -48.64 -12.74 -13.66 -1.52 -1.78 -4.97 -84.61 -10.92 -8.87 -41.98 -1.52 -0.47 -0.47 -0.23 -0.96 2.21 -0.05 4.71 203.01 -0.58
Income before tax -242.59 42.08 97.05 109.76 80.09 50.30 -35.95 25.45 25.50 -5.62 23.15 13.81 -18.20 -25.19 15.52 39.50 -180.13 25.69 207.06 250.82
Income tax expense 8.21 9.02 14.55 21.43 23.11 11.80 10.78 -0.88 6.82 -3.77 7.54 5.47 -6.50 -8.65 6.44 15.30 -43.04 9.79 72.44 90.50
Net income -250.81 33.06 82.50 88.34 56.98 38.50 -46.73 26.33 18.68 -1.86 16.09 29.23 -11.70 -16.53 9.07 23.10 -137.09 21.58 134.62 160.18
Show Quarterly Income Statement
Apr-26 Jan-26 Oct-25 Jul-25 Apr-25 Jan-25 Oct-24 Jul-24 Apr-24 Jan-24 Oct-23 Jul-23 Apr-23 Jan-23 Oct-22 Jul-22 Apr-22 Jan-22 Oct-21 Jul-21 Apr-21 Jan-21 Oct-20 Jul-20 Apr-20 Jan-20 Oct-19 Jul-19 Apr-19 Jan-19 Oct-18 Jul-18 Apr-18 Jan-18 Oct-17 Jul-17 Apr-17 Jan-17 Oct-16 Jul-16 Apr-16 Jan-16 Oct-15 Jul-15 Apr-15 Jan-15 Oct-14 Jul-14 Apr-14 Jan-14 Oct-13 Jul-13 Apr-13 Jan-13 Oct-12 Jul-12 Apr-12 Jan-12 Oct-11 Jul-11 Apr-11 Jan-11 Oct-10 Jul-10 Apr-10 Jan-10 Oct-09 Jul-09 Apr-09 Jan-09 Oct-08 Jul-08 Apr-08 Jan-08 Oct-07 Jul-07 Apr-07 Jan-07 Oct-06 Jul-06 Apr-06
Total revenue 462.37 409.09 489.85 495.27 452.48 400.04 492.16 280.35 266.20 239.16 295.49 299.64 273.54 261.92 307.53 324.04 322.89 267.04 291.77 279.88 270.36 230.15 255.41 212.10 187.48 196.60 240.37 238.46 218.20 196.81 244.09 239.82 214.21 191.67 232.15 229.37 209.13 195.10 249.17 248.09 229.46 201.47 195.46 180.21 141.97 127.89 163.82 169.98 135.21 202.36 275.30 259.17 232.46 185.71 235.05 237.91 194.44 161.58 232.96 252.41 203.11 159.81 222.30 225.20 199.39 151.42 194.94 163.98 113.21 112.89 246.35 240.34 207.34 174.91 557.86 554.08 519.44 417.64 527.72 553.05 507.24
Cost of revenue 369.23 334.81 352.28 357.31 321.10 307.73 375.11 209.44 199.96 187.72 215.47 221.07 206.37 210.15 240.07 251.45 249.65 211.83 226.82 219.87 208.46 176.40 189.16 162.43 149.73 157.43 183.13 181.36 171.38 158.56 187.78 185.81 169.03 154.52 177.52 176.76 162.13 154.95 188.17 186.63 176.50 159.35 145.63 136.85 110.81 105.80 129.04 130.71 108.65 96.19 222.24 116.03 95.73 162.69 193.30 200.66 171.84 138.04 187.26 209.67 175.51 139.66 182.29 184.80 167.63 126.13 149.29 129.00 104.39 106.66 199.08 200.44 170.78 147.08 451.86 210.60 191.00 341.61 425.99 442.79 396.54
Gross profit 93.14 74.28 137.56 137.97 131.38 92.32 117.05 70.90 66.24 51.43 80.02 78.58 67.16 51.77 67.46 72.59 73.24 55.21 64.95 60.01 61.90 53.75 66.24 49.67 37.74 39.17 57.24 57.10 46.83 38.25 56.31 54.01 45.18 37.15 54.63 52.61 47.00 40.15 61.00 61.45 52.96 42.12 49.83 43.35 31.16 22.09 34.78 39.28 26.56 30.19 53.06 40.74 29.41 23.02 41.75 37.24 22.61 23.54 45.70 42.75 27.60 20.15 40.01 40.40 31.76 25.29 45.65 34.98 113.21 6.23 47.27 39.90 36.56 174.91 106.00 58.90 47.55 76.03 101.74 110.26 110.70
Total operating expenses + 74.43 71.43 94.62 408.80 90.46 99.29 114.22 47.46 45.60 43.52 40.52 41.11 37.83 47.36 38.89 38.56 38.69 41.08 37.86 38.45 40.52 41.92 38.41 33.11 28.85 37.19 80.97 37.99 66.19 40.70 44.67 37.18 37.42 37.74 38.40 35.26 42.38 43.99 53.00 41.52 42.41 44.26 33.06 33.53 27.47 27.70 29.48 26.61 29.39 31.05 54.84 33.37 38.01 36.71 40.77 35.79 38.69 34.84 33.91 28.11 29.89 27.82 26.44 24.21 26.08 23.44 25.38 22.27 170.00 161.60 23.27 25.52 52.78 174.91 242.03 26.63 26.26 44.70 42.44 41.23 41.85
Operating income 18.71 2.85 42.94 -270.84 40.92 -6.98 2.83 23.44 20.64 7.92 39.50 37.46 29.34 4.40 28.57 34.04 34.55 14.13 27.09 21.56 21.38 11.84 27.83 16.56 8.89 1.98 -23.72 19.11 -19.36 -2.45 11.64 17.09 8.14 -0.49 16.23 17.35 4.63 -3.84 8.01 19.93 10.56 -2.14 16.77 9.83 3.69 -5.62 5.30 12.67 -2.83 -5.11 -1.79 7.12 -9.37 -13.69 0.98 1.45 -16.08 -11.30 11.79 14.64 -2.29 -7.67 13.57 16.20 5.68 1.85 20.27 12.43 -170.00 -155.56 24.00 14.37 -16.22 165.91 -136.03 59.16 50.54 30.38 59.30 69.03 68.85
Non-operating income (net) -11.59 -6.75 -8.22 -13.36 -14.10 -12.96 -20.37 8.60 -0.95 -0.03 -7.68 -1.67 -2.27 -2.04 -0.57 -0.33 -0.15 -0.47 -0.43 -0.41 -0.38 -0.56 -0.77 -1.39 -1.26 -1.55 -2.37 -2.31 -2.66 -2.19 -3.49 -2.70 -2.61 -2.12 -2.31 -2.53 -2.53 -1.50 -3.62 -24.72 -4.79 -8.85 -1.20 0.23 -0.26 -0.29 -0.12 -0.14 -0.17 -0.06 0.15 -0.23 -0.17 -0.23 -0.08 -0.09 -0.15 0.09 -0.75 -0.42 0.23 -0.02 0.04 0.89 1.32 -0.05 -0.01 -0.10 112.85 0.00 0.19 0.21 4.14 -165.91 200.70 0.67 0.71 0.94 0.35 1.06 -0.86
Income before tax 7.12 -3.90 34.72 -284.20 26.82 -19.94 -17.54 32.04 19.69 7.89 31.82 35.80 27.06 2.36 28.00 33.71 34.40 13.66 26.66 21.15 21.01 11.28 27.06 15.18 7.63 0.43 -26.10 16.80 -22.02 -4.64 8.15 14.38 5.53 -2.61 13.92 14.82 2.10 -5.34 4.39 -4.79 5.77 -10.99 15.58 10.06 3.43 -5.91 5.18 12.52 -2.99 -5.18 -1.64 6.89 -9.54 -13.92 0.90 1.37 -16.23 -11.21 11.04 14.22 -2.06 -7.69 13.61 17.09 7.00 1.80 20.26 12.33 -57.15 -155.56 24.19 14.58 -12.08 0.00 64.66 59.83 51.25 31.32 59.65 70.09 67.99
Income tax expense 3.77 0.17 15.15 -8.19 6.31 -5.05 -3.62 6.69 4.31 1.64 4.44 4.10 5.55 0.45 3.33 7.80 7.88 2.42 5.76 7.47 6.45 3.42 4.91 4.35 2.13 0.42 4.85 4.96 1.96 -0.99 1.66 3.63 1.39 -7.56 3.19 4.61 0.64 -1.61 -1.04 -0.82 1.84 -3.74 5.63 3.59 1.14 -2.81 2.17 3.96 -0.96 -1.28 -0.43 1.92 -2.19 -5.80 -0.07 -0.17 -3.95 -4.47 4.86 5.20 -0.67 -2.96 5.30 6.66 2.62 0.72 4.93 4.19 -17.01 -35.15 9.18 5.76 -4.77 162.83 23.11 19.61 18.45 11.28 20.52 25.19 25.16
Net income 3.35 -4.07 19.57 -276.01 20.52 -14.89 -13.92 25.35 15.38 6.25 27.38 31.70 21.51 1.91 24.67 25.91 26.52 11.24 20.90 13.68 14.55 7.85 22.15 10.83 5.50 0.01 -30.95 11.84 -23.97 -3.65 6.49 10.75 4.14 4.95 10.73 10.22 1.46 -3.73 5.43 -3.98 3.94 -7.25 9.94 6.93 2.29 -3.07 4.96 8.05 20.13 -3.90 -1.21 4.97 -7.35 -8.12 0.97 1.53 -12.29 -6.75 6.18 9.02 -1.39 -4.74 8.31 10.28 4.31 0.19 15.33 8.14 -40.15 -120.41 15.01 8.82 -5.33 3.08 41.56 40.22 32.80 20.05 39.18 45.13 42.85
5 days ago