Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 244.06 3.55 0.15 20.00 20.10 2.50 10.00 10.00
Cost of revenue 1.51 1.23 0.82 1.62 0.90 0.61 17.35 10.11
Gross profit 242.55 3.55 0.15 -1.62 20.10 -0.61 -7.35 -0.11
Total operating expenses + 171.93 214.38 170.09 114.79 76.47 46.05 20.01 11.32
Operating income 70.62 -210.83 -169.94 -114.79 -56.37 -46.66 -10.56 -1.69
Non-operating income (net) 21.27 23.78 16.95 10.11 -0.36 1.12 -1.77 0.61
Income before tax 91.90 -187.05 -152.99 -104.68 -56.73 -45.53 -12.34 -1.08
Income tax expense 4.88 0.30 -0.21 0.00 2.01 -0.17 0.01 0.26
Net income 87.01 -187.35 -152.99 -104.68 -58.74 -45.36 -12.34 -1.34
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Total revenue 0.37 0.39 14.26 18.17 211.25 3.04 0.39 0.04 0.08 0.14 0.01 0.00 0.00 0.00 0.00 0.10 0.00 20.00 0.00 0.10 0.00 0.00 2.50 2.50 2.50 2.50 2.50 2.50 2.50
Cost of revenue 0.40 0.40 0.40 0.37 0.34 0.33 0.31 0.31 0.28 0.25 0.55 0.55 0.69 0.45 0.34 0.51 0.32 0.30 0.22 9.98 0.18 9.67 8.40 7.26 8.53 4.13 3.85 4.50 4.87
Gross profit -0.04 0.39 13.87 17.80 211.25 2.71 0.07 0.04 0.08 0.14 -0.54 -0.55 -0.69 -0.45 -0.34 -0.41 -0.32 19.70 -0.22 -9.88 -0.18 -9.67 -5.90 -4.76 -6.03 -1.63 -1.35 -2.00 -2.37
Total operating expenses + 25.84 29.66 29.25 57.62 59.21 55.96 58.73 50.48 48.57 46.60 42.74 41.34 38.87 31.96 27.98 30.73 24.13 24.56 20.20 5.66 15.77 13.29 11.95 10.91 10.50 5.23 4.83 5.15 5.36
Operating income -25.88 -29.27 -15.38 -39.82 152.04 -53.25 -58.66 -50.44 -48.48 -46.46 -43.28 -41.34 -38.87 -31.96 -27.98 -30.73 -24.13 -4.87 -20.20 -15.54 -15.77 -13.29 -11.95 -10.91 -10.50 -2.73 -2.33 -2.65 -2.86
Non-operating income (net) 2.17 4.30 6.68 6.90 6.45 7.53 5.70 5.18 5.37 6.21 3.84 3.83 3.07 2.24 4.47 3.46 -0.06 -0.08 -0.14 -0.08 -0.07 2.62 -0.09 0.16 -1.56 -0.02 -1.22 -0.20 -0.33
Income before tax -23.71 -24.98 -8.70 -32.92 158.49 -45.73 -52.96 -45.26 -43.11 -40.24 -39.44 -37.51 -35.80 -29.72 -23.51 -27.27 -24.19 -4.94 -20.34 -15.62 -15.84 -10.68 -12.04 -10.76 -12.06 -2.75 -3.55 -2.85 -3.18
Income tax expense -1.51 -1.42 -2.22 10.04 0.30 -0.28 3.81 -0.21 3.83 -3.07 0.00 -4.47 -3.46 0.00 2.00 -0.04 -0.08 0.05 0.08 -0.16 0.00 -0.17 2.30 -1.22 0.00 0.00
Net income -23.71 -23.46 -7.28 -30.70 148.45 -46.03 -52.96 -45.26 -43.11 -40.24 -39.44 -37.51 -35.80 -29.72 -23.51 -27.27 -24.19 -6.94 -20.30 -15.62 -15.89 -10.68 -12.04 -10.76 -11.89 -2.75 -3.55 -2.85 -3.18
5 days ago