Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09
Total revenue 3,956.00 3,950.48 4,168.16 4,009.25 4,122.39 3,170.56 4,139.39 4,126.41 4,213.35 4,252.31 4,377.68 4,442.71 4,129.23 3,987.80 3,841.26 3,628.29 3,601.66
Cost of revenue 3,604.11 1,147.86 3,448.99 3,334.37 3,390.68 2,834.56 3,467.16 3,459.98 3,515.69 3,558.26 3,632.07 3,703.37 3,455.74 3,317.15 1,226.10 3,050.60 1,184.07
Gross profit 351.88 2,802.62 719.17 674.88 731.70 336.00 672.23 666.43 697.66 694.05 745.61 739.34 673.49 670.65 2,615.17 577.68 2,417.58
Total operating expenses + 189.27 2,662.81 436.40 368.80 422.74 510.97 481.14 484.31 499.24 461.82 478.01 495.29 433.02 481.96 2,401.71 409.06 2,468.72
Operating income 162.61 139.81 282.77 306.08 308.96 -174.97 191.09 145.25 146.09 127.61 230.93 191.96 225.36 181.14 213.45 168.91 -109.29
Non-operating income (net) -175.55 -198.62 -51.58 -178.68 -59.66 -64.55 -49.40 -44.95 -27.55 -71.12 -60.07 -71.99 -53.00 -107.73 -82.56 -88.44 41.98
Income before tax -12.93 -58.81 231.19 127.40 249.30 -239.52 141.69 100.31 118.54 56.49 170.85 119.97 172.36 73.41 130.90 80.48 -67.31
Income tax expense -26.70 -12.13 18.40 34.25 26.38 -80.73 7.57 -9.23 15.99 10.14 39.29 24.04 -42.21 12.11 21.72 21.30 -2.46
Net income 5.38 -128.02 247.39 101.91 215.56 -158.72 130.57 107.10 100.24 41.75 127.33 91.09 208.37 49.97 100.01 52.97 -64.46
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10
Total revenue 1,059.67 975.22 928.81 1,002.37 1,049.59 597.51 1,038.77 1,118.87 1,069.07 1,194.20 1,079.83 1,152.69 1,244.75 1,095.05 1,055.76 1,125.16 1,140.54 1,047.08 1,010.46 1,077.37 987.47 812.51 771.26 578.46 1,008.34 1,022.18 967.14 1,021.93 1,128.13 1,013.11 965.02 1,031.81 1,116.47 1,087.64 948.90 1,032.98 1,143.82 1,004.15 1,005.39 1,078.59 1,164.19 1,049.30 1,026.72 1,099.60 1,202.06 1,108.49 1,065.45 1,110.91 1,157.86 1,050.56 967.57 1,018.86 1,092.25 998.39 952.92 980.87 1,055.63 955.64 928.28 955.50 1,001.85 3,628.29
Cost of revenue 942.73 290.59 275.08 298.33 886.69 517.04 897.27 995.32 885.11 984.55 917.38 950.50 1,008.68 903.89 904.13 936.75 930.99 860.00 894.33 840.55 795.80 710.20 684.71 564.14 875.52 861.10 829.30 854.79 921.98 850.10 830.26 863.09 916.54 900.24 813.25 865.11 937.09 844.90 855.29 906.41 951.66 874.57 869.24 912.78 975.49 921.89 913.33 926.61 941.55 887.20 837.95 846.92 883.67 835.33 309.42 315.47 335.86 303.19 300.14 305.00 317.76 3,050.60
Gross profit 116.94 684.64 653.73 704.03 162.91 80.47 141.50 123.54 183.97 209.65 162.45 202.20 236.06 191.16 151.64 188.42 209.54 187.09 116.13 236.82 191.67 102.31 86.55 14.32 132.82 161.09 137.85 167.14 206.15 163.02 134.76 168.72 199.93 187.40 135.65 167.87 206.74 159.25 150.10 172.18 212.52 174.73 157.48 186.82 226.57 186.60 152.13 184.31 216.31 163.35 129.62 171.94 208.59 163.06 643.50 665.39 719.77 652.45 628.14 650.50 684.09 585.82
Total operating expenses + 54.46 697.94 690.15 674.38 105.67 81.10 124.29 77.41 113.05 152.80 104.24 112.75 115.43 107.02 100.33 100.70 102.29 108.60 101.29 112.18 100.67 109.55 100.81 126.23 174.39 117.91 114.50 121.74 120.07 120.32 118.26 126.91 118.82 141.70 113.89 125.12 118.53 107.95 113.62 117.57 122.68 117.87 117.08 123.34 119.73 130.02 124.17 120.89 120.22 112.40 101.96 105.98 112.69 105.65 655.04 616.67 629.36 591.48 607.09 609.75 593.39 0.00
Operating income 62.48 -13.30 -36.42 29.65 57.23 -0.63 17.21 46.13 70.92 56.85 58.22 89.45 120.63 84.14 51.31 87.72 107.26 78.49 14.84 124.64 91.00 -7.24 -14.26 -111.91 -41.57 43.18 21.96 43.46 82.49 21.42 12.54 32.92 78.37 31.63 3.18 42.15 69.13 -4.15 31.73 13.33 86.68 31.92 38.72 62.59 97.70 40.67 -1.12 62.39 90.03 31.10 29.51 67.89 96.86 53.55 -11.55 48.72 90.41 60.96 21.04 40.75 90.69 163.42
Non-operating income (net) -15.97 -12.36 -6.30 -12.51 -12.48 -18.22 -16.18 -14.80 -149.47 -13.92 -12.84 -12.96 -12.44 -14.32 -12.70 -137.86 -13.63 -13.75 -14.24 -17.06 -14.61 -17.45 -18.30 -16.30 -12.50 -12.37 -13.25 -12.44 -11.35 -11.71 -11.60 -11.33 -10.31 -12.66 -3.17 -2.52 -9.19 -12.78 -8.56 -10.30 -39.47 -15.16 -15.12 -15.45 -14.35 -15.53 -13.82 -25.88 -16.76 18.30 -17.47 -32.73 -21.10 -29.69 -30.05 -24.22 -23.77 -21.49 -19.44 -20.13 -21.50 -82.94
Income before tax 46.51 -25.65 -42.72 17.15 44.75 -18.85 1.03 31.33 -78.56 42.93 45.37 76.49 108.19 69.82 38.61 -50.14 93.62 64.74 0.60 107.57 76.39 -24.69 -32.55 -128.21 -54.07 30.81 8.71 31.02 71.15 9.71 0.94 21.60 68.06 18.97 0.01 39.63 59.94 -16.93 23.18 3.03 47.21 16.75 23.61 47.14 83.36 25.14 -14.94 36.51 73.26 49.40 12.04 35.15 75.76 23.86 -41.59 24.50 66.64 39.48 1.60 20.62 69.20 80.48
Income tax expense -10.29 -12.18 2.40 -8.75 0.90 -17.29 -6.51 1.70 6.64 -2.63 -0.06 6.48 14.76 9.68 5.56 11.54 15.93 1.56 -4.45 22.69 6.59 -10.52 -14.78 -35.78 -19.66 1.52 -0.66 1.22 5.50 -2.72 -3.32 -5.12 1.93 1.71 -4.04 3.30 15.02 -14.23 1.95 11.10 11.33 -2.26 6.20 14.08 21.27 1.21 -4.11 8.79 18.16 -11.51 -0.09 -41.31 10.71 3.20 -7.84 3.94 12.81 6.22 0.23 4.18 11.08 21.30
Net income 55.65 -13.48 -45.86 25.42 42.15 -79.46 6.91 28.40 -83.87 43.27 44.53 68.28 91.31 58.05 31.99 -63.64 75.51 60.70 3.45 82.55 68.86 -14.21 -17.64 -92.26 -34.61 28.00 9.25 29.02 64.30 10.91 4.07 26.72 65.40 16.37 4.34 35.63 43.91 -4.28 20.73 -9.18 34.48 17.70 16.81 32.23 60.59 22.41 -11.44 26.39 53.73 58.98 11.29 74.87 63.22 18.40 -35.87 17.44 50.00 30.53 0.58 14.00 54.89 52.97
5 days ago