Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	178.02	152.12	113.79	84.56	77.97	75.36	97.48	93.18	106.53	95.79	85.61	80.73	79.55	87.92	85.40	79.76	83.09	103.29	88.70	77.53
Cost of revenue	133.92	119.10	91.33	68.63	66.70	66.92	82.18	84.79	86.08	76.76	71.94	63.63	60.88	66.58	71.98	64.69	66.90	80.56	65.21	57.64
Gross profit	44.10	33.01	22.47	15.93	11.27	8.44	15.30	8.39	20.44	19.04	13.67	17.10	18.67	21.34	13.42	15.07	16.20	22.73	23.50	19.89
Total operating expenses +	25.69	20.51	16.39	17.70	15.31	12.48	12.70	14.02	15.17	14.90	12.89	13.13	13.26	16.07	15.01	16.96	15.00	16.78	14.71	10.18
Selling, general and administrative	15.73	11.90	10.59	9.97	8.35	7.61	8.25	8.56	9.41	10.02	8.47	9.02	9.51	11.49	10.95	12.83	15.01	12.41	11.00	6.71
Research and development	1.38	1.25	0.72	0.48	0.52	0.19	0.11	0.55	0.73	1.14	0.89	1.07	0.71	1.15	0.79	0.65	0.68
Other operating expenses	8.58	7.36	5.09	7.25	6.43	4.68	4.33	4.91	5.03	3.74	3.53	3.04	3.04	3.44	3.27	3.48	-0.68	4.37	3.72	3.47
Operating income	18.41	12.50	6.08	-1.78	-4.04	-3.82	2.60	-5.63	5.28	4.14	5.61	3.82	5.32	4.25	-1.59	-6.60	1.19	5.95	8.78	9.72
Non-operating income (net)	0.56	-1.14	-0.83	0.31	-0.62	-1.00	-0.55	-0.10	-0.34	-0.15	-0.35	-1.29	-0.05	-0.18	-0.38	-0.31	0.18	0.94	27.18	-0.41
Income before tax	18.97	11.36	5.25	-1.46	-4.65	-4.82	2.05	-5.73	4.94	3.98	5.26	2.53	5.27	4.07	-1.97	-6.91	1.37	6.89	35.96	9.31
Income tax expense	2.14	0.20	0.58	0.10	-0.66	-1.52	0.59	-1.46	2.33	3.87	0.64	1.36	1.04	2.09	-0.32	-4.35	-0.77	1.80	3.21	3.25
Net income	16.82	11.17	4.67	-1.56	-3.56	-3.30	0.81	-4.41	2.40	0.06	5.85	1.43	2.82	-1.71	-1.03	-7.19	1.75	4.27	31.98	6.07

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	41.15	46.53	46.24	43.10	42.14	41.04	40.46	36.53	34.09	31.84	29.94	26.80	25.22	22.85	20.98	20.78	19.95	20.41	17.62	21.59	21.59	18.36	16.82	17.36	24.65	26.65	26.08	26.01	23.30	20.80	23.19	24.83	24.36	26.30	26.58	26.57	27.08	24.99	23.65	23.53	23.63	21.70	21.95	21.47	20.49	21.39	20.32	20.60	18.42	15.02	21.15	21.86	21.53	23.04	22.08	22.13	20.68	23.39	20.71	19.89	21.40	23.82	18.92	18.65	18.37	18.36	18.76	21.43	24.54	31.14	26.70	23.20	22.24	22.24	22.18	24.05	24.05	19.38	19.38	19.38	19.38
Cost of revenue	31.12	34.82	34.63	32.28	32.19	31.56	31.98	28.54	27.02	24.87	24.12	21.38	20.96	17.43	17.54	16.74	16.91	17.44	14.67	18.43	18.43	14.96	15.42	15.85	20.07	22.27	21.84	22.32	20.05	21.22	20.15	22.24	21.19	21.55	21.49	21.53	21.52	19.17	18.75	19.14	19.70	19.41	18.55	17.12	16.37	16.00	16.37	16.47	14.79	11.14	16.48	16.69	16.56	17.78	16.28	16.42	16.10	18.44	22.05	15.80	15.69	17.24	18.77	14.36	14.33	16.95	14.52	17.61	18.11	25.21	20.68	18.27	1.89	1.89	15.96	17.10	18.43	-0.51	13.78	13.54	8.90
Gross profit	10.03	11.72	11.60	10.83	9.95	9.48	8.48	7.98	7.07	6.97	5.81	5.43	4.26	5.42	3.43	4.03	3.05	2.97	2.95	3.15	3.15	3.40	1.40	1.51	4.58	4.39	4.24	3.69	3.25	-0.41	3.03	2.60	3.17	4.75	5.09	5.04	5.56	5.81	4.89	4.40	3.94	2.30	3.40	4.35	4.11	5.38	3.96	4.13	3.63	3.88	4.66	5.17	4.97	5.26	5.80	5.71	4.57	4.95	-1.34	4.09	5.71	6.58	0.16	4.29	4.04	1.42	4.24	3.83	6.44	5.94	6.02	4.93	22.24	22.24	22.18	6.95	24.05	19.89	19.38	19.38	19.38
Total operating expenses +	7.05	7.18	6.34	6.39	5.78	5.37	5.04	5.25	4.86	5.13	4.05	3.89	3.31	4.27	3.94	4.96	4.54	3.63	3.59	5.80	3.90	3.48	2.80	2.62	3.24	3.85	3.41	3.19	3.13	3.02	3.12	4.02	3.86	4.19	3.60	3.71	3.67	3.71	3.41	4.10	3.69	4.21	2.93	3.20	3.03	3.07	3.31	3.47	3.27	1.97	3.53	3.94	3.83	4.38	3.45	4.18	4.06	3.87	3.88	3.64	3.62	5.97	3.72	3.83	3.44	2.21	4.30	4.20	3.99	4.59	4.41	3.91	10.95	10.95	3.31	3.77	0.00	10.18	2.57	2.60	-1.93
Selling, general and administrative	4.29	4.21	4.03	3.97	3.53	2.96	2.72	2.92	3.31	3.11	2.55	2.47	2.46	2.63	2.46	2.49	2.39	2.38	2.04	2.31	2.31	1.62	1.81	1.59	2.19	2.42	2.03	1.75	2.06	1.83	1.99	2.58	2.17	2.72	2.18	2.24	2.27	2.63	2.30	2.68	2.41	2.49	2.03	2.26	2.17	2.25	2.22	2.28	2.28	1.57	2.49	2.79	2.66	3.23	2.50	2.76	3.00	2.94	2.99	2.56	2.47	4.80	2.75	2.68	2.59	5.50	3.37	2.88	2.94	4.59	4.41	3.93	11.00	11.00	3.32	6.71	3.51	6.71	2.57	2.60	2.34
Research and development	0.57	0.50	0.32	0.24	0.32	0.30	0.33	0.34	0.28	0.27	0.19	0.16	0.10	0.13	0.20	0.18	0.03	0.15	0.10	0.14	0.14	0.14	0.06	0.03	0.04	0.02	0.05	0.03	0.02	0.09	0.04	0.18	0.32	0.11	0.22	0.18	0.23	0.19	0.21	0.47	0.26	0.32	0.25	0.19	0.14	0.19	0.32	0.31	0.26	0.03	0.18	0.22	0.29	0.31	0.16	0.50	0.17	0.14	0.18	0.20	0.27	0.19	0.13	0.19	0.14	0.18	0.13	0.21	0.17	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	2.18	2.47	1.99	2.19	1.93	2.11	1.99	1.99	1.27	1.76	1.31	1.26	0.75	1.51	1.28	2.28	2.13	1.10	1.45	3.36	1.46	1.73	0.92	1.00	1.01	1.41	1.33	1.42	1.05	1.10	1.10	1.27	1.37	1.36	1.20	1.30	1.17	0.89	0.89	0.94	1.01	1.40	0.65	0.76	0.73	0.64	0.77	0.89	0.74	0.37	0.86	0.93	0.88	0.83	0.78	0.92	0.89	0.79	0.72	0.89	0.88	0.98	0.83	0.96	0.71	-3.47	0.80	1.11	0.88	0.00	0.00	-0.02	-0.05	-0.05	-0.01	-2.94	-3.51	3.47	0.00	0.00	-4.27
Operating income	2.99	4.54	5.26	4.44	4.17	4.11	3.45	2.73	2.21	1.84	1.76	1.53	0.95	1.15	-0.51	-0.93	-1.49	-0.66	-0.64	-2.65	-2.65	-0.09	-1.40	-1.11	1.34	0.53	0.83	0.49	0.12	-3.44	-0.09	-1.42	-0.69	0.56	1.49	1.33	1.89	2.10	1.49	0.30	0.25	2.92	0.47	1.15	1.08	2.16	0.64	0.66	0.35	1.82	1.14	1.23	1.13	0.89	2.35	0.52	0.50	0.95	-5.09	0.46	2.09	0.61	-8.27	0.46	0.60	-0.80	-0.06	-0.38	2.45	1.35	1.60	1.02	22.24	22.24	22.18	3.18	24.05	-48.43	19.38	19.38	19.38
Non-operating income (net)	0.56	0.70	0.40	-0.78	0.24	-0.25	-0.57	-0.07	-0.25	-0.39	0.00	-0.12	-0.32	-0.46	0.11	0.62	0.04	-0.42	-0.29	-0.28	-0.26	0.39	-0.24	-0.25	0.06	0.10	-0.16	-0.16	-0.23	-0.06	-0.06	0.02	0.00	-0.09	0.02	-0.10	-0.17	-0.06	-0.06	-0.01	-0.02	-0.12	0.02	-0.06	-0.19	-0.47	-0.81	-0.03	0.01	0.04	-0.06	0.00	-0.03	-0.02	-0.04	-0.38	0.26	-0.09	-0.38	0.12	0.21	-0.14	0.26	-0.38	-0.05	-0.07	0.21	0.51	-0.50	0.09	0.20	0.36	10.58	10.58	6.23	-0.05	-20.98	57.74	-16.82	-17.25	-17.34
Income before tax	3.55	5.25	5.66	3.65	4.41	3.86	2.88	2.66	1.96	1.44	1.76	1.41	0.63	0.69	-0.40	-0.30	-1.46	-1.09	-0.93	-2.93	-2.90	0.30	-1.64	-1.36	1.40	0.63	0.68	0.34	-0.11	-3.50	-0.15	-1.40	-0.69	0.47	1.51	1.23	1.72	2.04	1.43	0.28	0.23	2.80	0.49	1.09	0.90	1.70	-0.17	0.63	0.37	1.86	1.07	1.23	1.10	0.87	2.31	0.13	0.76	0.86	-5.47	0.58	2.30	0.47	-8.01	0.08	0.55	-0.87	0.15	0.14	1.95	1.44	1.80	1.38	32.83	32.83	28.41	3.14	3.07	9.31	2.56	2.13	2.04
Income tax expense	0.15	0.52	0.82	0.21	0.59	0.29	0.02	0.04	-0.15	1.06	-0.39	-0.06	-0.03	0.21	-0.04	-0.17	0.11	-0.46	0.07	-0.14	-0.14	-0.13	-0.18	-0.51	0.64	0.17	0.45	0.15	-0.19	-1.79	0.36	-0.10	0.07	0.68	0.62	0.54	0.50	0.42	0.54	2.72	0.19	-0.46	0.32	0.35	0.43	0.55	0.32	0.40	0.10	-0.14	0.25	0.45	0.48	0.19	0.57	1.06	0.27	0.36	-1.95	0.49	0.78	6.93	-2.98	0.18	0.03	0.20	-1.58	-0.13	0.74	0.42	0.82	0.17	-1.50	-1.50	-7.99	0.88	-2.25	3.25	-1.52	-1.52	-1.52
Net income	3.40	4.73	4.84	3.44	3.81	3.58	2.87	2.62	2.11	0.39	2.15	1.48	0.66	0.49	-0.36	-0.13	-1.56	-0.70	-0.97	-2.48	-2.48	0.59	-1.58	-2.24	0.45	0.46	0.16	0.13	0.06	-1.75	-0.54	-1.37	-0.74	-0.26	0.84	0.61	1.20	1.62	0.85	-2.45	0.05	3.00	0.17	0.73	1.96	1.15	-0.44	0.31	0.41	-0.70	0.79	1.02	1.71	0.13	1.77	-4.20	0.58	0.06	-3.28	0.64	1.50	-3.06	-5.09	0.02	0.74	-1.02	1.16	0.55	1.06	0.69	0.68	1.40	1.50	1.50	7.99	2.25	2.25	1.52	1.52	1.52	1.52

5 days ago

Ask a follow up