Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	335.44	296.66	263.68	220.79	228.69	846.66	825.12	723.94	654.42	487.12	357.57	280.23	208.08	131.23	96.42	79.99	88.47	101.06	0.27	82.45
Cost of revenue	46.04	140.31	122.11	177.11	182.25	844.32	737.76	611.73	540.98	416.01	270.51	183.73	149.45	95.29	67.92	67.43	64.24	17.62	51.37	82.45
Gross profit	289.40	156.35	141.56	43.68	46.44	2.34	87.36	112.21	113.44	71.11	87.06	96.50	58.63	35.95	28.50	12.56	24.23	83.45	0.27
Total operating expenses +	146.67	44.76	45.48	42.00	56.85	134.44	119.96	116.45	112.53	64.10	45.20	32.09	24.14	20.23	15.49	13.97	17.91	41.84	-0.11	28.88
Selling, general and administrative	23.62	36.98	31.78	32.00	31.42	72.06	65.99	66.11	81.76	42.96	29.85	20.01	14.55	11.73	9.67	7.51	47.47	35.14	4.87
Research and development		357.70						0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	123.05	-349.92	13.71	10.00	25.43	62.38	53.97	50.34	30.77	21.15	15.35	12.08	9.59	8.50	5.81	6.46	-29.57	6.71	-4.98	28.88
Operating income	142.73	111.59	96.08	1.68	-10.42	-132.10	-32.61	-4.24	0.91	7.00	41.86	64.41	34.49	15.71	13.02	-1.41	6.33	41.60	0.15	18.21
Non-operating income (net)	0.00	-9.93	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-5.02
Income before tax	142.73	101.66	96.08	1.68	-10.42	-132.10	-32.61	-4.24	0.91	7.00	41.86	64.41	34.49	15.71	13.02	-1.41	6.33	41.60	0.15	13.19
Income tax expense	35.94	25.34	10.88	26.23	-6.70	-36.61	-3.12	-4.63	-9.24	1.31	14.50	23.40	14.15	6.01	4.93	-0.48	2.27	8.18	0.07	-4.01
Net income	106.84	75.72	309.91	-469.86	-57.92	-96.45	-29.87	0.29	10.15	5.70	27.36	41.01	20.34	9.71	8.09	-0.93	4.06	33.42	0.08	17.21

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07
Total revenue	71.22	86.38	90.29	86.36	72.09	79.05	82.14	68.69	66.52	58.21	52.53	73.54	90.32	113.48	72.75	63.91	58.43	154.54	162.74	155.45	161.79	241.22	212.73	216.40	176.30	210.42	207.60	204.78	202.32	181.09	187.65	183.15	180.13	182.59	171.13	178.07	122.63	131.43	127.20	120.92	107.56	100.03	89.81	85.34	82.40	76.17	68.85	67.70	67.51	63.44	51.82	48.65	44.17	37.90	32.27	31.56	29.50	26.46	25.49	24.00	20.47	23.68	20.00	19.37	16.95	19.45	20.72	26.32	21.98	23.68	25.99	24.94	26.45	0.27	29.00	0.00
Cost of revenue	10.24	9.90	35.98	40.17	35.23	56.31	32.72	29.69	23.64	27.00	23.43	39.77	43.38	401.12	78.80	37.60	46.62	130.02	149.69	159.39	156.60	250.95	277.39	154.27	161.71	190.12	209.97	177.87	159.79	171.62	174.75	139.05	134.38	122.28	189.67	130.26	98.77	132.31	104.08	88.33	91.29	69.34	64.19	65.83	71.16	48.46	47.43	44.99	42.85	43.75	38.69	35.18	31.83	29.35	26.35	21.85	17.74	17.22	15.98	19.78	14.93	5.33	17.64	14.71	18.92	6.92	6.06	5.57	12.13	4.44	16.73	4.38	11.35	15.90	12.64	22.07
Gross profit	60.98	76.48	54.31	46.19	36.86	22.74	49.42	39.01	42.88	31.22	29.10	33.77	46.94	-287.64	-6.04	26.31	11.81	24.52	13.05	-3.94	5.19	-9.73	-64.65	62.13	14.59	20.30	-2.38	26.90	42.53	9.47	12.90	44.10	45.75	60.31	-18.55	47.82	23.86	-0.88	23.12	32.59	16.27	30.69	25.62	19.52	11.24	27.71	21.42	22.72	24.65	19.69	13.12	13.48	12.34	8.55	5.92	9.72	11.77	9.24	9.51	4.21	5.54	18.35	2.36	4.66	-1.98	12.53	14.65	20.75	9.86	19.24	9.26	20.56	15.10	0.27	16.36	0.00
Total operating expenses +	35.23	39.86	11.94	8.64	10.66	13.85	12.90	14.12	11.51	11.63	11.05	11.37	13.09	8.83	21.47	14.13	12.80	30.73	31.65	28.84	31.47	35.50	35.90	32.65	30.40	25.56	33.70	30.51	30.20	28.89	28.77	24.77	34.03	32.50	26.94	35.17	17.93	16.70	18.08	17.38	11.94	10.34	12.63	11.33	10.90	9.93	7.89	7.31	6.96	6.25	6.40	6.23	5.26	6.70	4.77	4.48	4.29	4.05	3.63	3.99	3.81	13.66	2.83	4.27	4.05	14.41	16.08	16.12	4.85	8.30	0.45	9.26	4.55	0.11	3.77	0.00
Selling, general and administrative	8.18	4.42	8.26	4.72	6.22	9.77	8.17	8.75	7.46	7.98	6.01	6.41	8.79	6.43	15.96	8.21	8.06	14.28	13.94	13.11	15.88	18.41	19.22	16.12	18.30	12.50	19.11	16.80	17.58	14.79	15.36	12.64	23.33	22.94	19.32	28.18	11.33	11.20	12.33	11.50	7.93	7.61	8.33	6.51	7.40	6.61	4.71	4.34	4.35	3.86	4.03	3.53	3.12	3.61	3.03	2.30	2.79	4.03	3.51	3.56	3.66	24.96	2.68	3.15	2.96	11.10	13.60	13.27	2.30	30.51	13.39	7.11	2.15	1.08	1.15	2.63
Research and development			120.70		103.70	178.10	89.80	89.80																						0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	27.05	35.44	-117.02	3.92	-99.26	-174.02	-85.07	-84.43	4.05	3.65	5.04	4.96	4.30	2.40	5.51	5.93	4.73	16.45	17.71	15.72	15.59	17.09	16.68	16.53	12.10	13.06	14.59	13.71	12.61	14.10	13.41	12.12	10.71	9.56	7.63	6.99	6.59	5.50	5.75	5.88	4.01	2.73	4.30	4.82	3.50	3.32	3.18	2.97	2.61	2.39	2.37	2.70	2.13	3.09	1.74	2.18	1.49	0.01	0.12	0.44	0.15	-11.30	0.16	1.12	1.09	3.31	2.48	2.84	2.56	-22.20	-12.94	2.16	2.40	-0.97	2.62	-2.63
Operating income	25.75	36.62	42.37	37.55	26.19	8.89	36.52	24.89	31.37	19.59	18.06	22.40	33.84	-296.47	-27.51	12.18	-0.99	-6.20	-18.60	-32.77	-26.28	-45.23	-100.55	29.48	-15.80	-5.26	-36.07	-3.61	12.33	-19.42	-15.87	19.33	11.72	27.81	-45.49	12.65	5.94	-17.58	5.04	15.21	4.33	20.35	12.98	8.19	0.34	17.78	13.52	15.41	17.70	13.43	6.72	7.25	7.08	1.85	1.15	5.24	7.48	5.19	5.88	0.22	1.73	4.69	-0.47	0.40	-6.02	-1.88	-1.43	4.63	5.00	10.94	8.81	11.30	10.55	0.16	12.59	0.00
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	25.75	36.62	42.37	37.55	26.19	8.89	36.52	24.89	31.37	19.59	18.06	22.40	33.84	-296.47	-27.51	12.18	-0.99	-6.20	-18.60	-32.77	-26.28	-45.23	-100.55	29.48	-15.80	-5.26	-36.07	-3.61	12.33	-19.42	-15.87	19.33	11.72	27.81	-45.49	12.65	5.94	-17.58	5.04	15.21	4.33	20.35	12.98	8.19	0.34	17.78	13.52	15.41	17.70	13.43	6.72	7.25	7.08	1.85	1.15	5.24	7.48	5.19	5.88	0.22	1.73	4.69	-0.47	0.40	-6.02	-1.88	-1.43	4.63	5.00	10.94	8.81	11.30	10.55	0.16	12.59	0.00
Income tax expense	6.50	10.05	9.89	9.52	6.48	3.02	8.85	5.81	7.66	2.48	3.04	1.15	3.48	0.30	-0.07	25.49	-0.72	-3.33	-3.48	-9.35	-7.82	-11.67	-26.69	5.04	-3.29	2.79	-7.86	-0.81	2.76	-8.45	-4.16	4.63	3.35	0.81	-17.48	5.39	2.04	-7.06	1.62	5.37	1.38	6.55	4.90	2.91	0.14	6.39	4.88	5.82	6.31	6.08	2.59	2.74	2.73	0.86	0.16	2.25	2.74	1.97	2.23	0.13	0.60	1.79	-0.16	0.20	-2.32	-0.69	-0.69	1.78	1.88	4.09	-0.07	2.14	2.02	0.07	1.55	0.00
Net income	19.25	26.56	32.48	26.44	21.35	4.95	28.12	19.05	23.60	14.28	10.57	17.78	267.28	-296.77	-70.88	-69.03	-33.17	-2.32	-14.32	-23.51	-17.77	-33.93	-74.07	24.27	-12.72	-8.16	-28.28	-2.90	9.47	-11.07	-11.71	14.70	8.37	27.00	-28.01	7.26	3.90	-10.52	3.42	9.84	2.95	13.80	8.08	5.28	0.20	11.39	8.64	9.59	11.39	7.35	4.13	4.51	4.35	0.98	0.98	2.99	4.75	3.23	3.65	0.09	1.12	2.90	-0.32	0.20	-3.70	-1.18	-0.73	2.85	3.13	6.85	8.88	9.16	8.53	0.08	11.04	0.00

5 days ago

Ask a follow up