Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 106.58 102.09 94.49 65.35 34.09 21.14 13.71
Cost of revenue 35.30 27.43 33.78 35.83 34.75 23.87 11.50
Gross profit 71.27 74.66 60.71 29.52 -0.66 -2.73 2.22
Total operating expenses + 118.17 118.95 116.69 116.07 119.48 38.66 48.46
Operating income -46.90 -44.29 -55.98 -86.55 -120.14 -41.40 -46.25
Non-operating income (net) -23.23 -12.56 2.79 11.67 -123.85 -6.33 -13.74
Income before tax -70.14 -56.85 -53.19 -74.88 -243.99 -47.72 -59.98
Income tax expense 0.13 0.37 0.67 -0.71 -0.71 -91.81 0.09
Net income -70.26 -57.22 -53.86 -74.17 -245.64 -19.54 -66.14
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18
Total revenue 20.77 35.21 19.62 22.20 29.54 30.37 22.55 24.94 24.24 35.51 21.26 19.33 18.40 19.42 16.94 15.10 13.90 11.49 7.94 7.37 7.29 6.41 5.32 5.32 4.09
Cost of revenue 7.33 9.64 6.82 6.25 12.60 6.87 6.65 6.88 7.03 12.01 6.77 8.53 6.48 7.30 7.79 9.79 10.96 10.18 12.65 6.41 5.51 4.12 8.12 4.56 7.07 0.26 0.00 0.00
Gross profit 13.44 25.57 12.80 15.95 16.94 23.50 15.90 18.06 17.20 23.50 14.49 10.80 11.92 12.12 9.15 5.32 2.94 1.31 -4.72 0.96 1.79 2.29 -2.81 0.76 -2.97 -0.26 0.00 0.00
Total operating expenses + 31.98 29.73 29.63 29.89 28.92 29.59 29.13 29.78 30.46 28.14 29.01 30.72 28.82 30.47 28.55 27.03 30.08 33.21 44.23 30.77 11.27 11.02 9.73 8.24 9.67 0.00 0.00 0.00 0.00
Operating income -18.54 -4.16 -16.83 -13.94 -11.98 -6.08 -13.23 -11.72 -13.25 -4.64 -14.52 -19.92 -16.90 -18.35 -19.41 -21.71 -27.14 -31.89 -48.95 -29.81 -9.49 -8.73 -12.54 -7.48 -12.65 -0.26 0.00 0.00 0.00 0.00
Non-operating income (net) -11.13 3.31 1.53 -27.26 -0.80 -13.32 0.67 2.58 -2.49 1.27 15.33 -13.50 -0.30 3.49 5.61 -4.57 7.14 37.92 2.05 -4.75 -159.07 -1.40 -1.38 -1.61 -1.94 0.71 0.00 0.00 0.00 0.00
Income before tax -29.66 -0.85 -15.30 -41.20 -12.78 -19.40 -12.56 -9.15 -15.74 -3.38 0.81 -33.42 -17.20 -14.86 -13.80 -26.28 -19.99 6.02 -46.90 -34.56 -168.56 -10.13 -13.91 -9.10 -14.59 0.45 0.00 0.00 0.00 0.00
Income tax expense 0.02 0.04 0.04 0.03 0.02 0.03 0.25 0.07 0.41 0.14 0.01 0.11 0.01 -0.27 4.57 -7.14 0.63 -2.05 1.02 159.07 0.26 0.51 -0.03 0.28 -0.62 -0.05 -0.04 -0.04
Net income -29.66 -0.87 -15.34 -41.24 -12.81 -19.42 -12.59 -9.40 -15.81 -3.79 0.68 -33.43 -17.32 -14.86 -13.09 -26.28 -19.99 5.40 -46.90 -35.59 -168.56 -10.39 -14.42 18.55 -13.27 1.06 0.00 0.00 0.00 0.00
5 days ago