Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Total cash and short-term investments + 2,676.48 2,786.98 51.80 2,843.81 2,156.46 20.72 42.24 47.55 66.01 59.58 52.40 72.98 85.20 23.76 12.00 9.17 9.99 18.15 0.00
Accounts receivable, net 17.35 19.78 21.35 21.02 14.48 35.46 44.22 44.68 29.34 29.39 9.44 18.46 7.23 5.48 3.45 7.29 2.61 2.62 0.00
Inventories -13.96 89.13 54.05 25.74 33.55 36.10 30.66 87.58 156.21 38.13 50.98 11.94 0.00 0.00 0.00
Other current assets 20.90 13.89 80.72 43.07 3.33 2.62 3.31 10.11 9.45 6.47 15.28 6.18 8.88 17.97 9.73 1.74 3.17 3.85 0.00
Total current assets 74.36 74.31 139.91 115.34 136.34 84.55 123.32 134.98 106.00 158.14 210.26 101.36 113.79 44.42 19.69 18.19 14.02 24.63 0.00
Total non-current assets + 2,701.67 2,821.92 2,799.34 2,906.93 2,128.56 2,148.47 2,232.36 2,087.32 2,103.88 1,560.37 1,370.70 1,357.67 1,180.69 949.52 534.31 474.82 504.23 470.13
Total assets 2,776.03 2,896.23 2,939.25 3,022.27 2,264.90 2,233.02 2,355.68 2,222.30 2,209.87 1,718.51 1,580.95 1,459.02 1,294.48 993.93 554.00 493.01 518.25 494.76 0.00
Total current liabilities + 293.42 299.60 286.04 301.82 70.68 67.77 76.53 71.44 64.26 51.50 45.12 245.33 34.74 32.54 17.45 179.94 166.59 56.17 0.00
Total non-current liabilities + 1,208.64 1,211.58 1,256.51 1,262.28 1,087.03 1,113.18 1,035.77 958.71 868.24 653.53 678.91 428.49 437.36 340.04 217.10 253.22 270.35 350.83
Total liabilities 1,502.06 1,511.18 1,542.55 1,564.10 1,157.71 1,180.96 1,112.29 1,030.15 932.50 705.04 724.03 673.82 472.10 372.59 234.56 433.16 436.95 406.99 0.00
Total stockholders' equity + 862.16 909.55 911.20 959.81 1,107.19 1,052.06 1,243.39 1,192.14 1,277.38 1,013.47 856.93 785.20 822.38 584.63 278.17 61.47 82.92 89.39 0.00
Common shares outstanding 107 132 106 105 104 104 104 104 100 87 87 86 70 34 124 186 174 186 1,555
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09
Total cash and short-term investments + 2,637.00 2,676.48 2,718.31 2,761.95 48.19 2,786.98 2,721.18 64.96 2,778.44 51.80 2,886.55 2,914.46 2,837.63 68.10 2,954.76 3,008.51 82.40 2,156.46 59.65 56.07 27.36 20.72 39.08 124.55 131.27 42.24 48.09 48.80 42.91 47.55 92.10 81.36 74.92 66.01 81.38 55.38 95.19 59.58 66.06 101.80 58.75 62.45 60.86 68.15 62.73 74.71 70.08 96.37 88.73 85.20 45.57 62.22 43.05 17.60 14.56 14.73 12.41 12.00 18.65 30.61 16.26 9.17 13.80 11.33 9.66 9.99 0.00 0.00 0.00
Accounts receivable, net 23.53 17.35 19.02 22.55 23.57 19.78 20.72 27.97 27.99 21.35 24.21 22.11 24.07 21.02 23.51 21.02 28.20 14.48 40.58 38.48 37.88 35.46 42.20 10.51 11.36 44.22 18.45 21.25 23.62 44.68 23.97 49.86 39.30 29.34 20.90 28.08 26.63 29.39 32.81 32.52 15.01 9.44 12.37 12.53 12.38 18.46 11.92 13.14 12.61 7.23 9.69 11.73 12.68 5.48 6.67 6.95 6.16 3.45 5.48 4.48 3.38 7.29 4.77 4.42 3.73 2.61
Inventories 79.76 -19.09 72.94 -13.96 -27.07 -23.43 -12.45 89.13 19.05 36.49 85.64 54.05 25.95 22.53 20.46 25.74 17.96 19.08 29.02 33.55 45.19 27.56 124.55 36.10 32.76 70.36 54.64 30.66 30.13 46.38 89.96 87.58 88.18 94.53 111.56 156.21 245.24 247.54 35.48 38.13 43.38 63.33 62.11 50.98 69.00 40.35 49.18 11.93 0.00 0.00 0.00 0.00 0.00
Other current assets 14.61 20.90 52.14 22.93 23.82 13.89 42.61 30.62 90.12 80.72 20.43 13.60 -95.90 47.76 34.32 52.40 102.64 3.33 7.31 8.70 9.14 2.62 6.66 34.47 45.46 3.31 64.62 41.31 139.82 10.11 45.13 7.37 8.65 9.45 5.29 8.73 7.07 6.47 8.01 8.32 117.82 15.28 266.77 7.73 6.56 6.18 6.17 5.68 6.31 8.88 90.00 6.25 52.07 17.97 8.67 6.44 5.25 9.73 3.76 4.14 2.39 2.93 6.09 2.46 2.44 3.17
Total current assets 2,660.53 74.36 112.29 84.98 95.58 74.31 115.03 104.46 181.54 139.91 99.95 94.17 175.07 120.03 130.45 183.42 213.24 136.34 133.48 125.78 94.84 84.55 105.89 169.53 188.08 123.32 153.27 137.10 231.52 134.98 152.90 176.47 146.03 106.00 108.77 113.01 191.70 158.14 169.50 211.80 184.46 210.26 311.10 304.77 82.97 101.36 96.26 123.88 117.58 113.79 145.16 92.74 85.54 37.43 25.62 25.01 22.27 19.69 26.36 38.22 21.39 18.19 22.11 18.20 15.83 14.02
Total non-current assets + 31.56 2,701.67 2,736.19 2,783.20 2,801.88 2,821.92 2,722.25 2,766.77 2,779.29 2,799.34 2,915.24 2,939.52 2,853.18 2,902.24 2,945.43 2,941.26 2,893.36 2,128.56 2,114.84 2,105.68 2,126.27 2,148.47 2,169.30 2,211.34 2,235.04 2,232.36 1,996.09 1,986.12 1,998.12 2,087.32 2,110.03 2,039.79 2,075.85 2,103.88 1,935.11 1,883.53 1,604.42 1,560.37 1,490.73 1,435.38 1,452.97 1,370.70 1,298.61 1,246.35 1,371.25 1,357.67 1,376.37 1,304.44 1,311.31 1,180.69 1,134.64 1,158.80 976.45 773.36 607.48 596.49 581.81 534.31 526.81 512.47 470.37 474.82 487.86 493.51 498.12 504.23
Total assets 2,754.56 2,776.03 2,848.48 2,868.17 2,897.46 2,896.23 2,837.28 2,871.24 2,960.83 2,939.25 3,015.19 3,033.69 3,028.26 3,022.27 3,075.88 3,124.68 3,106.60 2,264.90 2,248.32 2,231.46 2,221.11 2,233.02 2,275.20 2,380.88 2,423.12 2,355.68 2,149.36 2,123.22 2,229.64 2,222.30 2,262.93 2,216.27 2,221.88 2,209.87 2,043.88 1,996.54 1,796.12 1,718.51 1,660.23 1,647.18 1,637.44 1,580.95 1,609.70 1,551.11 1,454.22 1,459.02 1,472.63 1,428.32 1,428.89 1,294.48 1,279.80 1,251.54 1,061.99 810.79 633.10 621.49 604.08 554.00 553.17 550.68 491.76 493.01 509.97 511.71 513.94 518.25
Total current liabilities + 7.13 293.42 102.77 88.43 87.35 299.60 102.81 91.05 89.02 286.04 99.09 94.26 91.96 301.82 100.52 94.14 81.04 70.68 74.62 69.40 62.16 67.77 75.95 35.71 48.23 76.53 90.19 78.28 70.57 71.44 76.55 67.72 65.69 64.26 63.56 55.20 53.04 51.50 57.99 51.81 46.89 45.12 236.39 203.32 246.94 245.33 250.33 198.58 209.81 34.74 40.04 223.09 37.48 24.00 19.50 17.62 15.57 17.45 16.31 15.56 10.93 179.94 180.30 166.37 166.80 166.59
Total non-current liabilities + 1,497.82 1,208.64 1,446.20 1,450.56 1,442.27 1,211.58 1,360.97 1,370.65 1,477.42 1,256.51 1,470.74 1,477.24 1,493.43 1,262.28 1,494.09 1,545.25 1,503.94 1,087.03 1,074.19 1,096.34 1,158.34 1,113.18 1,102.84 1,213.63 1,187.99 1,035.77 862.11 847.89 981.10 958.71 969.15 950.50 975.32 868.24 772.71 735.80 715.08 653.53 620.81 624.87 699.74 678.91 588.52 563.20 426.43 428.49 422.93 426.23 403.19 437.36 402.30 328.85 321.21 313.25 312.25 298.43 277.42 217.10 257.59 251.72 195.71 253.22 255.83 270.20 269.93 270.35
Total liabilities 1,504.94 1,502.06 1,548.96 1,538.99 1,529.62 1,511.18 1,463.78 1,461.70 1,566.44 1,542.55 1,569.83 1,571.49 1,585.39 1,564.10 1,594.62 1,639.39 1,584.98 1,157.71 1,148.81 1,165.74 1,220.50 1,180.96 1,178.79 1,249.34 1,236.23 1,112.29 952.30 926.16 1,051.67 1,030.15 1,045.70 1,018.21 1,041.01 932.50 836.28 791.00 768.11 705.04 678.80 676.69 746.64 724.03 824.92 766.52 673.37 673.82 673.26 624.81 613.00 472.10 442.35 551.95 358.68 337.25 331.75 316.05 292.99 234.56 273.90 267.28 206.64 433.16 436.13 436.57 436.74 436.95
Total stockholders' equity + 840.41 862.16 875.79 895.15 920.44 909.55 911.44 931.95 907.76 911.20 942.10 949.25 946.22 959.81 975.60 964.67 951.35 948.07 954.31 936.60 938.78 988.74 1,031.34 1,065.25 1,118.20 1,173.78 1,181.36 1,194.80 1,175.71 1,189.85 1,214.52 1,195.39 1,178.04 1,274.50 1,204.52 1,202.26 1,024.61 1,010.04 977.44 966.49 886.65 852.71 780.43 779.67 775.44 779.61 791.77 795.53 799.95 809.84 809.48 662.64 666.08 436.82 260.26 258.34 272.02 278.17 235.88 238.89 240.20 61.47 75.46 76.76 78.83 82.92
Common shares outstanding 106 107 106 108 108 107 106 106 106 106 106 106 105 105 105 121 105 105 105 104 104 104 104 104 104 104 104 104 104 104 104 104 104 104 104 99 93 89 87 87 87 87 87 87 87 86 85 86 85 85 69 66 63 63 124 124 124 124 124 124 124 186 186 186 186 186 186 186 186
5 days ago