Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total revenue	573.38	469.64	496.98	455.12	315.61	305.56	328.85	342.02	331.39	322.20	307.86	299.46	280.79	268.40	293.50	254.40	233.80	305.29	337.45	280.47
Cost of revenue	431.60	336.47	360.03	345.91	236.64	232.03	255.14	252.79	249.52	238.53	233.41	234.17	220.38	208.09	221.16	198.67	181.97	224.86	248.27	209.06
Gross profit	141.78	133.17	136.95	109.21	78.97	73.53	73.71	89.23	81.88	83.67	74.45	65.30	60.41	60.31	72.35	55.73	51.83	80.43	89.18	71.41
Total operating expenses +	106.01	97.65	99.92	88.01	70.94	60.45	72.47	79.75	77.27	69.72	66.92	62.18	57.37	53.98	56.04	53.67	51.77	92.37	56.63	49.90
Selling, general and administrative	0.08	97.62	0.86	88.00	70.92	68.78	0.48	3.14	77.27	69.72	66.69	62.18	57.37	53.72	56.04	53.67	51.57	60.64	56.63	49.90
Research and development	3.30	3.50	3.40	3.60	3.70	3.60	5.27	5.95	5.70	5.55	5.60	8.23	6.48	5.51	5.16	5.15	4.05	4.11	2.59
Other operating expenses	102.63	-3.47	95.65	-3.59	-3.67	-11.93	66.72	70.66	-5.70	-5.55	-5.38	-8.23	-6.48	-5.25	-5.16	-5.15	-3.85	27.62	-2.59	0.00
Operating income	35.77	35.52	37.03	21.20	8.03	13.08	-9.12	-21.65	3.61	13.96	7.53	2.32	0.63	6.33	16.30	1.91	-14.41	-11.94	32.55	21.52
Non-operating income (net)	-2.73	-2.42	-3.70	-2.12	-0.11	-1.38	-13.15	-1.68	-0.53	0.05	-0.02	-0.05	-0.02	-0.14	-0.14	-0.13	0.01	0.28	-0.82	0.47
Income before tax	33.04	33.10	33.33	19.09	7.92	11.69	-22.27	-23.33	3.08	14.00	7.51	2.27	0.62	6.19	16.17	1.78	-14.40	-11.67	31.73	21.99
Income tax expense	8.66	8.12	7.56	4.05	2.05	2.10	-5.93	-3.79	0.08	4.52	2.36	1.34	0.74	2.97	5.34	0.36	-0.99	2.06	10.94	7.54
Net income	24.38	24.98	25.76	15.03	5.87	9.59	-16.34	-19.54	3.00	9.48	5.15	0.93	-0.12	3.22	10.83	1.42	-13.41	-13.72	20.79	14.44

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	150.53	150.53	157.25	155.07	132.48	147.73	138.10	129.01	108.19	109.01	123.44	123.64	117.47	128.80	127.07	127.47	110.11	111.14	106.40	97.02	72.20	76.39	70.01	63.47	71.01	82.38	88.70	81.52	72.83	89.54	84.96	83.41	78.84	92.31	87.47	83.42	78.16	85.66	84.16	80.84	70.74	84.69	85.93	76.07	68.60	84.72	78.47	73.86	69.00	76.12	80.49	68.84	66.15	71.08	74.72	71.20	62.94	68.77	65.50	74.22	64.63	74.81	79.85	63.89	53.47	69.37	67.68	50.19	46.99	60.79	75.84	66.44	64.78	84.06	90.00	93.82	75.32	81.64	86.67	71.74	64.50
Cost of revenue	113.68	113.68	116.97	114.64	99.64	112.87	104.45	95.17	76.98	77.47	86.85	87.77	85.27	94.66	92.33	95.01	83.32	85.70	81.89	74.11	54.11	56.68	51.73	47.70	55.07	62.41	66.59	64.06	57.50	69.89	63.70	63.10	58.93	67.00	63.76	62.18	59.76	64.25	63.32	61.00	54.19	60.76	62.58	57.09	52.30	64.16	59.86	58.15	55.28	59.37	61.36	54.10	52.23	57.20	56.85	54.59	49.62	53.85	50.03	57.47	48.30	56.16	59.23	49.92	44.59	53.07	51.08	38.57	38.22	47.53	57.66	51.21	48.80	60.60	64.25	68.43	56.85	59.45	63.55	52.93	49.45
Gross profit	36.85	36.85	40.28	40.43	32.84	34.86	33.65	33.83	31.21	31.54	36.59	35.86	32.20	34.14	34.74	32.46	26.79	25.45	24.51	22.90	18.09	19.71	18.27	15.77	15.94	19.96	22.11	17.46	15.34	19.66	21.26	20.31	19.92	25.31	23.70	21.24	18.40	21.41	20.84	19.85	16.55	23.93	23.35	18.98	16.31	20.56	18.61	15.70	13.72	16.76	19.12	14.74	13.92	13.88	17.87	16.61	13.32	14.93	15.46	16.75	16.32	18.65	20.62	13.96	8.87	16.30	16.60	11.62	8.77	13.26	18.18	15.24	15.98	23.46	25.75	25.39	18.47	22.19	23.12	18.81	15.05
Total operating expenses +	25.91	25.91	29.31	28.49	26.61	26.40	24.52	24.82	23.55	23.72	25.56	25.63	24.47	25.10	24.72	25.28	21.63	21.03	20.07	21.86	16.00	17.02	16.07	13.92	13.31	18.20	19.86	17.48	17.52	19.15	18.33	19.30	19.18	20.76	20.52	20.61	18.52	18.53	19.62	17.77	15.82	18.55	17.59	16.79	15.72	18.33	15.85	15.99	14.66	15.25	16.28	13.92	14.16	14.45	14.84	13.77	13.22	13.71	13.03	14.20	13.84	14.00	14.00	13.52	12.69	13.37	14.10	12.18	11.61	26.68	13.96	47.14	14.46	15.75	15.03	15.01	13.35	13.91	14.35	12.67	11.53
Selling, general and administrative	34.16	28.57	29.31	28.41	26.61	26.40	24.52	0.02	23.54	23.71	0.02	0.56	0.08	0.49	24.72	25.28	21.63	21.03	20.07	21.85	16.00	17.00	16.07	13.74	0.01	0.05	19.86	0.03	0.01	0.47	18.33	3.14	19.18	20.76	20.52	20.61	18.52	18.53	19.62	17.77	15.82	18.55	17.59	16.79	15.72	18.33	15.85	15.99	14.66	15.25	16.28	13.92	14.16	14.45	14.84	13.51	13.22	13.71	13.29	14.20	13.84	14.00	14.00	13.52	12.69	13.37	14.10	11.61	11.61	14.01	13.96	15.41	14.46	15.75	15.03	15.01	13.35	13.91	14.35	12.67	11.53
Research and development				3.30				3.50				3.40				3.60				3.70				3.60				5.30	5.27	5.27	5.27	5.95	1.46	1.38	1.56	1.58	1.45	1.27	1.40	1.36	1.56	1.32	1.31	1.20	1.10	1.45	1.85	2.17	1.97	2.13	1.95	1.62	1.69	1.52	1.65	1.36	1.53	1.45	1.16	1.32	1.10	1.26	1.48	1.49	1.21	1.27	1.18	1.02	0.96	1.04	1.03	1.31	1.08	0.88	0.84	0.76	0.59	0.69	0.55	0.00	0.00
Other operating expenses	-8.25	-2.66	0.00	-3.23	0.00	0.00	0.00	21.30	0.01	0.00	25.54	21.67	24.40	24.62	0.00	-3.59	0.01	0.00	0.00	-3.69	0.00	0.02	0.00	-3.42	13.30	18.15	0.00	12.15	12.24	13.41	-5.27	10.21	-1.46	-1.38	-1.56	-1.58	-1.45	-1.27	-1.40	-1.36	-1.56	-1.32	-1.31	-1.20	-1.10	-1.45	-1.85	-2.17	-1.97	-2.13	-1.95	-1.62	-1.69	-1.52	-1.65	-1.11	-1.53	-1.45	-1.42	-1.32	-1.10	-1.26	-1.48	-1.49	-1.21	-1.27	-1.18	-0.45	-0.96	11.63	-1.03	30.42	-1.08	-0.88	-0.84	-0.76	-0.59	-0.69	-0.55	0.00	0.00
Operating income	10.94	10.94	10.97	11.94	6.24	8.46	9.13	9.01	7.66	7.82	11.03	10.24	7.73	9.04	10.02	7.17	5.16	4.42	4.44	1.05	2.10	2.69	2.20	1.85	2.63	1.76	2.25	-0.28	-2.27	-20.27	2.93	-2.13	0.74	4.55	-24.81	0.50	-0.77	2.82	1.07	2.08	0.73	5.38	5.76	2.19	0.58	2.22	2.53	-1.09	-0.95	1.51	2.84	0.82	-0.51	-2.71	3.03	2.84	0.09	1.22	2.18	2.55	2.48	4.65	6.62	0.29	-3.81	2.93	2.50	-0.83	-2.84	-13.43	4.22	-31.91	1.53	7.71	10.73	10.38	5.12	8.28	8.77	6.14	3.52
Non-operating income (net)	-7.58	-7.58	-1.28	-0.17	-0.64	-1.11	-0.81	-1.12	-0.21	-0.42	-0.66	-0.69	-0.81	-1.20	-1.00	-0.80	-0.47	-0.54	-0.31	-0.14	-0.10	0.07	0.05	0.04	-0.77	-0.14	4.08	-0.48	-0.76	-0.62	-0.52	-0.46	-0.40	-0.42	-0.40	-0.40	-0.16	0.02	0.01	0.02	0.02	0.01	0.00	0.00	0.00	-0.01	-0.01	-0.01	-0.02	-0.01	-0.01	0.01	-0.02	0.02	-0.02	-0.03	-0.03	-0.04	-0.04	-0.07	-0.01	-0.04	-0.02	-0.03	-0.03	-0.03	-0.03	0.01	-0.95	0.00	-0.01	0.02	0.05	0.08	0.13	0.07	-0.23	-0.39	-0.27	0.15	0.15
Income before tax	3.36	3.36	9.70	11.78	5.60	7.35	8.32	7.89	7.45	7.40	10.37	9.55	6.93	7.84	9.02	6.38	4.69	3.88	4.13	0.91	2.00	2.76	2.25	1.89	1.86	1.62	6.33	-0.76	-3.04	-20.89	2.42	-2.59	0.34	4.13	-25.22	0.10	-0.94	2.84	1.08	2.10	0.75	5.39	5.76	2.19	0.58	2.22	2.53	-1.10	-0.96	1.50	2.83	0.83	-0.53	-2.69	3.01	2.81	0.06	1.18	2.14	2.48	2.47	4.61	6.60	0.27	-3.85	2.90	2.46	-0.82	-3.79	-13.43	4.21	-31.89	1.58	7.79	10.86	10.45	4.89	7.90	8.50	6.29	3.67
Income tax expense	1.27	1.27	2.43	3.61	1.71	1.70	1.64	2.22	2.08	1.49	2.34	1.13	2.26	1.42	2.76	1.20	1.07	0.78	1.00	0.71	0.53	0.55	0.26	0.38	-5.67	-0.13	1.85	-1.63	0.13	-5.10	0.67	0.08	0.12	5.60	-9.59	-0.60	-0.41	0.83	0.25	0.67	0.23	1.61	2.01	0.55	0.19	0.63	1.00	-0.30	0.05	0.63	0.96	0.01	-0.21	-0.24	1.18	1.30	0.44	0.41	0.81	0.99	0.36	1.66	2.33	-0.46	-1.32	1.31	0.83	-0.56	-1.32	-0.36	1.52	-5.39	0.58	2.97	3.91	3.48	1.59	2.86	3.00	1.84	1.26
Net income	2.09	2.09	7.26	8.17	3.88	5.65	6.68	5.67	5.38	5.91	8.03	8.42	4.67	6.42	6.26	5.18	3.62	3.11	3.13	0.20	1.47	2.21	1.99	1.51	1.86	1.74	4.48	0.86	-3.17	-15.78	1.75	-2.66	0.22	-1.47	-15.63	0.70	-0.53	2.01	0.83	1.43	0.52	3.78	3.75	1.64	0.39	1.59	1.53	-0.80	-1.01	0.87	1.87	0.81	-0.32	-2.45	1.83	1.51	-0.38	0.77	1.32	1.50	2.12	2.95	4.27	0.73	-2.53	1.59	1.64	-0.26	-2.47	-13.06	2.69	-26.50	1.00	4.82	6.95	6.96	3.30	5.04	5.50	4.45	2.42

5 days ago

Ask a follow up