Sign in

Income Statement - Niagen Bioscience, Inc. (NAGE)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Total revenue 129.42 99.60 83.57 72.05 67.45 59.26 46.29 31.56 21.20 21.66 17.88 15.31 10.16 11.61 8.11 7.57 5.78 4.51
Cost of revenue 46.23 38.01 32.79 29.25 25.96 23.98 20.52 15.50 10.72 11.27 10.35 9.99 7.03 9.34 5.64 4.62 3.74 3.27
Gross profit 83.19 61.59 50.78 42.80 41.49 35.27 25.77 16.06 10.48 10.39 7.53 5.33 3.13 2.28 2.47 2.94 2.04 1.23
Total operating expenses + 68.89 53.86 56.38 61.43 68.56 55.13 57.07 49.23 26.85 13.30 9.60 10.56 7.52 13.91 10.34 4.96 2.93 3.30 0.04
Operating income 14.30 7.73 -5.60 -18.63 -27.07 -19.85 -31.30 -33.17 -16.38 -2.91 -2.07 -5.23 -4.39 -11.64 -7.86 -2.02 -0.89 -2.06 -0.04
Non-operating income (net) 3.90 1.13 0.66 2.09 -0.06 -0.07 -0.85 -0.14 -0.15 -0.65 -0.57 -0.16 -0.03 -0.03 -0.03 2.02 0.89 2.06 0.04
Income before tax 18.19 8.86 -4.94 -16.54 -27.13 -19.93 -32.15 -33.32 -16.53 -3.55 -2.63 -5.39 -4.42 -11.66 -7.89
Income tax expense 0.81 0.31 0.00 2.05 0.91 2.10 0.04
Net income 17.38 8.55 -4.94 -16.54 -27.13 -19.93 -32.15 -33.32 -11.38 -2.93 -2.77 -5.39 -4.42 -11.66 -7.89 -2.05 -0.91 -2.10 -0.04
Show Quarterly Income Statement

Income Statement - Niagen Bioscience, Inc. (NAGE)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06
Total revenue 31.47 33.84 33.99 31.12 30.48 29.13 25.58 22.74 22.15 21.20 19.50 20.32 22.56 21.00 17.06 16.73 17.26 17.76 17.31 17.70 14.68 15.45 14.18 15.29 14.35 13.09 12.05 11.10 10.05 9.07 8.12 7.80 6.57 7.53 6.08 4.22 3.37 5.64 3.94 8.83 7.33 4.36 6.29 6.10 5.26 4.24 4.14 3.86 3.07 2.40 2.72 2.71 2.33 3.52 3.63 2.67 1.79 1.81 1.83 1.94 2.54 2.03 1.56 2.03 1.94 1.55 1.43 1.34 1.45 1.18 1.07 1.20
Cost of revenue 11.50 12.14 12.06 10.89 11.15 10.93 9.34 9.05 8.70 8.26 7.53 7.97 9.04 8.98 6.86 6.69 6.73 6.89 6.73 6.89 5.45 6.02 5.73 6.20 6.03 5.62 5.30 4.85 4.75 4.36 3.76 3.96 3.43 3.70 3.17 2.11 1.75 3.34 2.07 4.70 3.88 2.76 3.81 3.63 3.33 2.82 2.62 2.46 2.09 1.65 1.97 1.75 1.66 2.66 2.38 1.91 2.39 1.40 1.36 1.36 1.52 1.18 1.06 1.26 1.12 0.94 0.95 0.87 0.98 0.90 0.88 0.83
Gross profit 19.98 21.70 21.93 20.23 19.33 18.20 16.24 13.69 13.46 12.94 11.97 12.36 13.52 12.02 10.21 10.04 10.53 10.87 10.58 10.81 9.23 9.42 8.45 9.09 8.31 7.47 6.75 6.25 5.30 4.71 4.36 3.85 3.14 3.84 2.92 2.11 1.62 2.30 1.86 4.13 3.45 1.60 2.48 2.47 1.93 1.42 1.52 1.40 0.99 0.75 0.75 0.96 0.67 0.86 1.25 0.76 -0.60 0.40 0.47 0.58 1.02 0.85 0.50 0.78 0.82 0.62 0.48 0.48 0.47 0.28 0.19 0.37
Total operating expenses + 18.40 19.60 17.69 17.04 14.56 11.09 14.64 13.95 14.19 13.11 13.12 14.67 15.49 13.46 13.27 16.43 18.26 16.18 19.42 16.36 16.60 15.50 12.65 12.78 14.20 16.33 13.64 13.43 13.67 12.95 12.96 11.78 11.54 12.61 6.09 4.76 3.39 4.42 2.79 3.76 3.00 2.84 2.30 2.65 2.83 2.52 2.17 3.04 2.82 1.46 1.99 1.97 2.09 2.55 2.79 4.75 3.82 2.89 2.86 2.42 2.17 1.74 1.38 1.07 0.78 0.73 0.65 0.76 0.79 0.91 0.89 0.99 0.00 0.00 0.00 0.00 0.03
Operating income 1.58 2.10 4.24 3.19 4.77 7.11 1.60 -0.26 -0.73 -0.17 -1.15 -2.32 -1.97 -1.44 -3.07 -6.39 -7.73 -5.32 -8.84 -5.55 -7.36 -6.08 -4.20 -3.69 -5.89 -8.86 -6.89 -7.18 -8.37 -8.24 -8.60 -7.94 -8.40 -8.78 -3.18 -2.65 -1.77 -2.12 -0.92 0.37 0.45 -1.24 0.18 -0.18 -0.91 -1.10 -0.65 -1.64 -1.84 -0.72 -1.24 -1.01 -1.42 -1.69 -1.53 -3.99 -4.42 -2.48 -2.40 -1.83 -1.15 -0.89 -0.87 -0.29 0.04 -0.11 -0.17 -0.29 -0.32 -0.63 -0.70 -0.63 0.00 0.00 0.00 0.00 -0.03
Non-operating income (net) 5.16 2.32 0.56 0.55 0.46 0.37 0.28 0.24 0.24 0.28 0.19 0.13 0.07 0.03 2.08 -0.01 -0.01 -0.01 -0.02 -0.01 -0.02 -0.02 -0.02 -0.02 -0.01 0.01 -0.31 -0.58 0.04 0.02 -0.01 -0.11 -0.04 -0.04 -0.05 -0.04 -0.03 -0.03 0.00 -0.46 -0.19 -0.18 -0.18 -0.13 -0.12 -0.12 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 1.69 -0.01 -0.01 -0.01 2.48 2.40 1.83 1.15 0.89 0.87 0.29 -0.04 0.11 0.17 0.29 0.32 0.63 0.70 0.63 0.00 0.00 0.00 0.00 0.03
Income before tax 6.74 4.42 4.80 3.74 5.23 7.48 1.88 -0.02 -0.49 0.11 -0.96 -2.19 -1.90 -1.42 -0.99 -6.40 -7.74 -5.33 -8.86 -5.57 -7.38 -6.10 -4.22 -3.71 -5.90 -8.85 -7.20 -7.76 -8.34 -8.22 -8.61 -8.05 -8.44 -8.82 -3.22 -2.69 -1.80 -2.15 -0.93 -0.09 0.27 -1.42 0.00 -0.32 -1.03 -1.23 -0.66 -1.65 -1.85 -0.72 -1.25 -1.02 -1.42 -1.54 -3.99 -4.43
Income tax expense 0.42 0.29 0.22 0.13 0.17 0.31 0.00 0.00 0.00 0.01 0.00 1.70 2.49 2.40 1.84 1.16 0.90 0.88 0.30 -0.03 0.12 0.18 0.29 0.32 0.65 0.71 0.62 0.00 0.00 0.00 0.00 0.01
Net income 6.32 4.13 4.58 3.61 5.06 7.18 1.88 -0.02 -0.49 0.11 -0.96 -2.19 -1.90 -1.42 -0.99 -6.40 -7.74 -5.33 -8.86 -5.57 -7.38 -6.10 -4.22 -3.71 -5.90 -8.85 -7.20 -7.76 -8.34 -8.22 -8.61 -8.05 -8.44 -8.82 2.14 -2.76 -1.93 -2.15 -0.95 -0.08 0.26 -1.43 0.00 -0.32 -1.03 -1.23 -0.66 -1.65 -1.85 -0.72 -1.25 -1.02 -1.42 -1.70 -1.54 -3.99 -4.43 -2.49 -2.40 -1.84 -1.16 -0.90 -0.88 -0.30 0.03 -0.12 -0.18 -0.29 -0.32 -0.65 -0.71 -0.62 0.00 0.00 0.00 0.00 -0.01
5 days ago