Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09
Total revenue 339.70 329.27 189.80 -437.55 50.33 -1,648.26 408.05 424.49 405.94 297.11 146.99 -155.81 191.79 376.52 313.61 107.54 20.90
Cost of revenue 11.30 250.18 12.29 16.91 21.08 29.37 38.17 40.72 234.15 191.90 316.61 -849.75 54.03 39.68 10.96 12.09 3.46
Gross profit 328.40 79.09 177.51 -377.60 29.25 -1,648.26 408.05 383.77 405.94 297.11 146.99 693.94 191.79 376.52 302.66 107.54 20.90
Total operating expenses + 7.27 19.21 19.73 -123.02 109.41 -1,648.26 408.05 -26.12 7.19 7.27 7.77 15.27 10.51 4.03 3.86 2.85 1.23
Operating income 321.14 309.79 222.84 -331.44 -80.16 -1,481.66 364.10 -70.51 545.20 411.77 381.94 82.45 473.87 577.29 437.16 127.96 19.72
Non-operating income (net) -219.87 -249.91 -238.70 -71.49 -9.84 -192.69 0.00 -0.03 -192.14 -154.07 -276.73 -284.20 -330.77 -233.28 -432.27 -122.63 -17.30
Income before tax 101.28 59.88 -15.86 -402.92 -90.00 -1,674.35 364.10 -70.54 353.06 257.70 105.21 -201.75 143.11 344.01 4.88 5.33 2.42
Income tax expense 9.84 51.56 -8.07 -190.93 -473.88 0.25 4.45 3.29 1.24 -2.30 1.49 4.12 -277.03 -93.07 -12.68
Net income 101.29 59.88 -15.86 -402.92 -90.00 -1,674.35 364.10 -70.79 348.61 254.41 103.97 -199.45 141.62 339.89 281.92 98.40 15.09
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09
Total revenue 24.70 108.35 113.24 34.44 79.33 261.96 45.33 -8.31 34.01 32.06 -63.78 9.38 26.53 41.62 -95.57 -102.05 -221.20 -57.75 64.91 -67.32 -3.24 130.85 97.72 -278.99 -1,597.50 129.96 99.20 29.71 149.89 -149.60 -43.36 177.47 251.09 149.05 148.31 64.54 109.63 289.69 103.02 4.98 -140.78 126.57 -125.73 164.35 3.49 -58.66 12.48 -50.72 -52.25 -50.67 7.17 156.90 99.56 103.51 96.79 87.56 92.87 74.65 91.88 79.44 56.69 42.65 26.87 23.46 14.94 12.00 8.90 0.00 0.00
Cost of revenue 2.97 2.81 55.30 52.90 55.03 3.17 2.89 2.95 2.86 0.01 3.09 -62.05 0.00 3.18 3.84 0.35 8.37 5.31 5.43 -0.33 4.88 18.15 70.29 -309.16 96.64 117.33 -0.40 138.61 -0.69 -669.14 -1.08 10.10 10.22 -5.47 -108.03 0.15 -108.27 -26.54 6.72 10.96 -268.98 13.07 -289.12 -2.36 -170.02 -849.75 13.08 -257.73 -231.31 -490.57 1.34 14.51 -1.59 0.00 10.01 9.73 9.77 9.65 8.71 6.91 4.84 4.16 0.12 0.26 2.22 1.61 1.73 0.08 0.05
Gross profit 21.73 105.54 57.94 -18.46 24.30 258.79 45.33 -8.31 34.01 32.06 -63.78 9.38 26.53 41.62 -95.57 -102.05 -221.20 -57.75 64.91 -67.32 -3.24 130.85 97.72 -278.99 -1,597.50 129.96 99.61 29.71 150.58 -149.60 -42.28 167.37 240.87 154.52 189.23 64.38 224.95 289.69 96.30 4.98 -140.78 126.57 -125.73 164.35 3.49 -108.08 12.48 -68.70 -52.25 -50.67 7.17 156.90 99.56 103.51 96.79 87.56 92.87 74.65 91.88 79.44 56.69 42.65 26.75 23.46 14.94 12.00 8.90 0.00 0.00
Total operating expenses + -10.96 -2.60 4.47 4.87 4.66 4.78 -163.05 33.55 4.66 -49.83 -63.78 9.38 26.53 41.62 -95.57 -102.05 -221.20 -57.75 64.91 -67.32 -3.24 6.36 97.72 -278.99 -1,597.50 129.96 1.86 11.37 2.26 -150.22 -43.36 1.61 1.76 7.19 1.70 1.61 2.08 7.27 1.84 1.90 -141.84 119.78 2.51 1.95 1.73 -58.66 4.08 3.74 3.20 -67.43 2.26 3.04 1.54 102.57 0.96 1.05 1.13 16.61 0.83 1.16 0.87 42.65 0.65 0.67 14.94 1.23 0.62 0.06 -47.95
Operating income 32.69 108.14 53.47 -23.33 19.64 65.94 107.04 45.93 90.90 81.88 70.23 -1.40 21.46 68.66 -101.43 -109.54 -228.42 -67.83 57.68 -74.59 -10.94 124.48 100.37 -288.40 -1,611.39 224.77 89.00 18.34 138.79 -162.01 -54.05 92.28 53.28 142.55 64.83 53.75 98.74 279.34 134.36 2.88 -101.46 113.50 -69.60 150.80 45.30 3.16 43.17 -21.90 -64.78 -64.86 -6.04 143.05 87.67 93.33 92.57 86.51 91.74 130.59 131.54 107.21 67.83 50.07 35.06 27.13 15.70 11.58 8.27 -0.08 -47.95
Non-operating income (net) -52.59 -56.64 0.00 0.00 0.00 -62.43 -66.32 -59.39 -61.77 -54.69 -138.83 5.48 0.00 -32.20 0.00 0.00 0.00 3.18 0.00 0.83 1.66 -1.77 7.60 -0.44 -4.81 -106.80 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 -0.23 -1.34 -0.53 -4.71 0.00 2.30 -8.86 -50.87 -3.29 -70.82 -3.47 -57.16 -74.40 -42.62 -41.89 0.00 -16.72 0.00 0.00 0.00 250.68 -5.79 -6.72 -7.63 -125.71 -130.45 -105.80 -66.37 53.66 -33.63 -25.82 -14.58 5.93 -7.30 0.00 47.95
Income before tax -19.90 51.49 53.47 -23.33 19.64 3.51 40.72 -13.47 29.12 27.20 -68.60 4.08 21.46 36.46 -101.43 -109.54 -228.42 -64.65 57.68 -73.76 -9.28 122.71 107.97 -288.84 -1,616.19 117.97 89.00 18.34 138.79 -162.01 -54.05 92.28 53.25 142.32 63.49 53.22 94.03 279.34 136.66 -5.98 -152.33 110.21 -140.43 147.33 -11.86 -71.24 0.54 -63.79 -64.78 -81.58 -6.04 143.05 87.67 344.01 86.78 79.79 84.11 4.88 1.09 1.41 1.45 103.73 1.43 1.31 1.12 17.51 0.97 -0.08 0.00
Income tax expense 42.31 -0.21 -0.19 0.77 1.68 3.06 49.73 32.20 18.01 3.46 -2.10 -3.18 -1.15 -0.68 1.16 0.67 -2.66 0.80 0.67 1.19 0.25 1.72 -0.08 -1.90 0.26 -1.63 -2.41 -0.31 1.49 0.39 -1.06 -0.82 0.00 -0.06 1.49 0.96 250.68 0.00 -77.85 -82.06 -71.64 -79.99 -71.59 -50.80 58.99 -24.75 -19.44 -10.93 7.04 -5.23 0.00 0.05
Net income -19.85 51.46 53.47 -23.33 19.64 3.51 40.72 -13.47 29.12 27.20 -68.60 4.08 21.46 36.46 -101.43 -109.54 -228.42 -64.65 57.68 -73.76 -9.28 122.71 107.97 -288.84 -1,616.19 117.97 89.00 18.34 138.79 -161.11 -53.37 91.11 52.58 140.52 62.69 52.55 92.85 275.82 134.94 -5.90 -150.44 111.55 -138.80 148.03 -11.72 -70.42 0.54 -63.06 -64.05 -80.67 -8.69 141.56 83.99 92.23 83.07 78.82 83.08 75.59 81.08 73.00 52.25 39.41 26.19 20.75 12.05 9.02 6.20 -0.08 -0.05
5 days ago