Sign in
Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Mar-10 Mar-09 Mar-08 Mar-07
Total revenue 71.48 89.88 103.17 32.66 99.15 48.73 8.01 105.38 69.36 52.94 29.14 54.42 1.11 19.61 25.06 19.40 -5.96 -5.73 7.08 9.40
Cost of revenue 57.63 28.25 24.12 -27.62 35.78 19.56 15.22 6.15 4.03 3.54 -6.70 3.54 2.08 1.13 0.77 0.69 1.98 5.35 7.73 0.61
Gross profit 13.85 61.63 79.05 32.66 99.15 48.73 8.01 99.23 65.33 49.40 29.14 50.88 -0.96 18.48 24.29 18.71 -7.94 -11.08 -0.65 8.79
Total operating expenses + -211.92 -3.69 -6.26 -2.89 -6.33 3.95 15.24 17.64 4.64 4.63 4.28 0.67 0.37 1.20 2.33 2.28 3.13 0.37 0.29 1.52
Operating income 225.77 65.32 85.31 51.42 118.56 44.78 3.03 81.59 60.69 44.76 29.01 50.21 -1.33 17.28 21.97 16.44 -11.07 -11.45 -0.94 7.27
Non-operating income (net) -41.02 0.00 0.00 -15.88 -13.08 0.00 -10.26 0.00 0.00 0.00 -4.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 184.75 65.32 85.31 35.55 105.48 44.78 -7.23 81.59 60.69 44.76 24.85 50.21 -1.33 17.28 21.97 16.44 -11.07 -11.45 -0.94 7.27
Income tax expense 48.20 54.68 3.16 2.33 10.26 13.50 75.19 58.86 34.74 0.00 0.00 8.99 0.97 -19.68 -19.49 -6.46 0.47
Net income 184.75 65.32 85.31 35.55 105.48 44.78 -17.49 81.59 60.69 44.76 24.85 50.21 -1.33 17.28 21.97 16.44 -11.07 -11.45 -0.94 7.27
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 25.36 25.06 36.11 25.74 25.74 42.07 21.88 0.19 28.35 11.32 51.16 12.35 7.75 18.99 6.16 15.63 19.70 10.70 31.79 50.03 23.76 17.73 8.91 2.76 -26.28 15.52 14.72 8.01 18.33 16.77 35.38 35.34 24.04 18.64 15.60 11.07 11.11 13.83 1.77 26.23 24.78 -4.18 1.89 10.80 30.45 8.63 3.61 11.73 2.36 -10.10 15.84 -5.89 17.65 5.90 1.32 -1.54 0.70 6.08 13.36 4.92 3.63 15.41 -5.97 6.33 21.67 -3.16 -16.62 -7.85 -2.62 -2.23 2.30 -3.18 -8.25 7.12 -1.92 10.13 1.30 3.03 3.32 1.76 3.21
Cost of revenue 24.28 4.40 9.63 8.98 8.98 6.39 6.40 6.48 6.52 6.52 6.10 4.97 4.16 4.07 3.86 3.78 3.78 3.92 3.08 2.30 1.38 1.09 1.06 0.92 0.73 0.96 1.21 1.06 1.12 1.76 1.53 1.74 1.52 1.04 0.75 0.73 0.79 0.83 0.95 0.97 1.04 0.97 1.08 1.06 1.04 1.04 0.72 0.74 0.61 0.40 0.60 0.48 0.26 0.29 0.48 0.09 0.22 0.19 0.23 0.13 0.14 0.14 0.15 0.27 0.35 0.39 0.55 0.70 1.34 1.82 1.08 1.10 1.91 2.38 2.02 1.41 0.54 0.07 1.33 1.28
Gross profit 1.08 20.66 26.48 16.76 16.76 35.69 15.48 -6.29 21.83 4.80 45.05 7.38 3.59 14.92 2.30 11.85 15.93 6.79 28.70 47.73 22.39 16.64 7.86 1.85 -27.01 14.56 13.51 6.95 17.21 15.01 33.85 33.59 22.53 17.60 14.85 10.35 10.32 13.00 0.82 25.25 23.75 -5.15 0.80 9.74 29.41 7.59 2.89 10.99 1.76 -10.49 15.24 -6.37 17.39 5.61 0.84 -1.63 0.48 5.90 13.12 4.79 3.49 15.27 -6.12 6.06 21.32 -3.54 -17.17 -8.55 -3.96 -4.05 1.21 -4.28 -10.16 4.74 -3.94 8.71 0.76 2.96 3.32 1.76 3.21
Total operating expenses + -91.90 27.17 -2.23 -1.11 -1.11 -2.81 0.00 0.23 -0.76 -1.78 -2.30 -1.41 -1.07 -0.86 -0.78 -0.19 -0.77 -3.56 0.57 0.59 1.87 1.37 1.23 1.81 10.59 1.24 2.51 0.90 14.80 -1.48 3.49 1.27 0.68 0.46 1.29 2.20 0.95 2.05 0.92 0.72 1.13 1.06 0.91 1.18 0.25 0.00 0.19 0.22 0.82 0.20 0.30 0.15 1.44 0.91 1.19 1.38 0.89 0.40 0.43 0.60 0.69 0.14 0.74 0.69 0.69 0.88 0.92 0.64 0.02 -0.11 0.26 0.21 -0.21 -0.37 0.43 0.44 0.30 0.27 0.47 0.48 -2.94
Operating income 92.98 -6.51 28.71 17.87 17.87 38.49 15.48 -6.53 22.58 6.58 47.36 8.79 4.66 15.78 3.08 12.04 16.70 10.35 28.14 47.14 20.51 15.27 6.63 0.04 -37.60 13.32 11.00 6.05 2.41 16.49 30.36 32.33 21.85 17.14 13.56 8.14 9.38 10.96 -0.10 24.53 22.62 -6.21 -0.11 8.56 29.16 7.59 2.70 10.77 0.94 -10.69 14.94 -6.52 15.95 4.70 -0.35 -3.02 -0.41 5.50 12.70 4.19 2.80 15.14 -6.86 5.37 20.63 -4.42 -18.09 -9.19 -3.98 -3.94 0.96 -4.48 -9.95 5.11 -4.37 8.27 0.46 2.68 2.85 1.28 2.94
Non-operating income (net) -10.60 72.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 82.37 65.90 28.71 17.87 17.87 38.49 15.48 -6.53 22.58 6.58 47.36 8.79 4.66 15.78 3.08 12.04 16.70 10.35 28.14 47.14 20.51 15.27 6.63 0.04 -37.60 13.32 11.00 6.05 2.41 16.49 30.36 32.33 21.85 17.14 13.56 8.14 9.38 10.96 -0.10 24.53 22.62 -6.21 -0.11 8.56 29.16 7.59 2.70 10.77 0.94 -10.69 14.94 -6.52 15.95 4.70 -0.35 -3.02 -0.41 5.50 12.70 4.19 2.80 15.14 -6.86 5.37 20.63 -4.42 -18.09 -9.19 -3.98 -3.94 0.96 -4.48 -9.95 5.11 -4.37 8.27 0.46 2.68 2.85 1.28 2.94
Income tax expense -19.53 19.53 12.44 6.26 4.95 13.96 -11.72 4.07 3.86 0.43 -3.92 3.92 6.50 1.96 7.10 10.09 8.05 7.57 7.70 9.58 -4.46 10.24 0.00 0.00 0.00 0.00 9.12 8.78 8.70 8.83 8.66 0.00 8.48 8.16 9.65 8.45 0.00 8.37 5.92 0.00 0.00 0.00 0.00 0.00 9.48 0.00 -3.32 -6.16 0.22 0.19 9.62 0.82 1.01 0.14 0.15 1.44 18.27 13.66 -19.91 -10.93 -5.61 1.79 -1.54 -6.43 -14.23 0.01 -5.34 0.01 4.06 2.80 0.00 0.00 2.74
Net income 82.37 65.90 28.71 17.87 17.87 38.49 15.48 -6.53 22.58 6.58 47.36 8.79 4.66 15.78 3.08 12.04 16.70 10.35 28.14 47.14 20.51 15.27 6.63 0.04 -37.60 13.32 11.00 6.05 2.41 16.49 30.36 32.33 21.85 17.14 13.56 8.14 9.38 10.96 -0.10 24.53 22.62 -6.21 -0.11 8.56 29.16 7.59 2.70 10.77 0.94 -10.69 14.94 -6.52 15.95 4.70 -0.35 -3.02 -0.41 5.50 12.70 4.19 2.80 15.14 -6.86 5.37 20.63 -4.42 -18.09 -9.19 -3.98 -3.94 0.96 -4.48 -9.95 5.11 -4.37 8.27 0.46 2.68 2.85 1.28 2.94
5 days ago