Income Statement - POMDOCTOR Ltd (POM)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 399.91 | 342.56 | 304.85 | 245.22 | 215.38 | 141.21 | 34,438.00 | 35,985.00 | 33,531.00 | 31,360.00 | 5,023.00 | 4,878.00 | 4,666.00 | 5,081.00 | 5,920.00 | 7,039.00 | 9,259.00 | 10,700.00 | 9,366.00 | 8,362.00 |
| Cost of revenue | 347.63 | 294.86 | 266.13 | 190.36 | 162.88 | 87.48 | 15,497.00 | 16,670.00 | 14,035.00 | 12,640.00 | 175.00 | 207.00 | 146.00 | 170.00 | 172.00 | 127.00 | 403.00 | 718.00 | 606.00 | 649.00 |
| Gross profit | 52.28 | 47.69 | 38.72 | 54.86 | 52.51 | 53.72 | 18,941.00 | 19,315.00 | 19,496.00 | 18,720.00 | 4,848.00 | 4,671.00 | 4,520.00 | 4,911.00 | 5,748.00 | 6,912.00 | 8,856.00 | 9,982.00 | 8,760.00 | 7,713.00 |
| Total operating expenses | 516.29 | 73.49 | 60.97 | 58.46 | 132.18 | 294.14 | 30,096.00 | 1,120.00 | 983.00 | 10,356.00 | 4,350.00 | 2,100.00 | 2,096.00 | 698.00 | 800.00 | 96.00 | 8,564.00 | 9,932.00 | 8,559.00 | 7,669.00 |
| Operating income | -116.37 | -25.79 | -22.25 | -3.59 | -79.67 | -240.42 | 4,374.00 | 3,898.00 | 4,260.00 | 3,112.00 | 673.00 | 604.00 | 668.00 | 670.00 | 637.00 | 160.00 | 695.00 | 768.00 | 806.00 | 693.00 |
| Non-operating income (net) | -14.56 | -11.57 | -14.70 | -16.24 | -16.51 | -16.06 | -389.00 | -1,666.00 | -504.00 | -1,123.00 | -226.00 | -224.00 | -561.00 | -229.00 | -352.00 | -64.00 | -350.00 | -300.00 | -284.00 | -284.00 |
| Income before tax | -130.93 | -37.37 | -36.95 | -19.83 | -96.18 | -256.48 | 3,985.00 | 2,232.00 | 3,756.00 | 1,989.00 | 447.00 | 380.00 | 107.00 | 441.00 | 285.00 | 96.00 | 345.00 | 468.00 | 522.00 | 409.00 |
| Income tax expense | 1,202.00 | 120.00 | -125.00 | 761.00 | 129.00 | 138.00 | 319.00 | 156.00 | 28.00 | 43.00 | 110.00 | 168.00 | 187.00 | 161.00 | ||||||
| Net income | -212.58 | -143.36 | -145.39 | -125.51 | -188.40 | -256.44 | 3,028.00 | 398.00 | 2,694.00 | 1,134.00 | 327.00 | 242.00 | -212.00 | 285.00 | 257.00 | 53.00 | 235.00 | 300.00 | 334.00 | 248.00 |
Show Quarterly Income Statement
Income Statement - POMDOCTOR Ltd (POM)
$(Billion, Million)| Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | Dec-05 | Sep-05 | Jun-05 | Mar-05 | Dec-04 | Sep-04 | Jun-04 | Mar-04 | Dec-03 | Sep-03 | Jun-03 | Mar-03 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 8,747.00 | 8,342.00 | 16,619.00 | 7,689.00 | 9,477.00 | 8,815.00 | 9,401.00 | 8,076.00 | 9,693.00 | 8,382.00 | 8,768.00 | 7,624.00 | 8,757.00 | 7,874.00 | 9,001.00 | 6,912.00 | 7,573.00 | 1,150.00 | 1,362.00 | 1,140.00 | 1,371.00 | 1,118.00 | 1,313.00 | 1,117.00 | 1,330.00 | 1,091.00 | 1,710.00 | 1,013.00 | 852.00 | 1,134.00 | 1,476.00 | 1,179.00 | 1,292.00 | 1,234.00 | 1,643.00 | 1,409.00 | 1,634.00 | 1,517.00 | 2,067.00 | 1,096.00 | 2,359.00 | 2,135.00 | 2,539.00 | 2,065.00 | 2,520.00 | 2,482.00 | 3,059.00 | 2,519.00 | 2,640.00 | 2,333.00 | 2,770.00 | 2,085.00 | 2,178.00 | 1,904.00 | 2,590.00 | 1,917.00 | 1,951.00 | 2,060.00 | 2,489.00 | 1,712.00 | 1,804.00 | 1,719.00 | 2,047.00 | 1,691.00 | 1,764.00 | 1,253.00 | 1,311.00 | 1,070.00 | 1,259.00 |
| Cost of revenue | 3,867.00 | 3,766.00 | 3,953.00 | 3,225.00 | 4,553.00 | 4,296.00 | 4,332.00 | 3,315.00 | 4,727.00 | 3,508.00 | 3,542.00 | 3,086.00 | 3,899.00 | 3,178.00 | 3,754.00 | 2,454.00 | 3,254.00 | 44.00 | 37.00 | 49.00 | 45.00 | 46.00 | 54.00 | 61.00 | 46.00 | 34.00 | 37.00 | 35.00 | 40.00 | 38.00 | 38.00 | 49.00 | 45.00 | 44.00 | 42.00 | 43.00 | 43.00 | 42.00 | 38.00 | 90.00 | 137.00 | 133.00 | 92.00 | 82.00 | 96.00 | 150.00 | 209.00 | 179.00 | 180.00 | 173.00 | 161.00 | 134.00 | 138.00 | 147.00 | 177.00 | 169.00 | 156.00 | 190.00 | 169.00 | 183.00 | 170.00 | 2,583.00 | 1,197.00 | 956.00 | 1,067.00 | 12.00 | 116.00 | 113.00 | 173.00 |
| Gross profit | 4,880.00 | 4,576.00 | 12,666.00 | 4,464.00 | 4,924.00 | 4,519.00 | 5,069.00 | 4,761.00 | 4,966.00 | 4,874.00 | 5,226.00 | 4,538.00 | 4,858.00 | 4,696.00 | 5,247.00 | 4,458.00 | 4,319.00 | 1,106.00 | 1,325.00 | 1,091.00 | 1,326.00 | 1,072.00 | 1,259.00 | 1,056.00 | 1,284.00 | 1,057.00 | 1,673.00 | 978.00 | 812.00 | 1,096.00 | 1,438.00 | 1,130.00 | 1,247.00 | 1,190.00 | 1,601.00 | 1,366.00 | 1,591.00 | 1,475.00 | 2,029.00 | 1,006.00 | 2,222.00 | 2,002.00 | 2,447.00 | 1,983.00 | 2,424.00 | 2,332.00 | 2,850.00 | 2,340.00 | 2,460.00 | 2,160.00 | 2,609.00 | 1,951.00 | 2,040.00 | 1,757.00 | 2,413.00 | 1,748.00 | 1,795.00 | 1,870.00 | 2,320.00 | 1,529.00 | 1,634.00 | -864.00 | 850.00 | 735.00 | 697.00 | 1,241.00 | 1,195.00 | 957.00 | 1,086.00 |
| Total operating expenses | 38.00 | 7,393.00 | 7,561.00 | 6,880.00 | 325.00 | 282.00 | 264.00 | 235.00 | 339.00 | 267.00 | 7,302.00 | 3,172.00 | 2,736.00 | 2,000.00 | 2,548.00 | 2,692.00 | 3,116.00 | 941.00 | 2,317.00 | 443.00 | 649.00 | 448.00 | 513.00 | 481.00 | 658.00 | 1,548.00 | 240.00 | 150.00 | 158.00 | 149.00 | 255.00 | 166.00 | 128.00 | 342.00 | 47.00 | 180.00 | 231.00 | 1,429.00 | 239.00 | 103.00 | 225.00 | 1,999.00 | 2,262.00 | 1,938.00 | 2,365.00 | 2,326.00 | 2,785.00 | 2,403.00 | 2,418.00 | 2,155.00 | 2,450.00 | 1,928.00 | 2,026.00 | 1,771.00 | 2,347.00 | 1,753.00 | 1,798.00 | 1,852.00 | 2,118.00 | 1,534.00 | 1,656.00 | 1,605.00 | 1,767.00 | 1,461.00 | 1,613.00 | 1,128.00 | 1,174.00 | 1,013.00 | 1,336.00 |
| Operating income | 1,220.00 | 962.00 | 2,194.00 | 842.00 | 1,218.00 | 709.00 | 1,146.00 | 942.00 | 1,101.00 | 1,260.00 | 1,472.00 | 232.00 | 1,296.00 | 713.00 | 1,269.00 | 647.00 | 483.00 | 209.00 | 183.00 | 139.00 | 142.00 | 114.00 | 166.00 | 151.00 | 173.00 | 155.00 | 617.00 | 132.00 | -236.00 | 115.00 | 264.00 | 152.00 | 139.00 | 91.00 | 195.00 | 202.00 | 149.00 | 88.00 | 212.00 | 174.00 | 150.00 | 136.00 | 277.00 | 127.00 | 155.00 | 156.00 | 275.00 | 115.00 | 222.00 | 177.00 | 321.00 | 156.00 | 152.00 | 134.00 | 242.00 | 164.00 | 153.00 | 208.00 | 371.00 | 178.00 | 148.00 | 115.00 | 279.00 | 231.00 | 150.00 | 125.00 | 136.00 | 58.00 | -77.00 |
| Non-operating income (net) | -1,135.00 | -5.00 | -448.00 | -198.00 | 64.00 | -740.00 | -198.00 | -329.00 | -399.00 | -35.00 | -148.00 | -231.00 | -90.00 | -321.00 | -397.00 | -232.00 | -173.00 | -65.00 | -43.00 | -59.00 | -59.00 | -66.00 | -53.00 | -53.00 | -52.00 | -58.00 | -386.00 | 80.00 | -59.00 | -58.00 | -59.00 | -55.00 | -57.00 | 106.00 | -174.00 | -175.00 | -109.00 | -115.00 | -197.00 | -79.00 | -83.00 | -87.00 | -88.00 | -89.00 | -86.00 | -81.00 | -77.00 | -71.00 | -71.00 | -71.00 | -73.00 | -71.00 | -69.00 | -73.00 | -76.00 | -74.00 | -61.00 | -74.00 | -72.00 | -74.00 | -68.00 | -78.00 | -96.00 | -82.00 | -88.00 | -36.00 | -36.00 | -128.00 | 4.00 |
| Income before tax | 85.00 | 957.00 | 1,746.00 | 644.00 | 1,282.00 | -31.00 | 948.00 | 613.00 | 702.00 | 1,225.00 | 1,324.00 | 1.00 | 1,206.00 | 392.00 | 872.00 | 415.00 | 310.00 | 144.00 | 140.00 | 80.00 | 83.00 | 48.00 | 113.00 | 98.00 | 121.00 | 97.00 | 231.00 | 212.00 | -295.00 | 57.00 | 205.00 | 97.00 | 82.00 | 197.00 | 21.00 | 27.00 | 40.00 | -27.00 | 15.00 | 95.00 | 67.00 | 49.00 | 189.00 | 38.00 | 69.00 | 75.00 | 198.00 | 44.00 | 151.00 | 106.00 | 248.00 | 85.00 | 83.00 | 61.00 | 166.00 | 90.00 | 92.00 | 134.00 | 299.00 | 104.00 | 80.00 | 37.00 | 183.00 | 149.00 | 62.00 | 89.00 | 100.00 | -70.00 | -73.00 |
| Income tax expense | -294.00 | 384.00 | 316.00 | 205.00 | 310.00 | -142.00 | 137.00 | 66.00 | 59.00 | -720.00 | 452.00 | -72.00 | 215.00 | 136.00 | 340.00 | 101.00 | 184.00 | 23.00 | 49.00 | 27.00 | 30.00 | 13.00 | 34.00 | 45.00 | 46.00 | 39.00 | 113.00 | 170.00 | 135.00 | 14.00 | 93.00 | 35.00 | 14.00 | 6.00 | 55.00 | 54.00 | 34.00 | -41.00 | -6.00 | 27.00 | 31.00 | 8.00 | 65.00 | 13.00 | 24.00 | 8.00 | 80.00 | 28.00 | 52.00 | 47.00 | 80.00 | 29.00 | 31.00 | 25.00 | 62.00 | 39.00 | 35.00 | 53.00 | 128.00 | 40.00 | 34.00 | 32.00 | 71.00 | 59.00 | 11.00 | 1.00 | 40.00 | -34.00 | -73.00 |
| Net income | 45.00 | 808.00 | 365.00 | 494.00 | 363.00 | 105.00 | 233.00 | 178.00 | 136.00 | 2,215.00 | 305.00 | 65.00 | 423.00 | 204.00 | 490.00 | 267.00 | 173.00 | 130.00 | 91.00 | 53.00 | 53.00 | 35.00 | 79.00 | 53.00 | 75.00 | 58.00 | 118.00 | 42.00 | -430.00 | 43.00 | 112.00 | 62.00 | 68.00 | 19.00 | 80.00 | 94.00 | 64.00 | 54.00 | 17.00 | 68.00 | 36.00 | 41.00 | 124.00 | 25.00 | 45.00 | 67.00 | 119.00 | 15.00 | 99.00 | 58.00 | 168.00 | 57.00 | 51.00 | 36.00 | 104.00 | 52.00 | 56.00 | 82.00 | 170.00 | 64.00 | 55.00 | 6.00 | 111.00 | 90.00 | 51.00 | 53.00 | 60.00 | -36.00 |