Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	38.00	43.90	69.30	33.30	45.50	38.50	32.30	40.60	82.10	33.30	21.90	51.10	82.20	66.70	54.10	35.30	62.80	64.80	19.60	24.40
Cash and cash equivalents	38.00	43.90	66.50	33.30	45.50	38.50	32.30	40.60	60.30	20.80	21.80	51.10	82.20	66.70	54.10	35.30	58.40	63.10	17.50	24.40
Short-term investments			2.80						21.80	12.50	0.10	0.00	0.00	0.00		0.00	4.40	1.70	2.10
Accounts receivable, net	158.70	191.80	202.40	215.70	182.80	175.10	162.80	192.50	160.90	149.50	169.10	208.20	176.40	173.80	183.20	140.80	139.60	112.10	148.00	142.10
Inventories	411.20	404.60	395.70	355.70	313.80	295.80	288.50	284.70	236.90	228.70	226.40	241.20	168.80	195.80	159.00	165.40	152.70	171.80	179.70	156.40
Other current assets	60.80	40.30	34.40	32.10	86.00	55.10	35.90	22.50	48.60	39.10	27.00	40.80	45.70	44.90	31.10	28.90	25.90	23.70	40.90	26.60
Total current assets	668.70	680.60	699.00	636.80	628.10	564.50	519.50	540.30	506.70	438.10	444.30	541.30	473.10	481.20	427.40	370.40	381.00	372.40	388.20	349.50
Total non-current assets +	1,218.10	1,209.60	1,136.50	1,074.60	1,033.80	1,034.10	1,045.10	939.60	693.50	649.40	681.10	752.60	311.80	298.80	303.30	298.80	263.40	288.70	281.10	299.90
Property, plant and equipment, net	753.80	750.60	722.20	643.60	489.10	409.10	415.40	417.90	328.00	280.80	277.80	299.70	197.00	161.10	155.60	168.20	149.30	144.80	155.70	159.30
Goodwill	329.40	317.10	294.40	294.00	296.00	297.80	296.10	296.50	188.20	186.40	186.60	247.20	72.70	75.60	72.10	72.10	61.60	58.40	62.50	62.60
Intangible assets	106.70	119.00	102.20	116.10	131.50	149.80	168.40	188.00	129.60	141.90	156.10	167.70	12.20	15.30	80.10	82.60	65.90	63.50	68.50	63.30
Long-term investments												5.00	6.60	5.80	4.90	4.70
Other non-current assets
Total assets	1,886.80	1,890.20	1,835.50	1,711.40	1,661.90	1,598.60	1,564.60	1,479.90	1,200.20	1,087.50	1,125.40	1,293.90	784.90	780.00	730.70	669.20	644.40	661.10	669.30	649.40

Total current liabilities +	227.10	325.80	325.90	324.00	285.70	292.10	296.20	298.70	281.20	293.10	280.50	292.10	195.10	181.20	170.40	149.40	131.80	148.60	198.90	187.20
Accounts payable	122.40	179.10	202.90	207.40	171.90	154.10	162.80	177.20	141.90	144.20	140.80	120.60	107.60	103.50	102.10	87.90	67.30	82.10	109.30	100.50
Short-term debt	32.10	31.60	27.90	20.50	23.30	31.30	32.20	11.60	11.40	42.60	39.90	43.90				1.00	0.20	0.20	21.30	19.60
Current portion of long-term debt	4.90	4.90	5.00		2.00	10.10	10.20	11.60	11.40	42.60	39.90	43.90
Deferred revenue
Other current liabilities	72.60	115.10	95.10	96.10	90.50	106.70	101.20	109.90	127.90	106.30	99.80	127.60	87.50	77.70	68.30	60.50	64.30	66.30	68.30	67.10
Total non-current liabilities +	1,085.40	1,075.40	1,006.60	984.40	965.40	960.50	1,109.70	1,114.20	813.20	759.80	857.30	917.90	400.00	430.70	453.10	419.90	457.80	486.50	484.30	542.40
Long-term debt	914.30	925.90	835.40	817.70	781.50	765.80	891.00	978.80	665.60	619.80	682.40	806.60	303.10	296.10	302.10	295.40	335.10	374.70	418.90	456.30
Capital lease obligations	103.30	91.10	90.30	86.80	91.60	102.50	114.70
Other non-current liabilities	37.60	44.30	46.30	44.20	150.50	173.40	211.30	128.60	140.30	133.70	156.70	101.10	82.20	134.60	151.00	124.50
Total liabilities	1,312.50	1,401.20	1,332.50	1,308.40	1,251.10	1,252.60	1,405.90	1,412.90	1,094.40	1,052.90	1,137.80	1,210.00	595.10	611.90	623.50	569.30	589.60	635.10	683.20	729.60

Total stockholders' equity +	574.00	488.70	498.90	399.40	406.60	341.70	147.30	56.20	99.90	30.40	-18.50	70.00	169.80	150.60	94.80	88.70	43.80	18.00	-23.30	-92.40
Common stock and paid-in capital	34.60	-1.60	54.90	39.20	105.70	125.90	53.50	29.00	92.50	55.10	35.50	52.00	98.50	98.60	88.10	100.40	81.10	55.80	134.30	114.10
Retained earnings	539.40	490.30	444.00	360.20	300.90	215.80	93.80	27.20	7.40	-24.70	-54.00	18.00	71.30	52.00	6.70	-11.70	-37.30	-37.80	-157.60	-206.50
Common shares outstanding	20	21	22	21	22	21	21	21	22	21	21	20	21	21	21	21	21	21	21	20

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	42.80	38.00	37.90	38.40	33.30	43.90	44.50	48.90	49.00	69.30	57.70	48.20	46.40	33.30	42.80	38.10	46.90	43.20	44.90	46.50	44.20	38.50	39.50	33.00	54.20	32.30	40.70	42.10	38.10	40.60	62.50	62.50	52.20	60.30	50.20	40.00	23.40	20.80	17.70	16.40	15.60	21.80	33.00	51.20	25.80	51.10	75.10	54.40	54.70	82.20	73.90	64.70	56.70	66.70	68.90	50.30	42.60	54.10	59.20	53.60	40.50	35.30	33.10	18.10	23.50	62.80	135.40	110.10	76.50	64.80	21.10	11.40	13.10	19.60	20.60	26.20	17.70	24.40	28.90	23.90	25.40
Cash and cash equivalents	42.80	38.00	37.90	38.40	33.30	43.90	44.50	48.90	49.00	66.50	53.50	48.20	46.40	33.30	42.80	38.10	46.90	45.50	44.90	46.50	44.20	38.50	39.50	33.00	54.20	32.30	40.70	42.10	38.10	40.60	62.50	62.50	52.20	60.30	50.20	40.00	23.40	20.80	17.70	16.40	15.60	21.80	33.00	51.20	25.80	51.10	75.10	54.40	54.70	82.20	72.40	63.20	56.70	66.70	68.90	50.30	42.60	54.10	59.20	53.60	40.50	35.30	33.10	18.10	23.50	58.40	130.90	110.00	76.20	63.10	12.60	9.20	11.00	17.50	20.60	26.20	17.70	24.40	28.90	23.90	25.40
Short-term investments										2.80	4.20							-2.30													0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.50	1.50	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00		4.40	4.50	0.10	0.30	1.70	8.50	2.20	2.10	2.10
Accounts receivable, net	181.00	158.70	192.10	211.70	204.80	191.80	238.00	224.10	218.30	202.40	241.70	258.30	241.60	215.70	232.80	229.50	223.50	182.80	198.50	205.50	194.70	175.10	196.40	192.80	181.00	162.80	181.00	214.60	190.60	192.50	222.30	217.70	214.40	160.90	184.20	184.60	172.90	149.50	180.90	174.70	168.60	155.00	208.00	216.10	204.80	208.20	229.50	178.30	166.80	176.40	191.60	176.10	183.80	173.80	187.50	205.20	204.10	171.50	179.50	187.60	171.50	128.90	144.10	142.90	133.10	139.60	121.20	118.10	111.90	112.10	160.30	194.10	176.90	148.00	162.50	168.60	158.20	142.10	153.70	145.40	124.60
Inventories	395.90	411.20	400.30	405.40	403.40	404.60	405.90	402.30	399.00	395.70	369.60	373.10	379.20	355.70	306.00	326.60	329.70	313.80	295.10	288.90	294.10	295.80	266.90	261.10	276.20	288.50	274.20	279.20	285.50	284.70	289.30	295.90	243.20	236.90	226.60	229.70	240.20	228.70	216.20	223.30	236.10	226.40	208.70	223.40	222.50	241.20	227.70	189.20	193.20	168.80	166.40	184.30	193.30	195.80	190.50	188.30	178.20	159.00	167.10	162.10	172.90	165.40	151.30	153.70	157.60	152.70	163.40	144.90	155.10	171.80	181.60	180.30	190.90	179.70	178.70	182.70	170.80	156.40	139.00	139.70	124.40
Other current assets	49.20	60.80	52.50	52.50	50.30	40.30	41.70	46.10	41.40	34.40	34.70	33.90	43.40	32.10	27.20	47.20	84.10	86.00	75.70	68.90	76.00	55.10	36.20	86.20	93.50	35.90	21.70	21.50	29.10	22.50	31.50	33.20	39.90	48.60	53.00	46.70	40.30	39.10	30.20	46.90	44.40	41.10	62.10	47.50	42.20	40.80	75.70	41.00	64.40	45.70	51.30	57.40	52.40	44.90	32.90	41.70	29.80	33.50	29.60	34.90	38.00	40.80	51.90	45.80	47.40	25.90	18.00	18.40	20.40	23.70	54.70	50.60	38.90	40.90	22.10	24.50	26.60	26.60	24.60	26.50	25.80
Total current assets	668.90	668.70	682.80	708.00	691.80	680.60	730.10	721.40	707.70	699.00	699.50	713.50	710.60	636.80	608.80	641.40	684.20	628.10	614.20	609.80	609.00	564.50	539.00	573.10	604.90	519.50	517.60	557.40	543.30	540.30	605.60	609.30	549.70	506.70	514.00	501.00	476.80	438.10	445.00	461.30	464.70	444.30	502.30	538.20	495.30	541.30	608.00	462.90	469.60	473.10	472.20	471.50	476.70	481.20	479.80	473.80	454.70	427.40	435.40	438.20	422.90	370.40	380.40	360.50	361.60	381.00	438.00	391.50	363.90	372.40	417.70	436.40	419.80	388.20	383.90	402.00	373.30	349.50	346.20	335.50	300.20
Total non-current assets +	1,211.40	1,218.10	1,212.00	1,222.80	1,199.00	1,209.60	1,229.50	1,226.60	1,137.60	1,136.50	1,110.70	1,102.20	1,090.00	1,074.60	1,043.90	1,045.90	1,047.60	1,033.80	1,038.00	1,064.20	1,039.90	1,034.10	995.40	982.70	968.20	1,045.10	1,035.80	1,040.70	1,050.10	939.60	930.00	922.40	766.30	693.50	666.90	667.40	656.30	649.40	655.80	659.50	665.00	681.10	735.10	751.90	748.50	752.60	745.90	343.10	331.60	311.80	288.90	291.00	297.50	298.80	287.00	291.40	299.40	303.30	293.80	322.90	299.10	298.80	276.60	271.40	278.80	263.40	291.50	290.90	286.20	288.70	266.80	284.60	280.20	281.10	292.30	297.20	297.90	299.90	290.70	289.50	255.60
Property, plant and equipment, net		753.80	751.40	755.80	742.50	750.60	765.00				692.10	679.00	576.00	643.60	527.20	518.80	509.70	489.10	556.10	542.20	416.60	409.10	380.10	369.30	355.40	415.40	409.40	414.40	417.30	417.90	398.40	384.50	352.90	328.00	312.30	303.40	289.60	280.80	277.20	279.20	278.80	277.80	289.40	291.90	294.00	299.70	286.80	215.30	202.50	197.00	169.40	161.20	160.40	161.10	152.40	150.60	153.70	155.60	168.80	172.40	168.80	168.20	155.00	149.60	154.60	149.30	144.90	144.10	141.80	144.80	148.10	148.90	155.10	155.70	151.70	156.60	157.50	159.30	154.30	151.50	149.90
Goodwill	329.40	329.40	317.30	319.00	317.70	317.10	319.80	319.00	293.10	294.40	292.90	293.80	294.00	294.00	292.00	294.00	296.90	296.00	296.10	297.30	297.10	297.80	295.30	294.40	292.70	296.10	294.80	296.20	296.40	296.50	296.50	296.40	222.50	188.20	188.60	187.90	187.20	186.40	187.80	187.50	187.60	186.60	252.60	256.60	248.70	247.20	238.00	75.40	75.00	72.70	73.40	72.80	75.40	75.60	73.00	71.70	73.00	72.10	72.30	74.60	73.40	72.10	69.80	66.40	69.00	61.60	62.20	60.90	57.80	58.40	60.80	64.60	63.70	62.50	62.50	64.00	63.00	62.60	62.20	62.00	35.60
Intangible assets	103.10	106.70	107.60	111.50	115.20	119.00	123.20	127.20	98.50	102.20	105.20	108.90	112.40	116.10	119.10	123.50	128.10	131.50	135.60	140.00	144.60	149.80	153.50	157.80	161.70	168.40	172.40	178.10	183.00	188.00	193.50	198.70	145.10	129.60	133.50	136.20	139.00	141.90	146.50	149.90	153.50	156.10	158.90	165.20	169.10	167.70	180.10	75.40	75.00	12.20	73.40	72.80	75.40	15.30	73.00	71.70	73.00	80.10	72.30	74.60	73.40	82.60	69.80	66.40	69.00	65.90	62.20	60.90	57.80	63.50	60.80	64.60	63.70	68.50	62.50	64.00	63.00	63.30	63.00	62.00	35.70
Long-term investments																																											0.80	3.90	4.50	5.00	5.70	6.20	6.70	6.60	6.20	6.20	6.10	5.80	5.90	5.70	5.40	4.90	4.90	23.70	4.70	4.70	4.60	4.70
Other non-current assets
Total assets	1,880.30	1,886.80	1,894.80	1,930.80	1,890.80	1,890.20	1,959.60	1,948.00	1,845.30	1,835.50	1,810.20	1,815.70	1,800.60	1,711.40	1,652.70	1,687.30	1,731.80	1,661.90	1,652.20	1,674.00	1,648.90	1,598.60	1,534.40	1,555.80	1,573.10	1,564.60	1,553.40	1,598.10	1,593.40	1,479.90	1,535.60	1,531.70	1,316.00	1,200.20	1,180.90	1,168.40	1,133.10	1,087.50	1,100.80	1,120.80	1,129.70	1,125.40	1,237.40	1,290.10	1,243.80	1,293.90	1,353.90	806.00	801.20	784.90	761.10	762.50	774.20	780.00	766.80	765.20	754.10	730.70	729.20	761.10	722.00	669.20	657.00	631.90	640.40	644.40	729.50	682.40	650.10	661.10	684.50	721.00	700.00	669.30	676.20	699.20	671.20	649.40	636.90	625.00	555.80

Total current liabilities +	246.50	227.10	259.80	272.30	262.20	325.80	287.00	284.90	308.90	325.90	312.90	294.10	316.00	324.00	293.80	303.30	299.80	285.70	266.80	265.20	266.90	292.10	271.50	292.80	322.80	296.20	264.10	277.00	276.40	298.70	283.00	299.70	265.70	281.20	254.20	277.30	250.20	293.10	283.80	288.30	291.20	280.50	294.40	311.50	296.70	292.10	260.10	171.40	180.30	195.10	167.00	163.60	176.70	181.20	185.80	174.90	163.10	170.40	161.70	192.90	164.70	149.40	148.60	139.90	141.40	131.80	342.30	132.70	134.70	148.60	181.60	199.80	202.50	198.90	197.60	206.00	196.80	187.20	197.90	195.80	150.40
Accounts payable	143.40	122.40	156.30	168.70	148.20	179.10	169.50	184.00	195.20	202.90	205.60	195.00	219.20	207.40	187.10	197.90	189.60	171.90	159.90	149.30	141.00	154.10	127.60	131.10	155.60	162.80	125.20	142.10	143.10	177.20	166.20	174.40	148.00	141.90	133.20	148.40	137.20	144.20	141.90	146.00	149.20	140.80	151.60	170.80	142.90	120.60	122.40	93.10	91.80	107.60	94.90	101.40	100.00	103.50	109.30	113.20	96.60	102.10	96.80	103.90	100.10	87.90	85.70	88.80	82.70	67.30	78.80	64.20	68.30	82.10	86.70	106.80	112.00	109.30	100.00	110.60	101.80	100.50	95.90	101.40	79.10
Short-term debt	33.00	32.10	32.20	31.60	31.60	31.60	30.70	28.80	26.20	27.90	26.40	25.70	20.90	20.50	19.40	20.90	21.40	23.30	26.20	28.90	31.40	31.30	34.70	31.20	31.70	32.20	54.50	58.00	56.00	11.60	15.10	15.30	7.90	11.40	12.80	12.50	11.90	42.60	39.50	40.10	42.40	39.90	45.10	45.40	44.70	43.90	30.00											1.00			0.10	1.00	0.20	0.20	0.20	0.20	187.70	0.20	0.20	0.20	13.00	12.00	12.30	21.30	14.80	22.20	19.30	19.60	20.10	29.30	4.80
Current portion of long-term debt	4.90	4.90	4.90	4.90	4.90	4.90	5.00	5.00	4.00	5.00	4.00	4.00						2.00	4.60	7.10	9.60	10.10	13.70	10.20	10.20	10.20	10.30	14.00	11.60	11.60	15.10	15.30	7.90	11.40	12.80	692.90	11.90	42.60	39.50	40.10	42.40	39.90				43.90
Deferred revenue
Other current liabilities	70.10	72.60	71.30	72.00	82.40	115.10	86.80	72.10	87.50	95.10	80.90	73.40	75.90	96.10	87.30	84.50	88.80	90.50	80.70	87.00	94.50	106.70	109.20	130.50	135.50	101.20	84.40	76.90	77.30	109.90	101.70	110.00	109.80	127.90	108.20	116.40	101.10	106.30	102.40	102.20	99.60	99.80	97.70	95.30	109.10	127.60	107.70	78.30	88.50	87.50	72.10	62.20	76.70	77.70	76.50	61.70	66.50	68.30	64.90	89.00	64.50	60.50	62.70	50.90	58.50	64.30	75.80	68.30	66.20	66.30	81.90	81.00	78.20	68.30	82.80	73.20	75.70	67.10	81.90	65.10	66.50
Total non-current liabilities +	1,084.30	1,085.40	1,089.10	1,131.40	1,130.30	1,075.40	1,140.00	1,149.80	1,026.50	1,006.60	1,021.30	1,065.00	1,049.70	984.40	986.50	1,004.80	1,009.00	965.40	984.90	992.70	1,001.10	960.50	977.40	1,076.70	1,141.10	1,109.70	1,177.30	1,218.10	1,227.00	1,114.20	1,173.20	1,129.90	931.70	813.20	813.60	817.60	833.30	759.80	792.30	824.50	842.80	857.30	867.70	899.70	880.70	917.90	928.80	446.00	434.50	400.00	409.40	421.80	424.80	430.70	430.20	455.50	465.80	453.10	425.50	431.70	444.30	419.90	411.70	428.30	436.30	457.80	314.80	497.80	492.10	486.50	497.00	495.30	495.10	484.30	502.90	537.50	544.60	542.40	524.70	524.20	505.40
Long-term debt	915.30	914.30	918.30	962.90	975.90	925.90	975.90	986.70	865.10	835.40	859.80	902.20	881.00	817.70	818.70	833.70	829.40	781.50	802.60	799.10	801.00	765.80	796.10	896.90	943.00	891.00	948.80	993.20	1,001.10	978.80	1,029.80	984.80	782.90	665.60	688.00	680.40	696.10	619.80	642.00	670.60	683.70	694.90	718.00	748.80	770.90	806.60	837.50	358.40	340.00	303.10	296.40	301.40	296.20	296.10	297.40	314.30	314.30	302.10	310.60	310.00	319.90	295.40	295.90	309.70	314.60	335.10	200.80	383.50	379.50	374.70	437.70	433.40	432.70	418.90	428.10	454.80	458.60	456.30	451.70	445.80	428.20
Capital lease obligations	102.70	103.30	105.00	101.70	88.40	91.10	91.70	89.00	85.60	90.30	84.20	84.20	86.30	86.80	85.60	87.90	88.30	91.60	95.40	99.30	103.70	102.50	101.50	104.10	107.90	114.70	116.90	114.70	117.10
Other non-current liabilities	37.40	37.60	43.40	44.20	43.70	44.30	45.50	41.40	42.00	46.30	41.90	43.00	145.50	44.20	147.10	147.00	147.60	150.50	162.00	45.50	175.30	173.40	174.30	173.10	191.70	211.30	222.30	218.00	219.10	128.60	136.60	138.30	141.30	140.30	118.50	130.50	130.80	133.70	144.30	147.90	153.10	156.70	140.80	141.40	100.80	101.10	70.70	71.70	79.30	82.20	113.00	120.40	128.60	134.60	132.80	141.20	151.50	151.00	114.90	121.70	124.40	124.50	115.80	118.60
Total liabilities	1,330.80	1,312.50	1,348.90	1,403.70	1,392.50	1,401.20	1,427.00	1,434.70	1,335.40	1,332.50	1,334.20	1,359.10	1,365.70	1,308.40	1,280.30	1,308.10	1,308.80	1,251.10	1,251.70	1,257.90	1,268.00	1,252.60	1,248.90	1,369.50	1,463.90	1,405.90	1,441.40	1,495.10	1,503.40	1,412.90	1,456.20	1,429.60	1,197.40	1,094.40	1,067.80	1,094.90	1,083.50	1,052.90	1,076.10	1,112.80	1,134.00	1,137.80	1,162.10	1,211.20	1,177.40	1,210.00	1,188.90	617.40	614.80	595.10	576.40	585.40	601.50	611.90	616.00	630.40	628.90	623.50	587.20	624.60	609.00	569.30	560.30	568.20	577.70	589.60	657.10	630.50	626.80	635.10	678.60	695.10	697.60	683.20	700.50	743.50	741.40	729.60	722.60	720.00	655.80

Total stockholders' equity +	549.50	574.00	545.60	526.80	498.00	488.70	532.30	509.20	505.80	498.90	472.00	452.60	430.60	399.40	368.90	375.30	418.90	406.60	396.40	411.80	376.70	341.70	281.40	175.90	99.10	147.30	100.40	91.60	78.00	56.20	68.80	90.40	106.70	99.90	108.30	68.90	45.20	30.40	20.30	3.40	-9.90	-18.50	68.00	70.40	56.80	70.00	148.60	170.90	169.20	169.80	163.40	156.60	154.70	150.60	137.40	121.70	112.50	94.80	130.00	124.90	101.60	88.70	85.70	53.10	51.60	43.80	62.00	43.10	14.80	18.00	-3.00	17.90	-7.60	-23.30	-33.10	-58.40	-83.20	-92.40	-97.40	-108.00	-112.20
Common stock and paid-in capital	5.20	34.60	34.20	37.50	23.50	-1.60	30.30	28.50	50.40	54.90	39.60	45.30	46.40	39.20	21.50	46.00	100.20	105.70	117.60	143.00	134.80	125.90	84.20	54.30	6.70	53.50	27.10	38.10	39.20	29.00	39.00	68.20	85.10	92.50	89.30	69.70	65.70	55.10	51.40	46.60	45.40	35.50	34.20	46.70	42.10	52.00	91.90	106.20	100.90	98.50	82.80	89.80	97.00	98.60	93.90	89.20	95.30	88.10	104.50	117.10	109.00	100.40	97.80	76.20	86.20	81.10	81.30	74.30	53.10	55.80	105.30	147.20	141.40	134.30	125.90	122.50	116.50	114.10	109.30	107.60	104.90
Retained earnings	544.30	539.40	511.40	489.30	474.50	490.30	502.00	480.70	455.40	444.00	432.40	407.30	384.20	360.20	347.40	329.30	318.70	300.90	278.80	268.80	241.90	215.80	197.20	121.60	92.40	93.80	73.30	53.50	38.80	27.20	29.80	22.20	21.60	7.40	19.00	-0.80	-20.50	-24.70	-31.10	-43.20	-55.30	-54.00	33.80	23.70	14.70	18.00	56.70	64.70	68.30	71.30	80.60	66.80	57.70	52.00	43.50	32.50	17.20	6.70	25.50	7.80	-7.40	-11.70	-12.10	-23.10	-34.60	-37.30	-19.30	-31.20	-38.30	-37.80	-108.30	-129.30	-149.00	-157.60	-159.00	-180.90	-199.70	-206.50	-206.70	-215.60	-217.10
Common shares outstanding	20	20	20	20	20	20	21	22	22	22	22	21	21	21	21	21	22	22	22	22	22	22	21	21	21	21	21	21	21	21	22	22	22	21	22	22	22	21	21	21	21	21	21	21	21	20	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	20	21	21	20	20	21	21	21	21	21	21	21	21	21	21	15

Balance Sheet - Koppers Holdings Inc. (KOP)

Balance Sheet - Koppers Holdings Inc. (KOP)