Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,879.30	2,092.10	2,154.20	1,980.50	1,678.60	1,669.10	1,637.00	1,710.20	1,475.50	1,416.20	1,626.90	1,555.00	1,478.30	1,555.00	1,466.20	1,245.50	1,124.40	1,364.80	1,327.90	1,159.50
Cost of revenue	1,431.50	1,669.50	1,729.70	1,635.90	1,344.50	1,308.70	1,306.30	1,375.10	1,154.10	1,127.90	1,366.70	1,343.70	1,264.70	1,324.60	1,242.30	1,055.10	946.60	1,140.00	1,092.40	969.80
Gross profit	447.80	422.60	424.50	344.60	334.10	360.40	330.70	335.10	321.40	288.30	260.20	211.30	213.60	230.40	223.90	190.40	177.80	224.80	235.50	189.70
Total operating expenses +	228.50	274.40	229.30	206.90	177.60	203.70	205.70	212.40	183.10	183.90	183.60	160.20	113.30	103.80	101.20	91.40	82.90	95.20	104.60	105.00
Selling, general and administrative	154.90	179.30	166.00	153.30	148.90	143.10	150.90	161.60	143.30	131.00	124.60	116.20	71.70	75.60	75.20	63.30	58.10	65.20	72.10	71.60
Research and development								0.00	9.00	6.60	5.20	3.40	2.40	2.30	1.90	2.10	2.00	2.80	2.80	2.50
Other operating expenses	73.60	95.10	63.30	53.60	28.70	60.60	54.80	50.80	30.80	46.30	53.80	40.60	39.20	25.90	24.10	26.00	22.80	27.20	29.70	30.90
Operating income	219.30	148.20	195.20	137.70	156.50	156.70	125.00	110.40	112.10	86.40	-29.60	33.20	100.30	126.60	122.70	99.00	94.90	129.60	130.90	84.70
Non-operating income (net)	-138.10	-78.90	-70.60	-42.30	-36.90	-46.60	-61.30	-55.60	-51.80	-47.90	-50.50	-39.10	-23.30	-26.00	-26.50	-25.20	-59.40	-39.60	-45.60	-61.00
Income before tax	81.20	69.30	124.60	95.40	119.60	110.10	63.70	54.80	60.30	38.50	-80.10	-5.90	77.00	100.60	96.20	73.80	35.50	90.00	85.30	23.70
Income tax expense	25.20	20.70	34.80	31.60	34.50	21.00	1.40	26.00	29.00	11.40	-4.20	34.10	36.80	33.30	38.70	29.10	13.80	41.60	25.80	6.00
Net income	56.00	52.40	89.20	63.40	85.20	122.00	66.60	23.40	29.10	29.30	-72.00	-32.40	40.40	65.60	36.90	44.10	18.80	138.00	56.60	15.20

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	455.30	432.70	485.30	504.80	456.50	477.00	554.30	563.20	497.60	513.20	550.40	577.20	513.40	482.60	536.10	502.50	459.30	405.30	424.80	441.00	407.50	393.10	437.50	436.60	401.90	382.10	474.90	469.80	434.90	425.40	442.70	436.00	406.10	366.10	384.80	378.00	346.60	313.20	371.10	385.10	346.80	363.70	433.80	431.60	397.80	426.70	440.10	356.80	331.40	341.80	395.20	370.90	370.40	374.90	387.90	411.30	380.90	385.20	401.00	393.60	359.10	307.80	336.30	327.10	274.30	270.30	289.80	291.60	272.70	288.90	369.40	375.30	347.50	326.80	347.10	360.00	321.10	282.60	314.40	297.90	264.60
Cost of revenue	395.40	321.90	368.30	390.60	350.70	393.40	433.10	441.60	401.40	416.70	439.00	464.70	409.30	406.50	439.70	419.40	370.30	332.40	348.90	343.90	319.30	303.90	329.80	334.70	340.30	307.20	382.30	375.60	353.80	351.20	359.70	352.80	311.40	290.50	293.60	294.70	275.30	241.50	294.10	303.80	288.50	307.30	359.10	356.80	343.50	369.70	377.00	311.90	285.10	294.70	330.60	318.90	320.50	321.40	331.40	344.90	326.90	357.50	333.90	330.90	313.60	268.70	280.40	272.30	233.70	236.70	237.50	238.50	233.90	263.00	295.20	306.10	291.50	275.80	283.70	285.90	267.70	238.70	258.10	251.30	221.70
Gross profit	59.90	110.80	117.00	114.20	105.80	83.60	121.20	121.60	96.20	96.50	111.40	112.50	104.10	76.10	96.40	83.10	89.00	72.90	75.90	97.10	88.20	89.20	107.70	101.90	61.60	74.90	92.60	94.20	81.10	74.20	83.00	83.20	94.70	75.60	91.20	83.30	71.30	71.70	77.00	81.30	58.30	56.40	74.70	74.80	54.30	57.00	63.10	44.90	46.30	47.10	64.60	52.00	49.90	53.50	56.50	66.40	54.00	27.70	67.10	62.70	45.50	39.10	55.90	54.80	40.60	33.60	52.30	53.10	38.80	25.90	74.20	69.20	56.00	51.00	63.40	74.10	53.40	43.90	56.30	46.60	42.90
Total operating expenses +	41.70	56.80	65.20	75.10	78.80	77.20	71.50	64.10	61.60	59.30	58.10	58.10	53.80	48.50	53.60	54.00	50.80	29.20	51.30	52.80	44.30	54.40	49.10	52.20	48.00	48.80	51.90	51.90	52.40	52.10	50.90	59.50	49.90	51.80	45.50	43.60	42.20	48.80	46.40	43.30	45.40	44.70	47.70	48.80	46.80	55.10	43.20	31.60	30.30	39.30	25.50	23.50	25.00	27.60	25.70	25.70	24.80	46.90	26.80	25.60	24.70	23.20	22.40	22.00	23.80	23.60	19.10	19.80	20.40	25.70	22.60	23.10	24.40	33.40	23.20	28.10	25.30	29.00	24.20	24.90	26.90
Selling, general and administrative	41.70	36.80	37.50	39.50	41.10	44.00	43.90	45.90	45.50	45.00	43.80	43.70	41.60	36.90	36.70	40.60	39.10	38.30	37.80	38.30	34.50	39.00	34.60	34.80	34.70	37.00	37.60	38.50	37.80	83.90	37.90	45.80	38.10	38.20	42.20	31.90	31.00	37.90	32.60	30.20	30.30	30.90	30.80	31.10	31.80	40.90	32.00	21.90	21.40	19.50	18.30	16.20	17.70	20.50	19.00	18.10	18.00	18.90	19.70	18.70	17.90	15.50	15.40	15.00	17.40	17.20	13.00	13.50	14.40	15.40	16.20	16.70	16.80	24.80	15.40	19.90	17.00	19.90	15.90	16.70	19.10
Research and development																														0.00	0.00	0.00	0.00	9.00	0.00	0.00	0.00	6.60	0.00	0.00	0.00	5.20	0.00	0.00	0.00	3.10	0.00	0.00	0.00	2.40	0.00	0.00	0.00	2.30	0.00	0.00	0.00	1.90	0.00	0.00	0.00	2.10	0.00	0.00	0.00	2.00	0.00	0.00	0.00	2.80	0.00	0.00	0.00	2.80	0.00	0.00	0.00	2.50	0.00	0.00	0.00
Other operating expenses	0.00	20.00	27.70	35.60	37.70	33.20	27.60	18.20	16.10	14.30	14.30	14.40	12.20	11.60	16.90	13.40	11.70	-9.10	13.50	14.50	9.80	15.40	14.50	17.40	13.30	11.80	14.30	13.40	14.60	-31.80	13.00	13.70	11.80	4.60	3.30	11.70	11.20	4.30	13.80	13.10	15.10	8.60	16.90	17.70	15.00	11.10	11.20	9.70	8.90	17.40	7.20	7.30	7.30	4.80	6.70	7.60	6.80	26.10	7.10	6.90	6.80	5.60	7.00	7.00	6.40	4.40	6.10	6.30	6.00	7.50	6.40	6.40	7.60	5.80	7.80	8.20	8.30	6.60	8.30	8.20	7.80
Operating income	18.20	54.00	51.80	39.10	27.00	6.40	49.70	57.50	34.60	37.20	53.30	54.40	50.30	27.60	42.80	29.10	38.20	43.70	24.60	44.30	43.90	34.80	58.60	49.70	13.60	26.10	39.60	38.50	28.40	13.60	31.20	22.30	43.30	12.20	34.70	37.60	27.60	18.90	27.70	32.00	7.80	-90.60	27.00	26.00	8.00	2.10	17.30	13.30	0.50	7.80	39.10	28.50	24.90	25.90	30.80	40.70	29.20	-19.20	40.30	37.10	20.80	15.90	33.50	32.80	16.80	10.00	33.20	33.30	18.40	0.20	51.60	46.10	31.60	17.60	40.20	46.00	28.10	14.90	32.10	21.70	16.00
Non-operating income (net)	-10.30	-15.30	-16.00	-15.20	-44.20	-21.10	-20.10	-20.50	-17.20	-17.50	-18.80	-20.10	-14.20	-11.80	-10.60	-10.70	-9.20	-9.10	-9.30	-9.30	-9.20	-9.90	-10.90	-12.30	-9.90	5.10	-15.50	-16.10	-16.10	-14.40	-15.70	-15.20	-10.30	-9.90	-9.90	-10.10	-21.90	-11.80	-11.50	-13.90	-10.70	-12.40	-12.60	-12.70	-12.80	-13.50	-12.10	-6.90	-6.60	-5.90	-5.40	-5.60	-6.40	-6.90	-6.30	-6.60	-6.20	-6.80	-6.30	-6.60	-6.80	-6.60	-6.60	-6.80	-5.20	-28.70	-10.30	-10.20	-10.20	-7.00	-36.10	-10.90	-10.80	-11.20	-11.10	-12.00	-11.60	-11.80	-11.50	-11.00	-26.70
Income before tax	7.90	38.70	35.80	23.90	-17.20	-14.70	29.60	37.00	17.40	19.70	34.50	34.30	36.10	15.80	32.20	18.40	29.00	34.60	15.30	35.00	34.70	24.90	47.70	37.40	3.70	31.20	24.10	22.40	12.30	-0.80	15.50	7.10	33.00	2.30	24.80	27.50	5.70	7.10	16.20	18.10	-2.90	-103.00	14.40	13.30	-4.80	-11.40	5.20	6.40	-6.10	1.90	33.70	22.90	18.50	19.00	24.50	34.10	23.00	-26.00	34.00	30.50	14.00	9.30	26.90	26.00	11.60	-18.70	22.90	23.10	8.20	-6.80	15.50	35.20	20.80	6.40	29.10	34.00	16.50	3.10	20.60	10.70	-10.70
Income tax expense	0.80	9.00	12.00	7.50	-3.30	-4.50	10.60	10.20	4.40	6.70	8.30	9.90	9.90	1.90	13.20	6.80	9.70	12.10	4.80	9.10	8.50	6.20	8.60	8.00	1.80	9.70	3.60	8.00	-0.10	1.60	8.60	6.60	9.20	16.60	4.80	6.60	1.00	0.90	4.20	6.80	-0.50	-14.20	5.20	5.40	-0.60	25.00	9.50	5.60	-6.00	7.50	14.10	8.10	7.10	4.80	8.30	13.00	7.20	-12.00	11.30	10.60	5.00	4.10	11.10	9.70	4.20	-5.90	5.80	10.50	3.40	5.50	15.50	12.50	7.00	0.70	9.60	10.90	5.00	-1.10	7.10	4.90	-4.90
Net income	7.10	29.70	23.80	16.40	-13.90	-10.20	22.80	26.80	13.00	12.90	26.30	24.50	25.50	13.80	19.10	11.70	18.80	22.20	10.20	26.90	25.90	18.60	75.60	29.20	-1.40	20.60	19.80	14.70	11.50	-2.60	7.60	0.60	17.80	-14.80	19.80	19.70	4.40	6.40	12.10	12.10	-1.30	-87.70	10.10	9.00	-3.40	-33.50	-2.70	1.60	2.20	-4.10	19.10	14.40	11.00	13.60	16.00	20.40	15.60	-14.20	22.40	19.80	8.90	5.10	15.60	16.10	7.30	-13.40	16.40	11.70	4.10	75.00	25.50	24.30	13.20	-1.70	25.50	22.30	10.50	3.80	12.40	5.00	-6.00

5 days ago

Ask a follow up