Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,329.01	1,405.31	1,531.76	1,710.77	1,579.92	1,397.70	1,347.39	1,418.35	1,357.94	1,319.71	1,319.24	1,217.33	1,151.89	1,082.48	1,110.92	990.81	910.14	997.02	1,036.92	938.45
Cost of revenue	973.18	1,019.86	1,104.69	1,209.66	1,123.06	1,001.48	952.35	999.75	949.88	911.21	905.12	842.75	782.28	734.55	764.62	678.39	624.16	652.37	664.57	612.35
Gross profit	355.83	385.45	427.07	501.11	456.86	396.22	395.04	418.61	408.06	408.50	414.11	374.58	369.61	347.93	346.30	312.41	285.98	344.65	372.34	326.10
Total operating expenses +	305.75	315.72	339.95	384.24	350.22	315.97	320.22	336.96	339.43	349.90	340.25	325.23	333.78	333.23	301.68	277.79	262.94	429.71	300.86	268.74
Selling, general and administrative	305.75	309.80	334.93	319.50	295.19	257.80	261.19	274.77	280.72	286.72	278.21	267.47	275.88	277.85	288.98	265.18	250.40	286.48	286.37	257.19
Research and development									0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	5.92	5.01	64.74	55.03	58.17	59.03	62.19	58.71	63.18	62.04	57.76	57.90	55.37	12.69	12.61	12.54	143.23	14.49	11.55
Operating income	50.08	69.72	87.12	116.87	106.64	80.26	74.82	81.65	68.63	58.60	73.87	49.35	21.32	-54.45	44.63	34.62	23.04	-85.06	71.49	57.36
Non-operating income (net)	-3.13	-2.10	-1.87	-14.42	-7.38	-5.04	-3.43	-4.50	-4.54	-2.65	-2.20	-1.39	-1.23	-1.12	-1.32	-1.30	-1.15	-2.14	-5.04	-4.35
Income before tax	46.95	67.62	85.25	102.44	99.27	75.21	71.40	77.15	64.09	55.96	71.67	47.96	20.10	-55.57	43.31	33.32	21.89	-87.19	66.45	53.01
Income tax expense	12.12	17.21	24.18	27.01	24.09	19.17	16.83	19.17	30.81	23.18	28.85	18.56	9.31	-19.85	16.16	12.69	9.02	1.93	26.08	20.49
Net income	34.83	50.41	61.08	75.43	75.18	56.04	130.86	57.98	33.29	32.77	42.82	90.92	10.79	-13.70	27.16	20.63	12.87	-84.11	40.37	32.52

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	330.36	332.02	332.65	334.32	330.03	343.78	353.32	356.32	351.89	363.45	373.12	389.19	406.00	419.66	437.62	436.52	416.97	410.36	402.73	403.61	363.23	354.05	365.42	343.02	335.21	336.23	345.56	338.86	326.74	357.98	355.45	358.62	346.29	342.59	341.05	340.31	333.99	326.00	336.46	335.05	322.20	327.70	341.58	337.35	312.61	318.74	313.81	327.42	305.31	302.92	299.65	283.69	265.63	269.84	270.16	274.13	268.35	285.55	288.99	273.99	262.39	258.50	259.52	246.14	226.66	224.60	228.27	225.95	231.31	240.95	250.92	255.13	264.50	262.62	262.06	259.92	252.31	243.05	238.70	234.40	222.30
Cost of revenue	240.30	243.13	240.39	243.67	241.77	251.13	254.75	257.35	256.64	265.32	269.66	278.92	292.02	300.18	310.95	305.44	293.08	290.37	283.46	284.68	264.54	253.59	261.55	245.66	240.68	238.21	242.75	237.84	233.56	251.43	251.07	251.14	246.11	239.96	236.68	236.39	236.86	226.35	231.08	228.77	225.01	224.18	231.75	231.32	217.87	220.36	215.52	224.22	214.21	206.80	202.34	190.84	182.29	181.26	181.40	184.36	187.53	196.45	196.95	187.34	183.88	176.09	176.05	167.74	158.51	154.78	155.96	154.33	159.09	160.25	164.35	163.77	174.27	169.12	165.78	165.81	163.87	157.28	153.30	153.47	148.30
Gross profit	90.07	88.89	92.26	90.65	88.26	92.66	98.57	98.97	95.25	98.13	103.46	110.27	113.98	119.48	126.67	131.07	123.89	119.99	119.26	118.93	98.68	100.46	103.88	97.36	94.52	98.03	102.81	101.03	93.18	106.56	104.38	107.48	100.19	102.63	104.38	103.92	97.14	99.65	105.38	106.28	97.19	103.52	109.82	106.04	94.74	98.38	98.29	103.20	91.10	96.12	97.31	92.85	83.34	88.58	88.76	89.77	80.83	89.10	92.04	86.65	78.51	82.41	83.47	78.40	68.15	69.82	72.32	71.62	72.22	80.71	86.57	91.36	90.24	93.51	96.28	94.12	88.44	85.77	85.40	80.93	74.00
Total operating expenses +	78.06	80.33	77.26	75.76	76.63	-31.21	117.28	79.27	79.52	76.38	119.49	84.33	90.57	95.53	95.35	97.22	96.14	95.18	90.00	85.81	79.23	76.27	77.16	81.93	80.61	78.55	80.65	79.56	81.46	84.25	81.72	84.39	86.60	84.11	84.03	84.56	86.73	84.17	89.99	87.84	87.90	83.13	86.75	85.62	84.75	83.62	84.73	85.03	80.57	92.91	81.81	80.97	78.09	74.91	73.03	74.29	111.00	77.54	78.21	75.37	70.56	71.96	72.56	69.36	63.92	62.69	67.96	64.97	66.45	198.37	74.64	82.37	77.50	76.14	76.99	75.35	72.38	70.16	69.67	65.93	62.99
Selling, general and administrative	76.76	80.33	75.88	74.37	75.17	75.59	78.31	77.72	78.19	63.59	86.23	82.99	89.34	94.31	80.43	96.15	95.05	94.10	88.97	84.62	78.03	75.10	75.85	80.55	79.22	77.11	65.88	64.92	66.64	68.39	66.38	69.10	70.89	69.17	70.66	69.25	71.64	65.30	75.95	72.30	73.17	68.37	71.15	70.52	68.17	67.68	70.18	70.11	65.63	78.24	67.65	66.22	63.78	72.54	70.37	71.41	108.12	74.46	75.13	72.16	67.22	68.70	69.32	66.22	60.94	59.78	65.13	62.08	63.41	65.78	71.61	78.70	73.55	72.45	73.15	71.85	68.92	66.55	66.87	63.29	60.48
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	1.30	0.00	1.37	1.39	1.46	-106.80	38.98	1.56	1.33	12.79	33.27	1.34	1.23	1.21	14.93	1.08	1.09	1.08	1.03	1.19	1.20	1.17	1.31	1.38	1.39	1.43	14.78	14.64	14.83	15.86	15.34	15.28	15.71	14.94	13.38	15.31	15.08	18.87	14.04	15.54	14.72	14.76	15.60	15.10	16.58	15.95	14.56	14.92	14.95	14.68	14.17	14.75	14.31	2.37	2.66	2.88	2.88	3.08	3.07	3.21	3.34	3.26	3.24	3.14	2.98	2.92	2.83	2.89	3.04	132.58	3.03	3.67	3.95	3.69	3.84	3.50	3.46	3.61	2.80	2.64	2.51
Operating income	12.01	8.56	15.00	14.89	11.63	123.86	-18.72	19.70	15.73	21.75	-16.03	25.93	23.40	23.95	31.32	33.85	27.74	24.80	29.27	33.12	19.45	24.19	26.72	15.44	13.92	19.48	-22.16	21.47	11.71	22.30	22.66	23.10	13.59	18.52	20.34	19.36	10.41	15.48	15.39	18.44	9.29	20.38	23.08	20.42	9.99	14.76	13.56	18.17	10.53	-11.31	15.50	11.88	5.25	9.81	15.74	-49.83	-30.17	11.57	13.83	11.27	7.95	10.45	10.91	9.04	4.23	6.26	4.36	6.65	5.77	-117.66	11.93	9.00	12.74	17.37	19.29	18.77	16.06	15.61	15.73	15.00	11.01
Non-operating income (net)	-0.65	-0.78	-0.76	-1.03	-0.57	-108.79	37.00	-0.50	-0.66	-0.33	31.89	-0.31	-1.05	-14.76	-0.91	2.67	-1.43	-1.53	-1.45	-3.11	-1.29	-1.30	-0.94	-1.43	-1.38	-1.22	43.44	-0.40	-0.92	-0.86	-1.04	-1.26	-1.34	-0.63	-1.36	-1.36	-1.19	-0.71	-0.66	-0.72	-0.56	-0.29	-0.46	-0.99	-0.45	-0.37	-0.22	-0.51	-0.37	-0.36	-0.41	-0.21	-0.26	-0.17	-0.29	-0.27	-0.39	-0.37	-0.30	-0.34	-0.32	-0.27	-0.39	-0.27	-0.37	-0.25	-0.27	-0.28	-0.35	-0.37	-0.42	-0.55	-0.94	-1.19	-1.07	-1.26	-1.52	-1.69	-0.82	-1.04	-0.81
Income before tax	11.35	7.78	14.24	13.86	11.07	15.07	18.29	19.20	15.07	21.42	15.85	25.62	22.36	9.20	30.41	36.52	26.31	23.27	27.82	30.01	18.17	22.89	25.78	14.01	12.53	18.26	21.28	21.06	10.79	21.44	21.62	21.84	12.25	17.89	18.98	18.00	9.22	14.77	14.72	17.73	8.74	20.10	22.61	19.43	9.54	14.39	13.34	17.66	10.16	-11.66	15.09	11.68	4.99	9.64	15.45	-50.09	-30.56	11.20	13.53	10.94	7.64	10.18	10.52	8.77	3.86	6.01	4.09	6.38	5.42	-118.03	11.50	8.45	11.80	16.18	18.22	17.51	14.54	13.92	14.91	13.97	10.21
Income tax expense	3.43	2.61	3.18	3.41	2.92	4.01	4.08	5.04	4.08	5.70	5.28	7.05	6.15	2.13	8.15	9.61	7.13	2.71	7.65	8.82	4.91	4.61	7.02	4.12	3.43	3.65	5.37	4.99	2.82	5.09	5.44	5.57	3.07	11.75	8.88	6.86	3.32	5.53	5.70	6.86	5.09	8.20	9.07	7.83	3.75	5.33	5.35	6.96	3.91	-3.43	6.11	4.73	1.90	3.72	6.17	-16.91	-12.84	4.12	5.09	4.15	2.80	3.84	4.08	3.62	1.15	2.48	1.81	2.47	2.26	-10.19	4.52	3.33	4.62	6.21	7.20	6.94	5.74	4.67	6.07	5.60	4.15
Net income	7.93	5.16	11.07	10.45	8.15	11.06	14.21	14.16	10.99	15.72	10.58	18.57	16.21	7.07	22.26	26.92	19.18	20.56	20.17	21.19	13.26	18.29	18.76	9.89	9.11	14.21	14.94	74.86	26.86	16.36	16.18	16.27	9.18	6.14	10.10	11.14	5.90	9.24	9.02	10.86	3.65	11.90	13.55	11.59	5.79	8.95	65.02	10.70	6.25	-8.23	8.98	6.95	3.09	6.12	9.27	-33.17	4.08	7.09	8.45	6.79	4.84	6.34	6.44	5.14	2.71	3.53	2.27	3.91	3.16	-107.88	7.89	8.70	7.18	9.97	11.02	10.58	8.80	9.26	8.84	8.37	6.06

5 days ago

Ask a follow up