Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 31.56 110.01 107.38 26.43 33.04 47.37 19.09
Cost of revenue 47.84 90.59 110.27 30.90 35.31 45.55 22.22
Gross profit -16.28 19.43 -2.89 -4.47 -2.28 1.82 -3.13
Total operating expenses + 40.41 28.04 41.64 31.95 16.37 10.01 6.55
Operating income -56.69 -8.61 -44.53 -36.42 -18.64 -8.19 -9.68
Non-operating income (net) 1.25 -88.86 -13.70 20.09 -68.58 -2.14 -0.88
Income before tax -55.45 -97.47 -58.22 -16.34 -87.23 -10.33 -10.56
Income tax expense -0.26 0.49 -3.14 2.57 0.41 -0.05 1.49
Net income -55.19 -97.96 -55.08 -18.91 -87.64 -10.28 -12.05
Show Quarterly Income Statement
Mar-26 Dec-25 Jun-25 Mar-25 Jun-24 Mar-24 Sep-23 Jun-23 Mar-23 Dec-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Total revenue 19.76 19.76 15.96 30.75 79.26 69.11 34.55 37.92 16.09 8.26 9.83 8.26 8.26 12.09 20.95 8.26 45.15 11.84 2.22 11.84 9.54 4.77 9.54 4.77
Cost of revenue 31.65 30.98 23.81 27.00 63.59 71.46 35.73 38.45 16.33 8.83 15.09 8.83 8.83 15.88 19.43 8.83 35.49 11.39 10.06 11.39 11.11 5.55 11.11 5.55
Gross profit -11.89 -11.22 -7.85 3.76 15.67 -2.36 -1.18 -0.53 -0.24 -0.57 -5.26 -0.57 -0.57 -3.79 1.51 -0.57 9.67 0.46 -7.85 0.46 -1.57 -0.78 -1.57 -0.78
Total operating expenses + 20.66 21.10 24.61 7.40 20.63 22.18 16.52 18.37 17.41 14.63 -20.60 -20.60 76.84 5.58 -20.60 5.68 -2.50 4.33 -2.50 -3.27 -1.64 -3.27 -1.64
Operating income -32.55 -32.32 -32.46 -3.65 -4.96 -25.63 -11.80 -18.89 -17.64 -21.69 -19.89 -21.16 -21.16 -17.17 -4.07 -21.16 4.05 -2.05 -12.23 -2.05 -4.84 -2.42 -4.84 -2.42
Non-operating income (net) -14.76 -14.99 16.20 -49.45 -39.41 -2.08 -1.92 -11.61 8.94 -0.11 12.45 -0.64 -0.64 -64.88 -1.11 -0.64 -1.80 -0.53 -0.35 -0.53 -0.44 -0.22 -0.44 -0.22
Income before tax -47.31 -47.31 -16.26 -53.09 -44.37 -27.72 -13.72 -30.51 -8.70 -21.81 -7.45 -21.81 -21.81 -82.05 -5.18 -21.81 2.25 -2.58 -12.58 -2.58 -5.28 -2.64 -5.28 -2.64
Income tax expense -0.16 -0.16 -0.13 -0.30 0.79 -1.16 0.57 -1.98 2.28 0.10 0.17 0.10 0.10 0.41 0.21 0.10 -0.10 -0.01 0.06 -0.01 0.75 0.37 0.75 0.37
Net income -47.14 -47.14 -16.13 -52.80 -45.16 -26.29 -13.14 -28.52 -10.98 -21.91 -7.62 -21.91 -21.91 -82.46 -5.18 -21.91 2.35 -2.57 -12.63 -2.57 -6.02 -3.01 -6.02 -3.01
5 days ago