Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Total cash and short-term investments +	98.58	107.01	175.62	151.18	75.38	129.54	48.17	25.64	19.03	49.01	0.00
Cash and cash equivalents	98.58	107.01	175.62	151.18	62.42	129.54	48.17	25.64	19.03	49.01
Short-term investments					12.97
Accounts receivable, net	233.90	218.65	253.27	235.66	291.29	293.63	202.33	122.04	120.21	81.89
Inventories	303.34	259.98	240.17	192.72	298.32	226.01	151.06	149.02	113.49	93.30
Other current assets	29.64	37.75	42.53	43.24	53.76	41.79	28.25	19.58	8.73	7.55
Total current assets	665.46	623.39	711.59	622.79	705.78	690.97	429.81	316.28	258.47	230.42
Total non-current assets +	588.33	612.44	645.87	674.45	631.62	623.14	629.91	494.71	472.29	7.80
Property, plant and equipment, net				80.10	16.82	16.48	15.37	12.47	9.06	5.43
Goodwill	357.77	354.22	354.71	347.75	317.05	312.76	312.75	226.68	198.97
Intangible assets	125.21	164.32	188.01	216.26	225.71	259.32	291.03	247.81	259.36	0.02
Long-term investments
Other non-current assets
Total assets	1,253.78	1,235.83	1,357.46	1,297.25	1,337.40	1,314.12	1,059.72	810.99	730.76	238.22

Total current liabilities +	430.94	396.31	418.49	343.00	446.75	505.38	299.93	219.08	153.73	138.80
Accounts payable	212.55	207.22	239.96	172.03	236.12	299.64	182.03	154.84	121.49	107.31
Short-term debt	6.12	28.07	21.91	17.55	14.21	9.07	2.36	25.04	-2.27	1.29
Current portion of long-term debt	6.12	12.23	12.19	6.50	4.75		2.36	28.61
Deferred revenue
Other current liabilities	212.28	144.57	134.87	132.46	183.44	174.23	94.20	26.49	22.06	17.67
Total non-current liabilities +	177.09	220.06	245.00	298.81	322.47	371.34	543.01	429.21	326.14	67.02
Long-term debt	115.22	161.31	186.01	232.17	242.90	321.39	503.45	394.11
Capital lease obligations	69.19	63.50	48.31	56.51	51.15	9.07	0.00	0.00
Other non-current liabilities	3.01	3.72	3.01	48.59	53.87	20.20	5.75	0.41
Total liabilities	608.03	616.38	663.48	641.81	769.22	876.73	842.94	648.29	479.87	205.82

Total stockholders' equity +	633.56	604.30	667.58	623.84	568.18	437.39	216.78	162.70	250.90	32.40
Common stock and paid-in capital	704.79	663.07	627.17	586.62	470.03	440.20	322.81	255.86	248.98	-2.99	0.00
Retained earnings	-71.23	-58.77	40.41	37.22	98.15	-2.81	-106.03	-93.16	1.92	35.39
Common shares outstanding	106	104	106	96	100	92	92	151	150	92	92

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17
Total cash and short-term investments +	118.15	98.58	65.80	104.63	99.84	107.01	58.91	94.34	129.94	175.62	173.69	181.10	179.15	151.18	57.28	35.85	29.05	75.38	71.92	134.57	121.62	129.54	116.19	107.42	50.25	48.17	0.00	0.00	0.00	12.18	42.45	12.57	16.47	0.00	0.00	0.00
Cash and cash equivalents	118.15	98.58	65.80	104.63	99.84	107.01	58.91	94.34	129.94	175.62	144.89	181.10	179.15	151.18	57.28	35.85	29.05	62.42	71.92	134.57	121.62	129.54	116.19	107.42	50.25	48.17				12.18	42.45	12.57	16.47
Short-term investments											28.80							12.97
Accounts receivable, net	178.38	233.90	191.88	179.23	219.22	218.65	178.10	188.56	204.92	253.27	251.08	220.22	220.99	235.66	156.31	170.31	236.47	291.29	252.41	258.79	304.17	293.63	259.54	219.65	163.47	202.33	202.33			113.28	116.29	114.82	119.77
Inventories	273.47	303.34	314.46	295.63	276.84	259.98	293.01	265.54	251.75	240.17	235.56	212.54	188.48	192.72	249.94	292.59	300.42	298.32	331.94	273.40	234.61	226.01	210.15	144.39	150.74	151.06	151.06			157.31	129.60	100.45	113.49
Other current assets	29.37	29.64	35.54	37.76	37.46	37.75	41.54	31.18	34.57	42.53	47.85	47.82	44.35	43.24	51.89	55.95	60.58	53.76	51.86	65.21	51.24	41.79	41.74	32.09	26.29	28.25	9.25			28.26	14.76	9.76	8.73
Total current assets	599.36	665.46	607.68	617.24	633.36	623.39	571.55	579.62	621.18	711.59	679.37	661.68	632.97	622.79	515.42	554.70	626.53	705.78	708.12	731.97	711.64	690.97	627.62	503.55	390.75	429.81	429.81			311.02	303.09	237.60	258.47
Total non-current assets +	577.98	588.33	590.82	604.64	606.10	612.44	631.11	654.62	636.01	645.87	658.78	657.28	664.36	674.45	667.85	677.20	692.90	631.62	633.57	646.43	621.78	623.14	628.10	623.36	631.67	629.91				497.39	460.28	466.19	472.29
Property, plant and equipment, net											71.66	33.59	34.13	80.10	26.71	22.60	19.61	16.82	16.37	16.03	15.32	16.48	15.40	14.69		15.37	15.37
Goodwill	357.40	357.77	357.79	359.72	355.00	354.22	357.52	354.39	354.41	354.71	354.87	348.55	348.21	347.75	346.30	347.91	348.42	317.05	313.79	314.21	314.09	312.76	311.57	310.68	310.24	312.75				222.31	198.93	199.01	198.97
Intangible assets	115.27	125.21	135.76	146.26	154.94	164.32	175.39	168.72	178.15	188.01	196.49	197.69	207.08	216.26	224.26	236.48	249.84	225.71	234.14	243.71	252.24	259.32	265.45	271.77	280.29	291.03				255.88	244.59	251.98	259.36
Long-term investments
Other non-current assets
Total assets	1,177.34	1,253.78	1,198.50	1,221.88	1,239.46	1,235.83	1,202.67	1,234.24	1,257.19	1,357.46	1,338.15	1,318.96	1,297.33	1,297.25	1,183.27	1,231.89	1,319.43	1,337.40	1,341.69	1,378.40	1,333.43	1,314.12	1,255.72	1,126.90	1,022.42	1,059.72				808.41	763.37	703.79	730.76

Total current liabilities +	344.10	430.94	410.02	426.18	417.18	396.31	361.12	322.73	342.10	418.49	394.72	365.74	348.89	343.00	325.04	356.53	384.76	446.75	475.55	494.03	499.27	505.38	444.36	365.59	257.65	299.93	299.93			240.59	195.61	126.90	153.73
Accounts payable	157.63	212.55	246.19	257.66	240.11	207.22	190.60	167.61	191.40	239.96	215.46	196.28	188.04	172.03	162.21	193.53	203.45	236.12	247.51	261.66	272.25	299.64	274.77	197.48	137.75	182.03	182.03			161.72	157.11	102.17	121.49
Short-term debt	6.12	6.12	20.42	22.25	28.38	28.07	27.92	27.67	21.36	21.91	22.67	22.07	20.46	17.55	12.35	12.54	13.51	14.21	13.67	9.55	9.59	9.07	8.88	21.84	8.75	2.36				40.27	10.10	0.91	0.55
Current portion of long-term debt	6.12	6.12	6.12	6.12	12.27	12.23	12.22	12.22	12.21	12.19	12.13	10.25	8.37	6.50	4.66	4.71	4.75	4.75	4.75					15.46		2.36
Deferred revenue
Other current liabilities	180.35	212.28	139.46	135.14	136.10	144.57	142.61	123.53	124.85	134.87	135.73	139.60	130.79	132.46	133.17	139.90	154.85	183.44	174.66	177.97	152.15	174.23	139.77	114.11	106.38	94.20	59.73			38.61	28.40	23.83	31.69
Total non-current liabilities +	172.43	177.09	177.90	180.53	198.98	220.06	228.67	237.08	225.84	245.00	268.75	279.31	284.12	298.81	303.26	313.00	323.13	322.47	329.12	354.69	346.45	371.34	422.81	520.81	549.58	543.01				400.76	402.73	406.51	326.14
Long-term debt	113.69	115.22	116.75	118.28	136.39	161.31	164.99	168.05	171.11	186.01	210.57	217.36	220.39	232.17	239.05	240.38	241.71	242.90	244.09	270.01	294.25	321.39	370.09	477.76		503.45
Capital lease obligations	68.04	69.19	63.38	66.36	67.44	63.50	66.24	68.63	46.73	48.31	50.46	54.02	55.05	56.51	52.26	54.21	57.96	51.15	60.96	60.24	9.59	9.07	8.88	6.39		0.00
Other non-current liabilities	3.05	3.01	3.97	4.07	3.91	3.72	4.75	4.74	3.05	3.01	42.76	2.82	46.05	48.59	47.80	49.37	52.18	53.87	55.35	3.01	21.85	20.20	22.07	11.39		5.75
Total liabilities	516.53	608.03	587.92	606.71	616.17	616.38	589.80	559.81	567.94	663.48	663.47	645.04	633.02	641.81	628.30	669.53	707.89	769.22	804.67	848.72	845.72	876.73	867.17	886.40	807.23	842.94				641.36	598.34	533.40	479.87

Total stockholders' equity +	647.64	633.56	600.23	603.90	608.76	604.30	598.48	642.73	663.54	667.58	649.93	648.19	633.27	623.84	516.20	524.71	580.27	568.18	537.02	529.69	487.71	437.39	388.55	240.51	215.19	216.78				167.06	165.03	170.38	250.90
Common stock and paid-in capital	707.01	704.79	695.60	689.73	677.59	663.07	658.59	644.44	635.67	627.17	615.74	610.92	597.10	586.62	491.48	491.09	487.26	470.03	463.58	458.03	443.80	440.20	434.41	322.72	320.00	322.81	106.03	0.00	0.00	255.22	248.79	249.50	248.98	0.00	0.00	0.00
Retained earnings	-59.37	-71.23	-95.37	-85.83	-68.83	-58.77	-60.10	-1.71	27.87	40.41	34.19	37.27	36.17	37.22	24.72	33.62	93.01	98.15	73.43	71.66	43.91	-2.81	-45.86	-82.21	-104.81	-106.03	-106.03			-88.16	-83.76	-79.11	1.92
Common shares outstanding	108	108	106	106	105	106	104	104	104	106	103	107	102	102	96	95	95	100	100	100	100	100	90	92	92	92	92	152	152	151	150	151	150	150	150	121

Balance Sheet - Corsair Gaming, Inc. (CRSR)

Balance Sheet - Corsair Gaming, Inc. (CRSR)