Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,031.22	87.33	1,012.17	1,084.84	1,257.63	721.94	530.86	548.43	624.17	611.20	604.52	680.65	669.00	884.14	685.01	720.17	623.38	582.03	740.41	782.31
Cash and cash equivalents	108.75	87.32	124.44	130.47	79.11	93.88	112.95	102.76	99.20	71.28	60.12	58.15	59.60	60.34	57.49	39.06	42.87	34.53	45.17	47.17
Short-term investments	922.47	0.01	887.73	954.37	1,178.52	628.06	417.92	445.68	524.97	539.93	544.40	622.49	609.40	823.80	627.52	681.11	580.50	547.51	695.24	735.15
Accounts receivable, net	25.10	23.75	24.48	19.37	57.01	34.37
Inventories			99.96	-151.37	-97.15	-146.85	0.47	0.23	0.15	0.11	0.16	0.95	3.71	1.70	2.89	3.88	1.17	2.02	2.33	2.20
Other current assets	-987.11		149.69	151.37	97.15	112.48	124.72	2,752.00	2,319.71	1,897.84	1,640.01	1,386.91	1,314.44	950.76	1,557.50	1,410.09	1,327.29	1,202.27	986.47	1,012.92
Total current assets	133.85	111.08	1,036.65	1,104.21	1,314.64	721.94	530.86	3,300.43	2,943.88	2,509.04	2,244.52	680.65	669.00	884.14	685.01	39.06	42.96	34.53	45.17	47.17
Total non-current assets +	6,140.29	6,006.01	5,124.23	4,693.06	1,520.69	1,014.42	893.26	1,011.27	1,161.33	1,201.30	1,136.50	2,408.88	2,259.64	1,879.73	1,651.35	2,175.25	2,019.43	1,882.39	1,812.71	1,860.39
Property, plant and equipment, net				41.99	40.11	60.57	41.42	42.84	45.19	42.40	39.45	36.39	36.01	36.62	33.09	33.26	34.78	36.71	34.16	34.56
Goodwill	58.12	58.12	67.07	67.07	67.07	66.06	66.06	66.06	65.84	66.42	60.40	61.15	48.54	48.54	37.37	37.37	37.37	37.37	37.37	37.37
Intangible assets	2.22	2.64	5.43	6.34	7.33	7.73	8.86	10.11	8.86	9.22	6.54	7.49	1.47	1.85	37.37	37.37	37.37	37.65	37.96	38.26
Long-term investments	1,067.99	1,098.97	1,104.14	4,959.96	4,824.48	900.03	3,971.65	3,502.13	516.47	543.34	485.72	294.44	249.79		1,487.22
Other non-current assets
Total assets	6,274.14	6,117.09	6,160.88	5,797.27	5,002.08	4,446.07	3,930.72	4,311.70	4,105.21	3,710.34	3,381.02	3,089.52	2,928.64	2,763.87	2,336.35	2,214.31	2,062.39	1,916.92	1,857.88	1,907.55

Total current liabilities +	5,336.78	5,229.59	5,417.32	5,140.41	0.54	5.30	275.50	469.50	446.20	331.50	293.10	2,785.33	2,657.10	2,441.60	2,082.30	1,960.00	1,802.50	1,656.73	1,601.61	1,650.01
Accounts payable	21.44	25.86	19.41	5.98	4,827.09	4,278.37	3,555.68	3,366.91	3,210.17	2,995.22	2,730.53	2,450.53	2,320.06	2,261.79	1,931.60	1,882.89	1,742.96	1,633.26	1,575.97	1,617.70
Short-term debt	109.00	99.00	185.00	205.00	0.54	5.30	275.50	469.50	446.20	331.50	293.10	334.80	337.04	179.81	150.70	77.11	59.54	23.47	25.64	32.31
Current portion of long-term debt	109.00	99.00	185.00	205.00	0.54	5.30	275.50	469.50	446.20	331.50	332.09	334.80
Deferred revenue
Other current liabilities	5,206.35	5,104.73	5,212.91	4,929.42	-0.54	-5.30	-275.50	3,406.70	3,238.70	677.08	641.97	2,450.53	2,320.06	2,261.79	1,931.60	1,882.89	1,742.96	1,633.26	1,575.97	1,617.70
Total non-current liabilities +	308.50	318.51	288.76	251.26	73.91	73.62	39.27	39.20	39.13	39.06	38.99	24.66	16.70	68.37	16.86	42.16	61.60	69.89	60.94	75.16
Long-term debt	193.65	124.84	124.53	74.22	73.91	73.62	39.27	39.20	39.13	39.06	38.99	0.00	0.00	0.00	0.00	16.70	26.77	46.85	37.36	42.57
Capital lease obligations	31.58	32.76	33.79	33.23
Other non-current liabilities				183.02	84.64	86.65	74.78	39.80	28.53	24.50	24.56	24.66	16.70		16.86
Total liabilities	5,645.29	5,548.10	5,706.09	5,391.67	5,015.64	4,443.94	3,945.23	3,915.41	3,724.03	3,390.29	3,087.18	2,809.99	2,673.80	2,509.97	2,099.16	2,002.16	1,864.10	1,726.62	1,662.55	1,725.16

Total stockholders' equity +	628.85	568.98	454.80	405.61	-13.56	2.13	-14.51	396.29	381.18	320.05	293.84	279.53	254.84	253.90	237.19	212.14	198.29	190.30	195.32	182.39
Common stock and paid-in capital	191.72	180.32	3.11	-15.74	-397.57	-322.72	-327.88	116.43	124.10	82.37	74.92	76.22	68.70	81.65	79.12	67.55	66.92	65.35	36.58	33.66
Retained earnings	437.14	388.67	451.69	421.34	384.01	324.85	313.36	279.87	257.08	237.69	218.92	203.31	186.14	172.24	158.08	144.60	131.37	124.95	158.74	148.73
Common shares outstanding	20	16	15	15	16	16	16	16	15	14	14	14	14	14	13	11	11	11	11	11

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	185.24	1,031.22	1,109.54	1,009.18	167.36	87.33	1,136.39	1,017.98	1,160.80	1,012.17	1,046.33	1,092.37	1,085.42	1,084.84	1,084.11	1,166.72	1,289.77	1,257.63	1,386.38	1,109.23	1,098.28	721.94	798.04	589.02	597.01	530.86	532.26	515.50	507.33	548.43	575.64	581.32	633.11	624.17	649.33	625.11	690.11	611.20	670.22	687.34	720.96	604.52	628.84	825.19	775.25	680.65	673.06	666.64	746.96	669.00	682.84	861.38	938.13	884.14	825.66	827.03	776.52	685.01	747.09	753.04	94.54	39.15	73.45	694.95	105.67	42.96	685.85	539.97	676.40	55.19	661.46	730.39	737.96	740.41	798.45	804.16	801.90	782.31	790.69	791.08	816.67
Cash and cash equivalents	85.45	108.75	185.95	93.03	167.35	87.32	249.57	146.35	237.04	124.44	192.11	180.25	139.97	130.47	118.58	109.71	170.40	79.11	288.43	206.39	344.79	93.88	282.07	119.61	152.17	112.95	136.82	108.99	79.79	102.76	117.33	89.09	122.91	99.20	97.84	84.54	149.70	71.28	110.72	67.62	110.94	60.12	51.33	52.55	135.97	58.15	87.58	64.74	72.31	59.60	99.29	50.83	84.70	60.34	77.05	61.81	77.03	57.49	67.60	46.08	94.44	39.06	73.35	43.42	71.87	42.87	60.11	41.41	122.69	34.53	54.11	60.64	49.46	45.17	55.74	44.31	40.65	47.17	52.91	50.74	44.48
Short-term investments	99.79	922.47	923.59	916.15	0.00	0.01	886.82	871.64	923.76	887.73	854.22	912.12	945.44	954.37	965.53	1,057.02	1,119.36	1,178.52	1,097.95	902.85	753.49	628.06	515.97	469.41	444.85	417.92	395.44	406.51	427.55	445.68	458.31	492.23	510.20	524.97	551.49	540.58	540.41	539.93	559.50	619.72	610.01	544.40	577.51	772.64	639.28	622.49	585.48	601.90	674.65	609.40	583.55	810.55	853.44	823.80	748.62	765.22	699.50	627.52	679.49	706.96	0.09	0.09	0.09	651.53	33.79	0.09	625.74	498.56	553.71	20.66	607.36	669.75	688.50	695.24	742.72	759.86	761.25	735.15	737.78	740.35	772.19
Accounts receivable, net	25.49	25.10	25.74	24.93	24.78	23.75	23.70	24.49	24.91	24.48	23.54			19.37			55.76	57.01	50.08			34.37
Inventories								-170.84	-261.95	-1,274.41	-303.89	0.16		-151.37			-186.41		-358.58	0.65	2.97	2.97	3.00	0.68	0.75	0.47	0.09	0.04	0.04	0.23	0.29	0.30	0.48	2.87	2.69	2.02	2.16	1.16	1.14	0.49	0.80	1.59	1.85	0.61	0.80	0.95	1.54	0.76	1.31	3.71	3.23	3.84	2.51	1.70	1.71	1.95	2.31	2.89	2.99	15.11	2.23	3.88	0.46	0.50	0.77	1.17	1.73	4.05	3.17	2.02	2.02	2.16	2.36	2.33	1.73	2.78	2.29	2.20	2.27	1.46	0.84
Other current assets		-987.11	-25.74	-895.31			249.57	171.53	263.47	149.69	217.11	203.63	161.75	151.37	197.54	125.58	186.41	-1,235.53	308.51	2,946.33	3,106.81	3,175.95	3,239.61	3,196.88	2,967.62	2,960.05	2,902.12	2,875.84	2,810.74	2,752.00	2,642.65	2,520.09	2,388.54	2,319.71	2,161.77	2,072.58	1,962.11	1,897.84	1,812.83	1,683.16	1,591.98	1,640.01	1,554.66	1,335.54	1,371.57	1,386.91	1,405.31	1,376.91	1,254.40	1,314.44	1,268.76	1,005.94	930.73	950.76	1,720.52	1,694.94	1,589.90	1,557.50	1,517.83	1,435.50	1,412.50	1,410.09	1,385.57	1,349.08	1,329.26	1,327.29	1,334.72	1,335.95	1,219.87	1,202.27	1,147.14	1,037.29	1,046.08	986.47	975.59	969.97	1,044.29	1,012.92	1,047.68	1,007.90	1,027.91
Total current assets	210.73	133.85	211.68	117.96	192.13	111.08	1,160.09	1,042.48	1,185.71	1,036.65	1,069.87	1,092.37	139.97	1,104.21	1,084.11	1,166.72	1,345.53	79.11	1,386.38	4,055.57	4,205.09	3,897.88	4,037.65	3,785.90	3,564.63	3,490.91	3,434.38	3,391.34	3,318.07	3,300.43	3,218.29	3,101.42	3,021.65	2,943.88	2,811.10	2,697.69	2,652.21	2,509.04	2,483.04	2,370.51	2,312.94	2,244.52	2,183.50	2,160.73	775.25	680.65	673.06	666.64	746.96	669.00	682.84	861.38	938.13	884.14	77.05	61.81	77.03	685.01	67.60	46.08	94.54	39.06	73.45	43.42	71.87	42.96	60.11	41.41	122.69	34.53	54.11	60.64	49.46	45.17	55.74	44.31	40.65	47.17	52.91	50.74	44.48
Total non-current assets +	6,084.06	6,140.29	6,076.37	6,025.80	6,148.36	6,006.01	4,996.23	5,089.30	5,112.89	5,124.23	5,070.28	5,048.93	73.18	4,693.06	4,540.37	4,401.48	1,466.49	1,520.68	1,453.80	1,239.54	1,123.96	1,014.42	921.55	895.03	907.14	893.26	898.36	922.61	984.47	1,011.27	1,040.10	1,089.90	1,130.79	1,161.33	1,210.49	1,193.85	1,207.66	1,201.30	1,204.32	1,215.08	1,203.63	1,136.50	1,174.10	1,198.73	2,421.83	2,408.88	2,382.24	2,326.62	2,268.66	2,259.64	2,184.68	1,920.92	1,889.52	1,879.73	2,576.27	2,560.94	2,383.80	1,651.35	2,291.21	2,236.86	2,200.58	2,175.25	2,176.08	2,099.51	2,084.18	2,019.43	2,078.10	1,955.32	1,907.74	1,882.39	1,891.71	1,834.81	1,863.19	1,812.71	1,847.25	1,853.78	1,922.10	1,860.39	1,899.22	1,873.08	1,936.35
Property, plant and equipment, net												72.09	41.61	41.99	40.91	61.71	40.12	40.11	40.61	66.66	39.82	60.57	40.57	41.40	41.43	41.42	41.39	41.96	42.09	42.84	43.31	43.68	44.27	45.19	45.67	46.33	46.53	42.40	40.18	40.56	40.77	39.45	38.03	37.11	36.34	36.39	36.60	35.93	36.12	36.01	36.56	36.90	37.33	36.62	36.65	34.91	32.83	33.09	33.40	32.94	32.62	33.26	33.52	34.13	34.33	34.78	35.21	35.98	36.11	36.71	35.41	33.89	33.61	34.16	34.69	34.72	34.34	34.56	34.47	35.06	35.88
Goodwill	58.12	58.12	58.12	58.12	58.12	58.12	58.12	58.12	67.07	67.07	67.07	67.07	67.07	67.07	67.07	67.07	67.07	67.07	67.07	66.67	66.67	66.06	66.06	66.06	66.06	66.06	66.06	66.06	66.06	66.06	68.41	68.41	65.84	65.84	65.84	64.84	66.42	66.42	66.42	66.42	66.42	60.40	61.15	61.15	61.15	61.15	61.15	48.54	48.54	48.54	48.50	48.50	48.50	48.54	48.97	42.44	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.37
Intangible assets	2.12	2.22	2.32	2.43	2.53	2.64	2.75	2.86	5.22	5.43	5.65	5.88	6.11	6.34	6.58	6.83	7.08	7.33	7.59	7.59	7.86	7.73	8.00	8.28	8.57	8.86	9.16	9.47	9.79	10.11	10.44	10.78	8.58	8.86	9.16	8.64	8.93	9.22	9.53	9.84	10.15	6.54	6.77	7.01	7.24	7.49	7.73	2.74	2.89	1.47	3.23	3.42	3.44	1.85	1.96	43.86	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.37	37.65	37.37	37.37	37.37	37.96	37.37	37.37	37.37	38.26	37.37	37.37	37.37
Long-term investments	1,143.95	1,067.99	1,074.59	1,074.35	1,109.09	1,098.97	1,082.81	1,076.59	1,134.07	1,104.14	1,008.42	1,072.02	5,141.93	4,959.96	4,790.35	1,261.95	4,817.59	4,824.48	4,712.32	1,121.70	4,363.73	900.03	4,042.19	3,915.57	3,642.54	3,971.65	3,912.90	3,924.41	3,944.45	3,502.13	3,417.17	3,343.07	501.91	516.47	538.33	533.47	545.38	543.34	528.71	478.55	476.28	485.72	490.64	320.82	306.26	294.44	285.97	262.06	253.58	249.79	245.71	17.35	17.75	17.91	1,655.66	1,623.73	1,523.51	1,487.22	1,437.68	1,386.02
Other non-current assets
Total assets	6,294.78	6,274.14	6,288.05	6,143.77	6,340.49	6,117.09	6,156.32	6,131.77	6,298.60	6,160.88	6,140.15	6,141.30	5,416.80	5,797.27	5,624.48	5,568.20	5,115.76	5,002.08	5,116.81	5,295.10	5,329.06	4,912.31	4,959.20	4,680.93	4,471.77	4,384.18	4,332.74	4,313.95	4,282.99	4,311.70	4,258.39	4,191.32	4,152.43	4,105.21	4,021.59	3,891.54	3,859.87	3,710.34	3,687.37	3,585.59	3,516.57	3,381.02	3,357.61	3,359.46	3,197.08	3,089.52	3,055.30	2,993.26	3,015.62	2,928.64	2,867.52	2,782.30	2,827.66	2,763.87	2,653.32	2,622.75	2,460.82	2,336.35	2,358.81	2,282.94	2,295.12	2,214.31	2,249.53	2,142.93	2,156.06	2,062.39	2,138.21	1,996.72	2,030.43	1,916.92	1,945.82	1,895.45	1,912.65	1,857.88	1,902.99	1,898.09	1,962.75	1,907.55	1,952.13	1,923.82	1,980.83

Total current liabilities +	5,472.28	5,336.78	5,432.57	5,280.70	5,455.83	5,229.59	5,389.05	5,362.77	5,556.98	5,417.32	5,404.11	5,408.86	116.00	5,140.41	4,974.15	4,929.52	2,074.78	30.00	2,044.43	1,926.33	5.30	5.30	5.30	105.30	109.50	275.50	211.40	308.50	287.30	469.50	308.20	472.80	327.60	446.20	310.80	347.50	303.30	331.50	230.20	338.30	179.20	293.10	241.40	350.60	2,880.27	2,785.33	2,754.79	2,704.76	2,730.17	2,657.10	2,602.33	2,517.65	2,549.12	2,441.60	2,370.00	2,336.10	2,183.92	2,082.30	2,086.75	2,004.63	2,011.64	1,960.00	1,986.37	1,868.83	1,886.48	1,802.50	1,870.44	1,733.39	1,769.16	1,656.73	1,707.62	1,647.73	1,655.81	1,601.61	1,649.64	1,639.57	1,696.62	1,650.01	1,680.17	1,653.89	1,712.39
Accounts payable	20.40	21.44	19.76	23.69	27.92	25.86	27.45	27.44	27.22	19.41	18.14		5,141.31	5.98	4,905.15	4,820.52	5,002.93	4,827.09	4,974.96	4,659.22	4,716.01	4,278.37	4,364.93	3,994.01	3,787.19	3,555.68	3,586.21	3,471.99	3,508.84	3,366.91	3,485.73	3,262.17	3,380.01	3,210.17	3,281.51	3,132.49	3,169.66	2,995.22	3,063.36	2,858.01	2,960.18	2,730.53	2,753.50	2,656.24	2,704.70	2,450.53	2,538.82	2,450.08	2,533.42	2,320.06	2,414.19	2,324.24	2,409.50	2,261.79	2,331.72	2,135.27	2,066.57	1,931.60	1,983.67	1,872.24	1,969.58	1,882.89	1,946.40	1,821.95	1,849.87	1,742.96	1,797.18	1,700.26	1,737.28	1,633.26	1,660.41	1,595.76	1,627.97	1,575.97	1,616.26	1,617.05	1,671.76	1,617.70	1,639.62	1,617.06	1,678.16
Short-term debt	114.00	109.00	55.00	101.00	55.00	99.00	55.00	202.00	133.00	185.00	70.00	374.00	116.00	205.00	69.00	109.00	1.64	0.54	2.38	2.33	5.30	5.30	5.30	105.30	109.50	275.50	211.40	308.50	346.55	469.50	308.20	472.80	327.60	446.20	310.80	347.50	303.30	331.50	230.20	338.30	179.20	293.10	241.40	350.60	175.57	334.80	215.97	254.68	196.75	337.04	188.15	193.41	139.62	179.81	38.28	200.82	117.35	150.70	103.08	132.40	42.06	77.11	39.97	46.89	36.61	59.54	73.27	33.13	31.88	23.47	47.21	51.98	27.84	25.64	33.37	22.52	24.86	32.31	40.55	36.83	34.24
Current portion of long-term debt	114.00	109.00	55.00	101.00	55.00	99.00	55.00	202.00	133.00	185.00	70.00	374.00	116.00	205.00	69.00	109.00	0.00	0.54	0.00	0.00	0.00	5.30	5.30	105.30	109.50	275.50	211.40	308.50	287.30			512.12	366.77	485.34	349.92	386.60	303.30	370.56	230.20	338.30		332.09				334.80
Deferred revenue
Other current liabilities	5,337.88	5,206.35	5,357.81	5,156.01	5,372.91	5,104.73	5,306.60	5,133.32	5,396.76	5,212.91	5,315.97	5,034.86	-116.00	4,929.42	4,905.15	4,820.52	2,073.15	29.46	2,042.05	1,923.99	4,716.01	4,278.37	4,364.93	3,994.01	3,787.19	3,555.68	3,586.21	3,471.99	-59.25	3,366.91	3,485.73	3,262.17	702.90	718.50	710.87	677.12	666.33	677.08	657.62	626.24	617.39	641.97	623.30	602.14	2,704.70	2,450.53	2,538.82	2,450.08	2,533.42	2,320.06	2,414.19	2,324.24	2,409.50	2,261.79	2,331.72	2,135.27	2,066.57	1,931.60	1,983.67	1,872.24	1,969.58	1,882.89	1,946.40	1,821.95	1,849.87	1,742.96	1,797.18	1,700.26	1,737.28	1,633.26	1,660.41	1,595.76	1,627.97	1,575.97	1,616.26	1,617.05	1,671.76	1,617.70	1,639.62	1,617.06	1,678.16
Total non-current liabilities +	190.83	308.50	233.77	261.40	294.74	318.51	266.92	301.34	295.88	288.76	327.32	306.56	116.00	251.26	256.28	212.88	73.99	73.91	73.83	73.76	73.68	73.62	39.26	39.31	39.29	39.27	39.26	39.24	39.22	39.20	39.18	39.17	39.15	39.13	39.11	39.10	39.08	39.06	39.04	39.03	39.01	38.99	38.97	38.96	30.12	24.66	22.76	18.68	22.59	16.70	17.34	19.77	23.61	68.37	31.48	39.71	36.94	16.86	31.21	44.58	60.65	42.16	46.98	62.40	65.97	61.60	71.83	70.88	69.59	69.89	85.43	58.72	59.48	60.94	65.03	75.76	81.60	75.16	89.96	97.26	97.44
Long-term debt	78.62	193.65	115.00	114.96	124.92	124.84	124.77	124.69	124.61	124.53	124.45	124.38	124.30	74.22	74.14	74.07	73.99	73.91	73.83	73.76	73.68	73.62	39.26	39.31	39.29	39.27	39.26	39.24	39.22	39.20	39.18	39.17	39.15	39.13	39.11	39.10	39.08	39.06	39.04	39.03	39.01	38.99	38.97	38.96	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	26.70	42.06	26.77	26.77	46.77	46.85	46.85	46.85	46.85	46.88	47.36	67.48	37.49	42.50	42.57	45.85	53.86	54.88	54.89	71.04	79.06	80.08
Capital lease obligations	32.02	31.58	32.15	32.19	32.63	32.76	33.19	33.61	33.68	33.79	34.13			33.23
Other non-current liabilities													162.56	183.02	182.14	138.81	106.73	84.64	80.38	75.00	73.08	86.65	93.35	94.27	96.40	74.78	63.25	71.87	58.93	39.80	33.12	30.24	25.37	28.53	24.17	24.82	22.14	24.50	28.49	28.08	24.23	24.56	28.30	29.23	30.12	24.66	22.76	18.68	22.59	16.70	17.34	19.77	23.61	68.54	31.48	39.71	36.94	16.86	31.21	17.88
Total liabilities	5,663.11	5,645.29	5,666.33	5,542.10	5,750.56	5,548.10	5,655.98	5,664.11	5,852.86	5,706.09	5,731.43	5,715.43	5,544.17	5,391.67	5,230.43	5,142.40	5,183.65	5,015.64	5,129.18	4,807.98	4,862.77	4,443.94	4,502.84	4,232.89	4,032.38	3,945.23	3,900.12	3,891.59	3,882.03	3,915.41	3,866.23	3,804.38	3,772.13	3,724.03	3,655.59	3,543.90	3,534.18	3,390.29	3,361.09	3,263.41	3,202.62	3,087.18	3,062.17	3,075.02	2,910.39	2,809.99	2,777.55	2,723.44	2,752.75	2,673.80	2,619.67	2,537.42	2,572.73	2,509.97	2,401.48	2,375.81	2,220.86	2,099.16	2,117.96	2,049.21	2,072.29	2,002.16	2,033.34	1,931.23	1,952.45	1,864.10	1,942.27	1,804.27	1,838.75	1,726.62	1,793.05	1,706.45	1,715.29	1,662.55	1,714.66	1,715.33	1,778.22	1,725.16	1,770.13	1,751.14	1,809.84

Total stockholders' equity +	631.67	628.85	621.72	601.67	589.93	568.98	500.34	467.67	445.73	454.80	408.72	425.87	-127.37	405.61	394.05	425.80	-67.89	-13.56	-12.37	-5.93	-10.84	2.13	-0.21	-0.50	-2.08	-14.51	-11.73	-13.16	400.96	396.29	392.15	386.94	380.30	381.18	366.00	347.64	325.69	320.05	326.27	322.18	313.95	293.84	295.43	284.44	286.69	279.53	277.76	269.83	262.87	254.84	247.85	244.89	254.93	253.90	251.84	246.95	239.96	237.19	240.86	233.73	222.82	212.14	216.19	211.70	203.60	198.29	195.94	192.46	191.68	190.30	152.77	189.00	197.36	195.32	188.32	182.77	184.53	182.39	182.00	172.68	170.99
Common stock and paid-in capital	180.19	191.72	197.96	191.78	190.97	180.32	22.48	-1.73	-3.04	3.11	-38.17	-11.98	-555.83	-15.74	-20.01	20.78	-462.08	-397.57	-381.39	-362.42	-351.77	-322.72	-315.79	-308.34	-303.33	-327.88	-316.36	-309.31	111.85	116.43	115.59	116.77	118.12	124.10	116.12	102.41	83.19	82.37	93.88	94.99	90.66	74.92	79.96	74.10	79.75	76.22	79.19	75.41	72.49	68.70	65.09	65.32	79.38	81.65	83.37	80.45	77.84	79.12	86.39	82.76	75.56	67.55	74.67	73.83	68.92	66.92	67.99	65.91	65.75	65.35	23.24	29.05	37.04	36.58	31.87	29.87	33.67	33.66	34.91	29.19	31.61
Retained earnings	451.48	437.14	423.76	409.89	398.96	388.67	477.86	469.40	448.77	451.69	446.89	437.85	428.45	421.34	414.06	405.02	394.18	384.01	369.02	356.49	340.92	324.85	315.59	307.85	301.24	313.36	304.62	296.15	289.11	279.87	276.56	270.17	262.19	257.08	249.88	245.24	242.50	237.69	232.40	227.18	223.29	218.92	215.47	210.34	206.94	203.31	198.57	194.42	190.38	186.14	182.75	179.56	175.55	172.24	168.47	166.50	162.13	158.08	154.46	150.97	147.26	144.60	141.52	137.87	134.69	131.37	127.94	126.54	125.92	124.95	129.53	159.95	160.33	158.74	156.45	152.90	150.87	148.73	147.09	143.48	139.39
Common shares outstanding	20	20	20	20	20	16	16	16	16	16	15	15	15	15	15	15	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	15	15	15	15	15	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	11	11	11	11	11	11	11	11	11	11	11	11	12	12	12	13	12	12	11	12	12

Balance Sheet - FINANCIAL INSTITUTIONS INC (FISI)

Balance Sheet - FINANCIAL INSTITUTIONS INC (FISI)