Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	357.85	328.06	287.38	248.91	245.24	220.78	206.86	630.85	611.99	535.29	342.49	326.95	308.94	288.08	251.15	194.89	160.62	144.42	141.18	169.20
Cost of revenue	261.73	128.11	106.10	102.28	102.30	89.66	83.57	257.98	211.51	193.52	121.33	129.74	125.14	117.41	106.64	74.47	54.03	43.77	48.21	71.66
Gross profit	96.12	199.95	181.28	146.63	142.94	131.12	123.29	372.87	400.48	341.77	221.16	197.20	183.80	170.67	144.51	120.42	106.58	100.65	92.97	97.54
Total operating expenses +	118.19	228.54	171.65	164.09	145.37	133.72	124.63	279.63	342.94	277.01	147.07	135.26	128.40	125.06	112.22	88.18	63.76	55.00	61.79	76.37
Selling, general and administrative	118.19	100.19	92.23	84.31	78.05	82.32	74.35	110.62	150.44	121.13	76.37	69.37	67.67	60.65	56.45	45.55	31.13	28.57	32.59	49.08
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	128.34	79.42	79.78	67.32	51.40	50.29	169.01	192.51	155.89	70.70	65.89	60.72	64.41	55.77	42.63	32.63	26.43	29.20	27.29
Operating income	-22.06	-28.59	9.62	-17.46	-2.43	-2.60	-1.34	93.25	46.51	22.53	74.09	61.94	55.41	34.66	32.29	32.24	42.83	45.65	31.19	21.17
Non-operating income (net)	-19.79	-9.44	1.39	-1.36	8.67	3.19	3.28	-31.13	-33.25	-20.58	-5.50	-5.91	-5.94	-6.05	-8.09	-0.16	-0.28	-1.65	0.59	9.20
Income before tax	-41.86	-38.03	11.01	-18.82	6.24	0.59	1.94	62.11	13.26	1.95	68.59	56.03	49.46	28.61	24.21	32.07	42.55	44.00	31.77	30.37
Income tax expense	-8.91	-9.67	2.97	-3.40	-1.69	-0.99	0.01	15.52	-53.13	2.84	27.73	22.15	19.88	12.01	10.67	13.36	17.47	17.67	12.97	12.37
Net income	-39.39	190.39	8.04	-8.38	998.83	125.67	55.50	46.60	66.39	-0.90	40.86	33.88	29.59	16.30	12.99	18.08	15.09	24.41	18.80	17.92

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	92.15	91.59	89.80	88.57	87.90	85.41	87.60	85.80	69.25	67.91	67.41	66.64	71.69	70.01	66.92	66.02	64.41	62.60	62.24	60.70	59.69	58.13	55.17	54.34	53.13	53.58	155.15	158.91	158.84	161.48	158.73	154.03	151.73	151.62	151.78	153.26	153.88	155.57	156.84	130.31	92.57	87.29	85.21	85.70	84.29	82.81	82.27	81.42	80.45	77.97	77.51	77.45	76.01	75.00	72.88	71.38	68.82	66.51	62.66	61.56	60.43	57.94	53.16	42.29	41.52	40.26	40.12	40.14	40.10	37.12	37.41	39.14	36.49	37.61	35.42	35.10	33.05	45.38	42.59	41.43	39.80
Cost of revenue	66.80	32.08	32.38	67.73	33.03	33.17	34.42	34.54	25.99	24.40	26.27	24.75	26.57	26.97	27.48	26.76	26.34	28.48	25.75	24.65	23.42	24.49	22.67	22.18	20.32	20.92	65.99	65.37	64.16	65.61	62.92	64.30	65.15	48.53	55.83	53.38	53.76	53.17	58.32	50.30	31.76	29.79	30.57	30.28	30.69	31.77	33.33	32.40	32.24	32.13	31.78	30.53	30.70	25.34	33.00	29.97	29.03	29.83	25.51	25.22	26.06	24.02	21.22	15.32	13.92	14.58	13.70	13.04	12.63	12.53	10.66	11.97	12.54	13.61	12.13	11.07	11.40	18.97	18.25	17.56	16.87
Gross profit	25.36	-32.08	57.41	20.84	54.87	52.24	53.18	51.26	43.26	43.51	41.14	41.89	45.12	43.04	39.45	39.27	38.08	34.12	36.50	36.05	36.27	33.64	32.50	32.16	32.82	32.66	89.16	93.54	94.69	95.87	95.81	89.73	86.59	103.09	95.95	99.88	100.12	102.41	98.52	80.01	60.81	57.50	54.64	55.42	53.60	51.04	48.94	49.01	48.22	45.83	45.74	46.93	45.31	49.66	39.88	41.41	39.79	36.67	37.14	36.34	34.37	33.91	31.94	26.97	27.60	25.68	26.41	27.10	27.47	24.59	26.75	27.17	23.95	24.00	23.29	24.03	21.65	26.41	24.34	23.86	22.93
Total operating expenses +	33.39	-26.71	64.58	29.74	60.96	58.00	57.36	67.14	46.04	42.95	41.75	42.01	42.39	45.71	41.22	42.40	38.46	42.03	35.65	33.66	34.04	33.48	32.03	34.02	34.18	33.23	63.80	69.52	69.90	68.88	67.48	71.03	72.24	83.82	84.77	87.95	84.96	83.79	87.18	66.11	39.50	35.78	39.55	36.67	35.07	34.71	34.79	33.22	32.54	33.40	32.47	32.43	30.10	29.41	34.47	30.27	30.98	28.64	27.97	28.35	27.28	26.51	26.37	19.20	16.10	17.07	15.84	15.46	15.33	14.83	14.15	14.81	15.44	17.77	15.16	14.30	14.56	20.09	18.41	19.09	18.78
Selling, general and administrative	33.39	27.66	29.79	29.74	30.99	28.97	28.01	30.24	28.60	13.88	24.40	25.69	26.61	16.44	22.23	23.09	23.77	17.34	20.24	20.32	20.15	18.09	20.04	31.39	30.99	16.75	27.18	27.17	28.72	11.91	27.45	29.92	28.75	25.06	42.20	43.02	40.15	37.06	40.37	33.69	21.76	18.19	20.44	19.01	18.73	17.53	18.06	16.63	17.15	17.71	17.48	16.36	16.13	12.86	17.68	15.01	15.17	15.01	14.20	13.90	13.34	12.80	14.17	10.80	7.77	8.56	7.69	7.35	7.54	7.52	7.72	7.04	7.93	10.43	7.62	7.07	7.47	13.06	11.80	11.98	12.24
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	-54.37	34.79	0.00	29.97	29.03	29.35	36.90	17.44	29.07	17.35	16.32	15.78	29.27	18.99	19.31	14.68	24.69	15.41	13.34	13.88	15.39	12.00	2.63	3.19	16.48	36.63	42.35	41.18	56.97	40.03	41.12	43.49	58.76	42.57	44.93	44.80	46.72	46.81	32.42	17.74	17.59	19.12	17.66	16.34	17.18	16.73	16.60	15.39	15.69	14.99	16.07	13.97	16.55	16.79	15.26	15.81	13.63	13.77	14.44	13.94	13.70	12.20	8.40	8.33	8.51	8.15	8.11	7.78	7.31	6.42	7.78	7.51	7.34	7.54	7.23	7.09	7.02	6.61	7.11	6.54
Operating income	-8.03	-5.37	-7.16	-8.90	-6.09	-5.75	-4.18	-15.89	-2.78	0.56	-0.61	-0.12	2.73	-2.67	-1.77	-3.14	-0.38	-7.90	0.85	2.39	2.23	0.16	0.47	-1.87	-1.36	-0.57	25.36	24.02	24.79	26.99	28.33	18.70	14.35	18.11	9.48	8.25	10.67	12.19	-3.93	-6.15	21.31	21.72	15.09	18.75	18.53	16.33	14.14	15.79	15.68	12.44	13.26	14.50	15.21	9.30	5.41	11.14	8.82	8.04	9.17	7.99	7.09	7.41	9.56	7.77	11.50	8.61	10.57	11.64	12.15	9.77	12.60	12.35	8.51	6.23	8.13	9.74	7.08	6.32	5.93	4.77	4.15
Non-operating income (net)	-11.83	-1.77	-5.20	-3.19	-4.16	-2.34	-2.67	-2.09	-2.34	-0.75	0.83	0.18	-0.21	0.62	-1.21	-0.59	-0.17	5.59	0.14	1.34	1.60	0.08	1.08	1.27	0.75	-0.05	-6.41	-6.35	-6.67	-6.83	-7.95	-8.01	-8.34	-8.82	-8.62	-8.09	-7.73	-7.36	-7.32	-5.74	-1.06	-1.09	-1.63	-1.40	-1.38	-1.62	-1.36	-1.49	-1.44	-1.55	-1.33	-1.58	-1.48	-1.84	-1.94	-1.13	-1.14	-1.62	-2.06	-2.68	-1.73	-1.56	-2.15	-0.16	-0.29	0.60	0.10	0.01	-0.99	-0.76	-0.34	0.03	-0.58	0.22	0.28	0.28	-0.19	-0.29	-0.42	-0.09	9.99
Income before tax	-19.86	-7.15	-12.36	-12.10	-10.25	-8.09	-6.85	-17.97	-5.12	-0.18	0.22	0.06	2.52	-2.05	-2.98	-3.73	-0.55	-2.31	0.99	3.73	3.83	0.24	1.55	-0.60	-0.62	-0.62	18.95	17.67	18.12	20.16	20.38	10.69	6.01	9.29	0.86	0.16	2.95	4.83	-11.25	-11.89	20.25	20.63	13.46	17.35	17.15	14.71	12.79	14.30	14.24	10.88	11.94	12.92	13.73	7.46	3.47	10.01	7.68	6.41	7.11	5.31	5.37	5.84	7.41	7.61	11.21	9.21	10.67	11.64	11.15	9.01	12.26	12.38	7.93	6.45	8.41	10.02	6.89	6.04	5.51	4.68	14.14
Income tax expense	-4.11	0.19	-2.97	-3.05	-1.12	-1.90	-1.54	-5.20	-1.03	-2.04	0.40	1.46	1.78	-0.23	-0.25	-0.50	0.05	0.83	-5.51	2.10	0.89	-0.31	0.14	-0.06	-0.77	0.28	4.60	4.52	4.21	5.31	4.85	2.86	1.18	-51.30	-2.68	0.24	0.61	5.01	-3.65	-4.89	6.37	8.53	5.47	6.88	6.86	6.06	4.78	5.69	5.63	4.21	5.22	5.08	5.37	2.40	2.05	4.28	3.27	2.59	3.50	2.28	2.31	2.39	3.22	3.11	4.64	3.45	4.33	4.83	4.92	3.66	4.82	5.13	3.14	2.78	3.30	4.07	2.82	2.82	2.13	1.90	5.52
Net income	-17.33	-7.33	-9.39	-10.55	-9.13	-2.74	-6.90	-12.87	214.70	2.59	1.59	1.79	2.07	-1.82	-2.73	-3.23	-0.60	1.40	892.82	53.19	51.42	48.23	34.92	29.25	13.28	14.54	14.35	13.15	13.91	14.85	15.53	7.82	4.83	60.60	3.53	-0.08	2.34	-0.18	-7.60	-7.00	13.88	12.11	8.00	10.47	10.29	8.65	8.00	8.62	8.62	6.68	6.72	7.84	8.35	4.92	1.36	5.56	4.47	3.97	3.00	2.99	3.03	2.71	4.03	4.57	6.75	6.26	6.31	6.74	-4.14	5.56	6.81	7.25	4.79	3.68	5.11	5.95	4.07	3.21	3.38	2.78	8.55

5 days ago

Ask a follow up