Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	185.42	175.89	165.71	142.24	133.29	138.20	117.20	120.88	116.53	112.94	120.53	126.49	136.09	142.63	126.30	144.09	128.63	143.06	152.42	141.35
Cost of revenue	17.99	23.27	17.47	8.23	-5.64	18.13	9.09	9.84	10.86	11.10	13.54	15.44	26.04	25.28	31.19	44.48	54.48	52.35	59.99	51.09
Gross profit	167.43	152.62	148.24	134.01	138.92	120.07	108.12	111.04	105.67	101.84	106.99	111.06	110.05	117.35	95.10	99.61	74.14	90.71	92.43	90.26
Total operating expenses +	104.30	86.93	86.27	73.85	72.39	73.96	58.32	65.91	63.55	63.89	71.07	73.24	75.83	74.65	65.50	69.94	140.99	90.44	50.46	49.84
Selling, general and administrative	68.26	53.17	51.40	48.31	45.07	44.43	39.52	39.97	39.41	43.59	46.37	47.72	47.74	45.00	40.46	37.38	35.74	31.73	25.85	26.87
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	36.04	33.76	34.87	25.54	27.32	29.53	18.80	25.94	24.15	20.30	24.70	25.53	28.09	29.65	25.04	32.56	105.26	58.71	24.62	22.97
Operating income	63.13	65.69	61.97	60.16	66.53	46.11	49.80	45.12	42.11	37.95	35.92	37.81	34.22	42.71	29.60	29.67	-66.85	0.27	41.97	40.43
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	63.13	65.69	61.97	60.16	66.53	46.11	49.80	45.12	42.11	37.95	35.92	37.81	34.22	42.71	29.60	29.67	-66.85	0.27	41.97	40.43
Income tax expense	14.33	14.09	13.95	13.50	15.36	10.19	10.99	8.78	20.63	12.82	11.38	12.32	10.91	14.13	9.57	7.82	-28.15	-2.81	12.33	11.48
Net income	48.79	51.60	48.02	46.66	51.17	35.93	38.80	36.34	21.49	25.13	24.54	25.49	23.31	28.58	20.03	21.85	-38.70	3.08	29.63	28.95

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	44.62	43.46	43.86	43.25	42.91	44.46	44.88	43.70	42.84	44.21	43.38	41.37	36.75	38.27	36.38	34.26	33.33	33.10	32.98	33.82	33.39	35.25	34.05	33.37	35.54	24.97	28.87	29.78	28.99	30.63	29.67	30.46	30.17	28.36	30.05	28.27	27.46	25.40	26.45	31.17	31.45	27.76	31.42	30.41	30.93	29.11	30.37	33.70	33.32	31.16	34.81	34.26	35.87	39.53	42.70	32.53	30.67	31.36	31.33	34.70	34.62	37.06	36.78	35.24	35.19	56.18	36.16	35.49	35.49	34.78	34.38	35.16	38.69	40.24	38.75	37.53	35.90	36.40	35.34	35.55	34.07
Cost of revenue	4.87	3.95	4.40	4.45	5.19	6.18	6.66	5.02	5.41	4.97	3.87	6.11	2.52	3.78	1.07	0.93	2.45	-0.25	-0.75	-1.51	-3.13	1.66	5.86	5.28	5.33	1.40	2.06	2.98	2.65	2.41	2.46	2.53	2.45	2.64	2.73	2.95	2.54	2.96	1.35	3.17	3.63	2.94	3.06	3.19	4.36	2.98	1.30	5.30	5.85	5.80	6.70	7.76	5.78	6.34	6.99	6.32	5.63	7.37	7.24	8.66	7.93	10.56	11.05	11.21	11.66	15.79	13.41	12.42	12.52	13.41	13.69	11.75	13.51	15.05	15.59	14.97	13.67	14.10	13.06	12.66	11.27
Gross profit	39.75	39.50	39.46	38.81	37.72	38.28	38.23	38.68	37.43	39.24	39.51	35.26	34.23	34.48	35.31	33.33	30.88	33.35	33.73	35.33	36.52	33.58	28.19	28.09	30.21	23.56	26.81	26.80	26.34	28.22	27.22	27.93	27.72	25.72	27.32	25.32	24.92	22.44	25.11	28.00	27.83	24.82	28.36	27.23	26.58	26.12	29.07	28.39	27.47	25.36	28.10	26.51	30.08	33.19	35.71	26.21	25.05	23.98	24.09	26.04	26.69	26.50	25.73	24.04	23.53	40.39	22.75	23.07	22.97	21.38	20.69	23.41	25.18	25.19	23.16	22.56	22.23	22.30	22.28	22.88	22.81
Total operating expenses +	24.12	23.37	23.55	22.98	22.46	21.80	21.72	22.47	20.94	24.53	20.56	22.39	18.79	18.83	17.85	18.69	18.48	19.76	17.31	17.85	17.49	18.65	17.59	17.58	20.14	11.17	15.08	13.40	14.08	16.32	17.00	16.37	16.29	13.78	15.77	15.94	15.66	12.40	15.49	18.72	18.81	15.68	19.02	18.59	17.78	17.48	18.42	18.16	19.18	17.60	20.15	18.53	19.54	20.79	20.33	20.13	16.19	18.60	16.27	17.74	18.59	19.84	17.43	16.78	16.07	96.38	44.09	19.82	15.40	44.96	14.39	14.76	16.28	14.11	12.84	12.08	12.16	11.70	12.21	12.59	13.33
Selling, general and administrative	17.61	17.19	14.71	14.71	13.70	13.87	13.49	12.86	12.95	13.31	13.07	13.11	11.92	12.24	12.40	11.78	11.89	14.98	10.86	10.42	11.08	14.17	10.68	11.05	11.39	11.55	9.33	9.30	9.33	11.86	9.22	9.25	9.65	14.29	9.23	9.25	8.99	14.53	10.19	10.57	10.85	15.83	10.35	10.08	10.11	16.53	10.34	10.50	10.34	15.19	11.54	10.43	10.58	11.01	11.47	9.18	8.54	7.78	8.76	9.10	10.01	10.05	9.47	9.20	8.67	10.02	8.97	8.78	8.05	7.14	7.37	7.58	7.79	6.73	6.54	6.17	6.41	6.03	6.15	6.78	7.90
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	6.51	6.19	8.84	8.27	8.76	7.94	8.22	9.62	7.99	11.22	7.50	9.28	6.88	6.58	5.45	6.92	6.59	4.78	6.44	7.43	6.40	4.48	6.91	6.54	8.76	-0.38	5.74	4.09	4.75	4.46	7.78	7.12	6.64	-0.50	6.54	6.69	6.67	-2.13	5.30	8.15	7.97	-0.15	8.67	8.51	7.67	0.95	8.08	7.66	8.84	2.41	8.61	8.10	8.96	9.79	8.85	10.95	7.65	10.83	7.51	8.64	8.58	9.80	7.96	7.59	7.40	86.36	35.12	11.04	7.34	37.82	7.02	7.18	8.49	7.38	6.29	5.91	5.75	5.67	6.06	5.81	5.43
Operating income	15.64	16.13	15.91	15.83	15.26	16.48	16.51	16.21	16.49	14.72	18.95	12.87	15.44	15.66	17.46	14.64	12.40	13.59	16.42	17.48	19.03	14.94	10.60	10.51	10.07	12.40	11.74	13.40	12.26	11.90	10.22	11.57	11.44	11.93	11.55	9.38	9.26	10.04	9.61	9.28	9.01	9.14	9.34	8.64	8.80	8.65	10.65	10.23	8.29	7.76	7.95	7.97	10.54	12.40	15.38	6.08	8.85	5.38	7.82	8.30	8.10	6.66	8.30	7.25	7.46	-55.99	-21.34	3.25	7.58	-23.58	6.30	8.65	8.90	11.08	10.33	10.49	10.07	10.60	10.06	10.29	9.47
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	15.64	16.13	15.91	15.83	15.26	16.48	16.51	16.21	16.49	14.72	18.95	12.87	15.44	15.66	17.46	14.64	12.40	13.59	16.42	17.48	19.03	14.94	10.60	10.51	10.07	12.40	11.74	13.40	12.26	11.90	10.22	11.57	11.44	11.93	11.55	9.38	9.26	10.04	9.61	9.28	9.01	9.14	9.34	8.64	8.80	8.65	10.65	10.23	8.29	7.76	7.95	7.97	10.54	12.40	15.38	6.08	8.85	5.38	7.82	8.30	8.10	6.66	8.30	7.25	7.46	-55.99	-21.34	3.25	7.58	-23.58	6.30	8.65	8.90	11.08	10.33	10.49	10.07	10.60	10.06	10.29	9.47
Income tax expense	3.61	3.67	3.64	3.58	3.44	3.44	3.48	3.53	3.65	2.93	4.31	3.06	3.66	3.08	4.11	3.42	2.89	3.04	3.82	4.08	4.43	3.39	2.33	2.27	2.20	2.83	2.58	2.95	2.63	2.60	1.12	2.50	2.57	10.72	3.89	2.96	3.06	3.64	3.23	3.02	2.93	2.99	3.08	2.47	2.84	2.93	3.61	3.22	2.56	2.44	2.54	2.54	3.40	3.96	5.32	2.00	2.85	2.15	2.50	2.57	2.35	1.77	1.74	2.12	2.18	-21.43	-9.78	0.84	2.35	-9.56	1.75	2.42	2.58	3.33	3.01	3.05	2.95	2.97	2.88	3.00	2.63
Net income	12.03	12.47	12.27	12.25	11.82	13.04	13.03	12.69	12.85	11.78	14.64	9.81	11.78	12.58	13.35	11.21	9.52	10.56	12.61	13.40	14.60	11.55	8.27	8.24	7.87	9.56	9.16	10.45	9.63	9.31	9.10	9.07	8.87	1.21	7.65	6.42	6.20	6.40	6.38	6.26	6.08	6.15	6.26	6.18	5.96	5.72	7.04	7.01	5.73	5.32	5.41	5.44	7.14	8.44	10.06	4.08	6.00	3.23	5.32	5.73	5.75	4.89	6.55	5.13	5.28	-34.56	-11.55	2.41	5.23	-14.02	4.55	6.24	6.31	7.75	7.32	7.44	7.12	7.63	7.19	7.29	6.84

5 days ago

Ask a follow up