Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 391.98 410.18 375.05 321.74 151.04 3.04 4.91 5.87 5.26 4.67 6.16 13.79 15.70 20.56 17.09 13.22 9.73 15.60 9.37 9.00
Cost of revenue 210.10 176.15 154.18 84.29 57.10 3.75 4.11 4.39 4.86 4.56 6.90 9.02 8.44 10.59 6.20 6.02 5.32 5.89 4.32 3.29
Gross profit 181.88 234.03 220.87 237.45 93.93 -0.71 0.80 1.49 0.41 0.11 -0.74 4.76 7.26 9.97 10.88 7.20 4.42 9.71 5.05 5.71
Total operating expenses + 40.60 80.33 33.40 33.93 34.06 3.11 1.30 1.25 1.17 1.41 2.07 2.71 2.06 2.61 5.03 4.92 4.66 4.33 3.64 3.57
Operating income 141.28 153.70 187.47 203.52 59.88 -3.82 -0.51 0.24 -0.77 -4.10 -17.33 -0.74 5.21 7.36 5.85 -2.68 -0.24 -6.83 1.41 2.14
Non-operating income (net) 67.69 -36.72 -41.42 -52.66 -93.73 0.17 0.04 0.19 -0.05 -0.10 -0.04 -0.06 -0.24 -0.80 -1.01 -0.15 -1.95 14.00 0.00 0.00
Income before tax 208.96 116.97 146.05 150.86 -33.85 -3.65 -0.46 0.43 -0.82 -4.20 -17.37 -0.79 4.97 6.56 4.84 -2.83 -2.19 7.17 1.41 2.14
Income tax expense 48.12 28.07 34.46 32.84 13.02 -0.03 -0.03 -0.02 -0.24 2.80 7.35 -0.01 2.01 2.31 0.16 -1.09 -0.17 7.00 -2.10 -0.17
Net income 160.84 88.90 111.59 118.01 -65.67 -3.65 -0.44 1.57 -0.57 -4.20 -24.72 -0.79 2.82 -0.07 4.68 -1.75 -2.02 0.17 3.51 2.14
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 113.88 97.28 106.85 85.39 102.46 102.70 102.34 105.40 99.74 99.83 108.29 99.91 67.01 78.05 88.07 88.38 67.25 57.25 48.61 42.15 37.26 0.75 18.77 5.73 24.25 1.13 1.22 1.39 1.17 1.37 1.65 1.48 1.37 1.42 1.18 1.32 1.34 1.22 1.24 1.28 0.93 1.21 1.43 1.90 1.63 2.68 3.62 3.99 3.51 3.48 4.03 3.87 4.31 4.55 5.81 5.23 4.97 4.28 4.36 4.79 3.66 3.79 3.29 3.29 2.85 2.89 2.59 2.35 1.90 2.59 5.07 4.63 3.31 3.00 2.38 2.22 1.77 2.30 2.25 2.35 2.10
Cost of revenue 59.79 58.67 35.15 44.57 44.14 46.62 46.26 24.70 42.15 41.41 42.97 43.45 22.18 23.31 23.07 20.87 17.05 17.44 8.41 14.96 8.80 0.89 9.11 3.86 6.17 0.94 1.10 1.11 0.96 1.29 1.08 1.11 0.91 1.20 1.22 1.23 1.21 1.09 1.15 1.15 1.18 1.60 1.78 1.59 1.93 2.04 2.22 2.66 2.10 2.11 2.23 1.93 2.17 5.01 1.81 2.01 1.76 1.49 1.52 1.68 1.52 1.62 1.55 1.54 1.32 1.59 1.35 1.31 1.06 1.67 1.47 1.41 1.34 1.42 0.99 0.95 0.96 0.89 0.73 0.81 0.86
Gross profit 54.09 38.61 71.70 40.83 58.32 56.08 56.08 80.70 57.60 58.42 65.32 56.47 44.83 54.74 65.00 67.52 50.20 39.81 40.21 27.19 28.46 -0.14 9.66 1.87 18.08 0.19 0.12 0.28 0.21 0.09 0.57 0.37 0.45 0.22 -0.04 0.08 0.14 0.13 0.10 0.13 -0.24 -0.39 -0.35 0.31 -0.30 0.64 1.40 1.32 1.40 1.38 1.80 1.94 2.15 -0.46 4.01 3.22 3.20 2.80 2.84 3.11 2.14 2.17 1.74 1.76 1.54 1.30 1.23 1.04 0.84 0.92 3.59 3.23 1.97 1.58 1.38 1.27 0.81 1.41 1.52 1.54 1.24
Total operating expenses + 10.42 10.39 42.84 12.07 8.82 24.04 38.61 26.42 7.03 57.39 7.09 11.46 8.80 13.91 5.88 4.97 9.17 6.45 13.32 7.92 21.43 1.78 10.01 14.03 10.85 0.39 0.30 0.27 0.35 0.35 0.29 0.27 0.34 0.31 0.27 0.26 0.33 0.27 0.35 0.29 0.50 0.51 0.59 0.42 0.55 0.65 0.70 0.68 0.69 0.62 0.46 0.47 0.51 -2.28 1.87 1.50 1.51 1.36 1.19 1.39 1.09 1.41 1.21 1.19 1.12 1.65 0.95 0.97 1.08 0.95 1.23 1.06 1.09 1.02 0.81 0.86 0.95 0.97 0.90 0.80 0.91
Operating income 43.67 28.22 28.86 28.75 49.50 32.04 17.48 54.28 50.57 42.44 58.23 45.01 36.03 40.83 59.12 62.54 41.03 33.36 26.89 19.28 7.03 -1.93 -0.35 -12.16 7.23 -0.20 -0.18 0.01 -0.14 -0.26 0.29 0.10 0.12 -0.09 -0.30 -0.17 -0.20 -0.23 -0.88 -1.60 -1.38 -8.24 -8.12 -0.11 -0.85 -2.80 0.70 0.65 0.71 0.76 1.34 1.47 1.64 1.81 2.13 1.72 1.69 1.44 1.65 1.72 1.04 -4.20 0.52 0.57 0.42 0.13 0.11 -0.08 -0.40 -12.25 2.37 2.16 0.89 0.56 0.57 0.41 -0.14 0.44 0.62 0.75 0.34
Non-operating income (net) -136.39 82.54 -7.71 11.42 -12.63 -16.56 15.22 -10.08 -25.98 7.00 -45.66 -1.50 4.51 -6.31 17.02 -13.06 -50.31 -6.09 -8.08 -36.57 -26.07 0.17 -4.34 -15.51 67.82 0.00 0.00 0.00 0.04 0.16 0.01 0.00 0.02 -0.02 -0.01 0.00 -0.02 -0.03 -0.03 -0.03 -0.02 -0.01 -0.03 -0.01 0.01 -0.01 0.00 -0.03 -0.01 0.03 -0.09 -0.05 -0.13 -0.16 -0.21 -0.16 -0.27 -0.69 0.28 -0.10 -0.51 -0.45 -0.24 0.55 -0.12 -1.39 -0.56 0.00 0.00 14.00 0.00 0.00 0.00 0.25 -0.09 -0.08 0.45 -0.12 -0.10 -0.03 -0.34
Income before tax -92.72 110.76 21.16 40.17 36.87 15.48 32.70 44.20 24.59 49.43 12.57 43.51 40.54 34.52 76.13 49.48 -9.28 27.27 18.81 -17.29 -19.04 -1.75 -4.69 -27.67 75.05 -0.20 -0.18 0.01 -0.10 -0.11 0.30 0.10 0.13 -0.11 -0.32 -0.18 -0.21 -0.26 -0.91 -1.63 -1.40 -8.25 -8.15 -0.13 -0.85 -2.81 0.70 0.62 0.70 0.79 1.25 1.43 1.51 1.65 1.92 1.56 1.42 0.75 1.93 1.63 0.54 -4.64 0.29 1.12 0.31 -1.26 -0.45 -0.08 -0.40 1.76 2.37 2.16 0.89 0.81 0.48 0.33 0.32 0.32 0.52 0.72
Income tax expense -22.29 25.36 4.82 9.70 8.24 4.55 7.03 10.66 5.83 3.92 10.44 8.69 7.71 16.32 10.93 -2.11 5.87 3.94 3.25 14.23 -0.52 0.40 0.32 0.00 -0.03 0.00 0.00 -0.05 -0.02 -0.01 -0.01 -1.13 -0.24 -0.01 0.00 0.02 0.09 0.63 1.44 0.64 10.92 -3.19 -0.05 -0.33 -0.80 0.27 0.24 0.27 0.15 0.71 0.62 0.53 0.59 0.70 0.48 0.55 -1.41 0.74 0.65 0.18 -1.70 0.10 0.38 0.14 -0.17 0.56 0.16 0.15 10.38 0.81 0.74 -4.93 -1.00 -1.10 0.08 0.07 -0.15 0.10 0.03
Net income -70.43 85.40 16.34 30.47 28.63 10.93 25.66 33.55 18.76 38.03 8.65 33.07 31.85 26.81 59.82 38.56 -7.17 21.40 15.65 -21.50 -51.88 -1.75 -5.08 -27.98 75.05 -0.17 -0.18 0.01 -0.10 -0.08 0.30 0.11 1.24 0.13 -0.32 -0.18 -0.21 -0.26 -0.91 -1.63 -1.40 -19.17 -4.96 -0.08 -0.52 -2.02 0.43 0.38 0.42 0.63 0.48 0.77 0.94 -3.25 1.22 1.09 0.87 2.16 1.19 0.98 0.35 -2.94 0.19 0.74 0.27 -1.09 -0.45 -0.08 -0.40 -8.63 1.56 1.42 5.81 1.81 1.58 0.33 -0.21 0.59 0.52 0.72 0.32
5 days ago