Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 149.55 124.52 109.12 82.32 70.27 56.38 44.94 86.69 91.41 71.07 43.00 35.52 25.84 17.33 14.70 13.41 17.16 18.47 39.83 42.34
Cost of revenue 157.95 33.22 30.18 22.86 22.43 15.21 7.11 19.68 30.45 25.84 13.77 12.00 10.62 6.97 10.37 10.35 10.17 10.01 15.61 15.28
Gross profit -8.41 91.30 78.94 59.46 47.84 41.17 37.84 67.00 60.96 45.23 29.23 23.52 15.21 10.36 4.33 3.06 6.99 8.47 24.22 27.06
Total operating expenses + -41.49 73.69 52.44 41.75 24.50 28.89 3.64 25.55 22.92 18.49 13.97 10.51 8.32 8.93 6.09 3.91 2.77 -2.08 -3.24 -1.25
Operating income 33.08 17.61 26.51 17.71 23.35 12.28 34.20 63.49 40.27 37.32 20.27 12.59 6.28 1.66 -2.22 -0.85 1.01 10.55 27.46 28.31
Non-operating income (net) -22.54 -19.92 -20.37 -17.38 3.52 -17.27 -12.12 -10.37 -8.49 -9.28 -6.71 -2.38 -1.83 -0.78 -6.16 0.00 0.23 -2.81 -6.17 -6.82
Income before tax 10.54 -2.30 6.13 0.33 26.86 -4.99 22.08 53.12 31.78 28.04 13.56 10.21 4.45 0.88 -8.38 -0.85 1.24 7.74 21.29 21.49
Income tax expense 0.45 -0.34 0.60 -2.83 -3.08 -83.50 5.47 14.16 9.94 11.84 5.27 3.83 1.89 0.32 -3.29 -0.25 0.44 2.90 7.76 7.49
Net income 10.09 -1.97 5.53 3.16 29.94 78.51 114.97 37.17 41.72 16.25 8.35 6.38 3.68 0.60 -4.71 -0.60 0.80 4.83 13.53 14.03
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 41.17 38.34 37.76 37.64 35.81 35.74 31.81 28.85 28.13 29.89 28.47 26.05 24.72 22.53 23.12 19.46 17.21 24.70 16.58 14.28 14.71 15.96 14.57 13.01 12.84 11.96 11.75 17.94 14.26 33.23 18.43 13.83 24.85 17.48 12.38 22.84 38.71 27.64 12.21 12.87 18.35 19.78 8.30 7.61 7.31 8.09 14.07 6.26 7.10 9.83 6.37 4.97 5.06 4.28 3.84 4.64 4.74 3.23 3.48 3.89 3.82 3.61 3.42 3.81 3.71 3.47 4.34 5.26 3.85 5.76 3.29 5.80 3.63 20.53 6.13 4.77 8.40 17.81 8.31 8.22 8.00
Cost of revenue 10.17 129.61 9.27 10.18 8.89 9.16 8.16 8.34 7.57 7.92 7.21 7.31 7.24 6.97 6.78 5.04 4.07 11.88 4.24 3.32 3.00 3.67 5.27 2.63 3.64 1.97 1.82 6.12 3.56 6.01 8.74 4.44 4.79 6.02 3.47 8.85 12.11 13.08 4.04 3.83 4.89 5.87 2.72 2.49 2.68 2.66 5.24 2.19 1.91 4.83 1.96 2.05 1.79 1.55 1.69 2.49 2.45 2.53 2.45 2.79 2.60 2.76 2.61 2.60 2.38 2.90 2.40 2.57 2.30 2.45 2.39 2.70 2.46 4.17 2.73 2.67 6.05 6.52 3.39 2.76 2.62
Gross profit 31.01 -91.27 28.48 27.46 26.92 26.59 23.65 20.51 20.56 21.97 21.26 18.74 17.48 15.56 16.34 14.42 13.14 12.83 12.34 10.96 11.71 12.29 9.30 10.39 9.20 10.00 9.93 11.82 10.70 27.21 9.69 9.40 20.06 11.46 8.91 13.98 26.61 14.55 8.17 9.05 13.47 13.91 5.58 5.12 4.62 5.43 8.83 4.07 5.19 5.00 4.42 2.93 3.27 2.74 2.15 2.15 2.29 0.70 1.04 1.11 1.21 0.85 0.81 1.20 1.33 0.58 1.94 2.70 1.54 3.31 0.90 3.09 1.16 16.36 3.41 2.10 2.35 11.29 4.92 5.46 5.38
Total operating expenses + 21.03 -120.38 19.71 19.74 19.05 33.89 18.69 15.08 6.03 11.79 13.57 13.06 14.52 12.38 5.59 9.40 9.66 11.53 -14.42 20.13 7.25 12.55 7.81 -0.39 8.91 5.92 6.55 6.19 5.85 7.06 5.79 6.28 6.72 5.83 5.16 5.94 5.98 4.16 3.77 3.70 6.86 4.20 4.20 2.95 2.63 3.44 2.39 2.39 2.28 1.97 1.95 1.97 2.53 2.16 2.90 1.45 1.77 2.29 1.36 0.64 1.79 0.61 0.69 0.69 1.21 0.73 1.60 2.39 1.03 -0.75 -0.68 -0.34 -0.31 -1.39 -0.97 -0.70 -0.19 -0.10 -0.25 -0.51 -0.39
Operating income 9.97 29.11 8.77 7.72 7.87 -7.30 4.96 5.43 14.52 10.18 7.69 5.68 2.96 3.18 10.76 5.02 3.49 1.30 26.76 -9.17 4.46 -0.27 1.49 10.77 0.29 4.08 5.57 17.44 11.72 20.16 2.78 21.50 16.99 5.62 3.76 8.04 22.85 10.31 15.88 4.73 6.39 11.45 5.14 2.19 1.49 1.99 6.02 1.68 2.90 3.03 2.47 0.33 0.74 0.58 -0.77 0.69 0.77 -1.60 -0.41 0.38 -0.58 0.23 -0.28 3.12 0.12 -0.15 0.34 0.31 0.52 4.06 1.58 3.43 1.47 17.75 4.37 2.80 2.54 11.39 5.17 5.97 5.77
Non-operating income (net) -3.71 -0.63 -5.80 -30.94 -5.56 -8.35 1.40 -4.18 -8.79 -2.92 -5.13 -3.40 -8.92 -8.62 -6.10 -3.59 -3.80 1.93 -2.78 1.48 2.89 -3.14 -3.51 6.02 -16.64 -2.99 -3.22 -3.03 -2.88 -2.97 -2.33 -2.53 -2.55 -2.23 -2.06 -2.14 -2.05 -2.02 -2.45 -2.15 -2.66 -2.26 -1.72 -1.81 -0.92 -0.87 -0.55 -0.50 -0.45 -0.51 -0.51 -0.47 -0.30 -0.13 -0.12 0.19 -0.13 0.10 -6.52 0.08 0.18 0.00 0.00 -4.05 0.00 0.23 0.00 0.00 0.00 -0.26 -1.41 0.08 -1.22 -0.64 -1.04 -1.00 -3.48 -2.28 -1.91 -0.72 -1.91
Income before tax 6.27 28.48 2.97 -23.22 2.31 -15.65 6.36 1.26 5.74 7.27 2.55 2.28 -5.97 -5.45 4.65 1.43 -0.31 3.22 23.98 -7.69 7.35 -3.41 -2.02 16.79 -16.35 1.09 2.35 14.41 8.84 17.19 0.45 18.97 14.44 3.39 1.69 5.90 20.80 8.29 13.43 2.58 3.74 9.19 3.42 0.37 0.58 1.12 5.46 1.18 2.45 2.52 1.96 -0.13 0.44 0.44 -0.90 0.89 0.64 -1.49 -6.94 0.46 -0.40 0.23 -0.28 -0.93 0.12 0.08 0.34 0.31 0.52 3.80 0.17 3.51 0.25 17.10 3.33 1.81 -0.95 9.11 3.26 5.25 3.86
Income tax expense 0.06 0.14 -0.06 0.19 0.05 -0.44 0.13 0.07 -0.11 0.23 -0.14 0.48 0.03 -2.37 -0.16 0.21 -0.51 1.29 0.03 -3.96 -0.44 -83.09 -0.50 4.18 -4.09 0.18 0.60 3.65 2.21 5.15 0.16 4.81 3.53 -20.94 0.73 2.23 8.05 3.21 5.28 1.00 2.34 3.55 1.35 0.15 0.22 0.44 1.98 0.45 0.95 1.16 0.76 -0.06 0.17 0.16 -0.34 0.34 0.24 -0.56 -2.72 0.14 -0.15 0.14 -0.11 -0.33 0.04 0.00 0.13 0.12 0.19 1.40 0.07 1.34 0.10 6.21 1.23 0.69 -0.36 3.49 0.82 1.71 1.46
Net income 6.21 28.34 3.03 -23.42 2.26 -15.22 6.23 1.18 5.84 7.04 2.69 1.80 -5.99 -3.08 4.82 1.22 0.20 1.93 23.95 -3.72 7.79 79.68 -1.52 12.61 -12.26 96.42 1.49 10.60 6.47 11.80 0.30 14.16 10.91 24.33 0.97 3.68 12.75 5.10 8.16 1.57 1.42 5.69 2.08 0.22 0.35 0.68 3.48 0.72 1.50 1.85 1.24 0.25 0.34 0.06 -0.56 0.60 0.49 -0.55 -4.22 0.32 -0.26 0.09 -0.18 0.13 0.08 0.08 0.21 0.19 0.32 2.40 0.11 2.17 0.16 10.90 2.10 1.12 -0.58 5.62 2.44 3.79 2.18
5 days ago