Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1.07 0.04 0.47 0.55 0.21 3.89 3.89 3.89 2.79 1.86 0.24 5.88 1.65 0.61 1.52 0.93 1.10
Cost of revenue 1.93 1.96 1.48 1.48 1.48 1.34 1.38 8.92 0.43 0.81 0.81
Gross profit 1.07 0.04 0.47 0.55 0.21 2.41 2.41 2.41 1.45 0.48 0.24 -3.04 1.21 -0.20 0.71 0.93 1.10
Total operating expenses + 34.94 30.11 20.87 20.26 15.88 14.77 8.77 18.88 14.55 14.09 12.15 10.35 7.92 4.12 12.25 9.51 9.77 8.20 6.64 3.34
Operating income -33.86 -30.06 -20.41 -19.71 -15.67 -18.17 -9.14 -16.62 -13.10 -13.72 -12.15 -11.96 -8.26 -3.88 -15.29 -8.23 -9.84 -5.07 -5.71 -2.24
Non-operating income (net) -29.10 -26.63 0.14 -1.33 0.00 0.00 -2.58 0.00 0.00 0.28 0.08 0.17 0.36 0.00 0.02 8.23 9.84 2.40 5.71 0.00
Income before tax -62.96 -56.70 -20.27 -21.04 -15.67 -18.17 -11.73 -16.62 -13.10 -13.43 -12.07 -11.79 -7.90 -3.88 -15.27 -2.68 -2.24
Income tax expense 20.67 0.05 1.88 0.98 -0.29 -0.30 -0.30 -0.21 -0.08 -0.17 -0.36 4.69 -0.13 -0.06 0.00 -0.02 0.04 0.06
Net income -62.96 -56.70 -20.27 -21.04 -15.67 -19.15 -11.43 -16.32 -12.80 -13.22 -12.07 -11.79 -7.90 -8.57 -15.16 -8.23 -9.83 -5.07 -5.75 -2.31
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 0.50 0.34 0.30 0.27 0.17 0.03 0.00 0.00 0.01 0.11 0.18 0.18 0.18 0.20 0.23 0.12 0.00 0.00 0.00 0.21 3.89 3.89 3.89 3.89 3.89 1.56 1.56 0.91 0.75 0.67 0.72 0.72 0.65 0.71 0.42 0.86 0.58 -0.26 0.08 0.09 0.09 0.13 0.11 0.04 1.05 2.17 1.17 1.49 0.38 0.48 0.45 0.35 0.06 0.16 0.13 0.26 0.94 0.45 0.11 0.02 0.21 0.23 0.20 0.28 0.99 0.02 0.04 0.05
Cost of revenue 0.96 0.90 0.89 0.46 0.51 0.51 0.52 0.51 0.50 0.45 0.30 0.30 0.29 0.25 1.48 0.21 0.19 0.17 0.12 1.48 0.51 0.51 0.38 0.32 0.27 0.39 0.35 0.32 0.42 0.52 0.45 0.41 0.04 4.70 2.63 0.67 0.93 0.18 0.13 0.07 0.06 0.81 0.29 0.06 0.13
Gross profit -0.45 0.34 -0.59 0.27 0.17 0.00 -0.51 -0.50 0.11 -0.51 -0.50 -0.26 0.20 0.23 0.12 -0.30 -0.30 0.21 -0.25 2.41 -0.21 -0.19 -0.17 -0.12 2.41 1.05 1.05 0.53 0.43 0.41 0.33 0.37 0.33 0.29 -0.09 0.41 0.17 -0.26 0.08 0.09 0.09 0.13 0.11 0.00 -3.64 -0.46 0.50 0.56 0.20 0.35 0.37 0.29 -0.75 0.16 -0.16 0.20 0.81 0.45 0.11 0.02 0.21 0.23 0.20 0.28 0.99 0.02 0.04 0.05
Total operating expenses + 17.42 9.95 8.96 9.03 9.70 4.97 6.75 6.25 4.60 5.59 4.64 5.15 5.08 6.13 4.44 4.68 4.71 4.73 3.78 4.54 3.62 4.77 3.08 3.34 3.08 2.67 2.19 1.98 1.82 4.74 5.36 5.12 3.65 3.25 4.06 3.23 3.88 3.91 3.64 3.62 2.92 3.66 3.45 2.94 2.10 2.63 4.40 1.50 1.82 1.72 2.37 2.06 1.77 1.35 0.94 0.96 2.25 4.10 2.96 2.62 2.58 2.43 2.46 2.33 2.29 2.78 1.99 2.46 2.55 2.03 2.23 2.19 1.75 2.35 1.90 1.29 1.10 3.15 0.11 0.03 0.05
Operating income -17.87 -9.61 -9.55 -8.76 -9.54 -4.94 -6.75 -6.76 -5.10 -5.49 -5.15 -5.10 -5.34 -5.93 -4.20 -4.56 -5.01 -3.68 -4.08 -4.33 -3.87 -4.77 -3.29 -3.53 -3.25 -2.78 -2.63 -2.28 -1.82 -3.67 -5.01 -4.69 -3.25 -2.92 -3.69 -2.90 -3.59 -4.08 -3.22 -3.44 -2.98 -3.64 -3.43 -2.92 -2.09 -2.63 -4.40 -2.94 -1.82 -1.96 -2.28 -1.97 -1.68 -1.23 -0.83 -4.44 -2.25 -7.65 -3.39 -2.11 -2.01 -2.20 -2.10 -1.95 -1.99 -3.08 -1.90 -2.55 -2.30 0.05 -1.78 -2.08 -1.73 -2.14 -1.67 -1.08 -0.82 -2.16 -0.09 0.00 0.00
Non-operating income (net) 5.53 -33.06 0.18 -8.51 15.88 -25.32 -5.99 -1.22 -0.59 0.02 0.01 -0.03 0.07 -0.35 0.16 -0.72 -0.42 -0.02 0.61 -0.08 -0.23 -0.24 -0.20 -0.18 -0.22 -2.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.44 2.25 7.65 3.39 2.11 2.01 2.20 2.10 1.95 1.99 3.08 -0.09 0.06 -0.04 2.41 -0.02 0.01 0.00 2.14 0.11 0.03 -0.01 0.10 0.00 -0.07 -0.02
Income before tax -12.34 -42.67 -9.37 -17.26 6.34 -30.26 -12.74 -7.98 -5.69 -5.47 -5.14 -5.14 -5.27 -6.28 -4.04 -5.28 -5.43 -3.70 -3.47 -4.41 -4.10 -5.01 -3.48 -3.71 -3.47 -4.99 -2.63 -2.28 -1.82 -3.67 -5.01 -4.69 -3.25 -2.92 -3.69 -2.90 -3.59 -4.08 -2.94 -3.44 -2.98 -3.64 -3.43 -2.92 -2.09 -2.63 -4.40 -2.94 -1.82 -1.96 -2.28 -1.97 -1.68 -1.23 -0.83 -2.00 -2.49 -2.34 2.46 -1.80 -2.07 -1.73 -1.55 -1.05 -0.83 -2.06 -0.09 -0.07 -0.02
Income tax expense 0.00 0.00 5.61 0.08 0.08 -0.07 0.01 -0.16 0.00 0.42 0.02 0.02 0.08 0.23 0.25 0.24 0.23 0.22 -0.29 0.31 1.50 0.86 -0.07 -0.07 -0.07 -0.07 -0.07 -0.07 -0.07 -0.07 -0.10 -0.11 -0.01 0.06 -0.02 -0.02 -0.02 -0.01 -1.44 0.01 1.44 0.08 0.34 0.08 0.09 0.09 0.21 -0.38 3.55 0.00 -0.09 -0.03 -0.01 -0.01 -0.03 -0.01 -0.01 -0.02 -0.45 0.00 0.00 0.00 0.49 -0.05 -0.15 -0.27 0.05 -0.11 0.05 0.05 -0.03 0.00 0.07 0.02
Net income -12.34 -42.67 -9.37 -17.26 6.34 -30.26 -12.74 -7.98 -5.69 -5.47 -5.14 -5.14 -5.27 -6.28 -4.04 -5.28 -5.43 -3.70 -3.47 -4.41 -4.10 -5.01 -3.48 -6.21 -3.47 -5.25 -2.94 -3.78 -2.68 -3.60 -4.94 -4.61 -3.17 -2.84 -3.61 -2.83 -3.52 -3.98 -2.83 -3.44 -2.98 -3.64 -3.43 -2.92 -2.09 -2.63 -4.40 -2.94 -1.82 -1.96 -2.28 -1.97 -1.68 -1.44 -0.44 -4.44 -2.25 -7.65 -3.39 -2.11 -2.01 -2.20 -2.10 -1.95 -1.99 -3.08 -1.90 -2.55 -2.30 0.05 -1.73 -1.93 -1.46 -2.19 -1.55 -1.14 -0.87 -2.12 -0.09 -0.07 -0.02
5 days ago