Doyoumoney

	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06	Dec-05
Total revenue	362.52	362.52	135.16	125.96	113.59	81.92	53.06	40.96	36.82	41.78	45.63	39.95	44.64	39.29	25.86	10.32	27.05	17.08	24.74	19.00
Cost of revenue	167.98	167.98	70.99	66.21	54.58	43.55	27.27	20.03	18.53	24.76	25.63	22.04	21.71	18.72	11.44	5.55	13.47	8.93	13.70	9.71
Gross profit	194.54	194.54	64.17	59.75	59.02	38.36	25.80	20.93	18.29	17.02	20.01	17.91	22.93	20.57	14.42	4.76	13.58	8.15	11.04	9.30
Total operating expenses +	220.42	220.42	71.12	67.93	62.62	48.12	31.53	25.02	24.66	27.31	32.18	26.16	26.75	25.53	27.76	19.15	19.64	18.81	15.58	8.77
Selling, general and administrative	204.36	71.25	63.49	56.50	51.88
Research and development	16.06	16.06	8.96	11.43	10.60	8.54	6.86	3.97	4.54	4.56	6.65	4.39	4.34	3.53	4.43	2.60	2.88	2.85	2.64	1.63
Other operating expenses	0.00	133.11	-1.34	0.00	0.15	39.58	24.67	21.05	20.13	22.75	25.54	21.77	22.41	22.00	23.33	16.54	16.76	15.96	12.94	7.14
Operating income	-25.89	-25.89	-6.95	-8.17	-3.61	-9.76	-5.74	-4.09	-6.37	-10.28	-12.18	-8.25	-3.82	-4.96	-13.33	-14.39	-6.06	-10.66	-4.54	0.53
Non-operating income (net)	-20.57	-20.57	0.24	-2.71	-4.37	-1.15	-0.08	-0.09	0.00	0.33	0.60	0.69	0.57	0.53	0.10	0.39	-0.34	0.09	0.16	0.15
Income before tax	-46.45	-46.45	-6.71	-10.88	-7.97	-10.91	-5.81	-4.18	-6.37	-9.95	-11.58	-7.56	-3.25	-4.43	-13.23	-14.00	-6.40	-10.57	-4.39	0.68
Income tax expense	4.52	4.52	0.30	1.89	1.04	0.08	0.10	-0.31	0.30	-0.34	-0.57	-0.06	-0.66	-0.39	-0.72	-1.19	-1.89	-3.32	-2.93	-0.32
Net income	-50.99	-50.99	-7.00	-12.77	-9.01	-10.96	-5.81	-3.87	-6.37	-9.95	-11.58	-7.50	-2.59	-4.04	-12.61	-13.19	-4.18	-7.34	-1.62	0.85

Show Quarterly Income Statement

	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05	Sep-05
Total revenue	113.49	111.68	104.12	106.43	77.02	75.43	75.43	34.17	34.55	77.02	75.43	32.84	33.87	34.29	34.59	33.16	34.42	29.25	33.55	28.99	29.43	27.60	25.77	30.80	16.88	16.27	13.61	11.49	13.39	14.81	13.38	11.17	11.09	10.71	8.00	9.23	8.22	8.90	10.48	10.16	10.58	9.93	11.12	12.75	11.74	11.41	9.74	11.36	11.21	9.37	8.01	10.66	15.48	8.68	9.81	11.84	11.28	8.33	7.83	7.23	6.49	6.01	6.12	2.86	1.84	2.68	2.93	7.92	9.34	5.46	4.33	3.72	6.52	2.22	4.62	3.91	8.07	6.36	6.39	6.03	5.74
Cost of revenue	50.80	49.09	47.64	47.65	35.68	35.78	35.78	19.88	17.17	35.68	35.78	16.22	16.69	17.11	18.36	18.76	19.02	14.98	17.50	14.52	14.64	12.28	11.72	15.93	9.25	9.20	6.59	5.37	6.59	8.39	6.92	5.56	5.46	5.17	3.85	4.86	4.21	4.18	5.28	5.56	6.23	5.80	7.17	8.32	6.27	6.29	4.75	7.95	5.39	4.52	4.18	5.83	6.88	4.13	4.87	5.83	5.36	3.86	3.67	3.20	3.10	2.40	2.74	2.05	0.94	1.21	1.35	4.09	4.57	2.60	2.22	2.08	3.27	1.20	2.38	2.53	4.50	3.47	3.20	2.97	3.15
Gross profit	62.69	62.59	56.48	58.78	41.34	39.65	39.65	14.29	17.38	41.34	39.65	16.62	17.18	17.18	16.23	14.40	15.40	14.27	16.05	14.47	14.79	15.32	14.04	14.87	7.63	7.07	7.02	6.12	6.80	6.42	6.46	5.61	5.63	5.54	4.15	4.37	4.00	4.73	5.20	4.59	4.36	4.13	3.95	4.43	5.47	5.12	4.98	3.41	5.82	4.85	3.84	4.84	8.60	4.55	4.95	6.01	5.92	4.48	4.16	4.03	3.39	3.62	3.39	0.80	0.90	1.47	1.59	3.84	4.77	2.87	2.11	1.64	3.25	1.03	2.24	1.39	3.58	2.89	3.19	3.06	2.59
Total operating expenses +	56.34	58.35	58.52	60.03	40.77	57.88	57.88	32.94	21.25	40.77	57.88	18.69	17.61	19.32	18.54	18.14	18.91	16.35	16.26	16.35	14.88	14.57	14.75	18.28	8.15	8.02	7.77	8.94	7.62	7.54	7.44	6.78	6.17	6.04	6.02	6.45	6.08	6.21	5.92	5.64	6.32	7.35	8.00	9.16	8.06	6.99	7.97	6.72	6.06	6.72	6.66	6.73	6.57	6.76	6.70	6.44	6.50	6.60	6.00	6.81	5.51	7.81	7.63	5.51	4.29	4.46	4.90	5.10	4.58	4.99	4.97	4.98	4.83	4.47	4.53	5.04	3.84	3.47	3.24	2.70	2.02
Selling, general and administrative	51.77	54.15	53.66	56.84	55.41	37.34	54.78	21.83	19.49	17.99	16.99	16.79	15.61								27.27		12.17	15.10	6.32	5.99
Research and development	4.57	4.19	4.62	4.62	3.44	3.10	3.10	1.50	2.01	3.44	3.10	1.72	1.51	1.74	2.00	3.23	2.80	2.74	2.78	2.75	2.31	2.54	2.58	3.17	1.82	2.02	1.66	1.88	1.70	1.54	1.74	0.92	0.96	0.85	1.24	1.12	1.10	1.19	1.13	1.09	1.11	1.12	1.23	2.39	1.77	1.34	1.15	1.04	1.08	1.12	1.14	1.04	1.10	1.09	1.11	0.93	0.83	0.87	0.91	1.07	1.09	1.12	1.15	0.58	0.64	0.69	0.69	0.79	0.67	0.71	0.71	0.72	0.83	0.59	0.71	0.91	0.67	0.56	0.49	0.49	0.40
Other operating expenses	0.00	0.00	0.24	-1.43	-18.07	17.45	0.00	9.61	-0.25	19.35	37.80	0.18	0.49	17.59	16.54	14.91	16.11	13.61	13.48	13.61	-14.70	12.04	0.00	0.00	0.00	0.00	6.11	7.06	5.92	5.99	5.70	5.87	5.21	5.19	4.78	5.34	4.98	5.02	4.79	4.55	5.21	6.23	6.77	6.78	6.29	5.65	6.82	5.68	4.98	5.60	5.52	5.68	5.47	5.67	5.59	5.51	5.67	5.73	5.10	5.74	4.42	6.69	6.47	4.92	3.64	3.76	4.21	4.31	3.91	4.28	4.26	4.26	4.00	3.88	3.82	4.12	3.16	2.91	2.75	2.21	1.62
Operating income	6.35	4.24	-2.04	-1.24	0.57	-18.24	-18.24	-18.66	-3.87	0.57	-18.24	-2.07	-0.42	-2.14	-2.31	-3.74	-3.51	-2.08	-0.21	-1.88	-0.10	0.75	-0.71	-3.41	-2.13	-2.56	-2.20	-2.82	-0.82	-1.12	-0.98	-1.18	-0.54	-0.50	-1.87	-2.08	-2.08	-1.49	-0.72	-1.05	-1.97	-3.22	-4.05	-4.73	-2.59	-1.87	-2.99	-3.31	-0.25	-1.87	-2.82	-1.89	2.03	-2.21	-1.76	-0.43	-0.57	-2.12	-1.84	-2.77	-2.13	-4.19	-4.24	-4.70	-3.39	-2.98	-3.31	-1.27	0.19	-2.12	-2.86	-3.34	-1.59	-3.45	-2.29	-3.65	-0.26	-0.58	-0.05	0.36	0.57
Non-operating income (net)	-6.72	-7.26	-7.83	-9.59	-2.20	-3.01	-3.01	-4.05	0.31	-2.20	-3.01	7.23	-0.22	0.61	2.23	0.11	-1.31	-1.10	-1.16	0.57	-2.12	-0.81	-1.46	0.16	0.03	-0.03	0.01	0.01	-0.08	0.00	-0.01	-0.01	-0.04	-0.02	-0.02	0.00	-0.01	-0.01	0.02	0.08	0.07	0.08	0.11	0.14	0.14	0.17	0.16	0.16	0.17	0.16	0.20	0.18	0.14	0.01	0.02	-0.06	0.30	0.02	0.03	0.01	0.27	0.00	0.00	-0.03	0.11	0.42	-0.11	1.27	-0.19	2.12	2.86	3.34	0.01	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04
Income before tax	-0.37	-3.02	-9.87	-10.84	-1.63	-21.25	-21.25	-22.70	-3.56	-1.63	-21.25	5.16	-0.65	-1.53	-0.08	-3.63	-4.81	-3.19	-1.37	-1.31	-2.21	-0.06	-2.17	-3.25	-2.10	-2.59	-2.19	-2.81	-0.90	-1.12	-0.99	-1.19	-0.59	-0.52	-1.89	-2.08	-2.09	-1.50	-0.70	-0.97	-1.90	-3.14	-3.95	-4.60	-2.44	-1.71	-2.83	-3.16	-0.08	-1.71	-2.62	-1.71	2.17	-2.20	-1.74	-0.49	-0.27	-2.10	-1.81	-2.76	-1.86	-4.19	-4.24	-4.74	-3.28	-2.56	-3.42						-1.57	-3.41	-2.25	-3.61	-0.22	-0.54	-0.02	0.40	0.60
Income tax expense	2.99	1.27	0.36	3.51	0.26	1.05	1.05	1.20	-0.09	0.26	1.05	0.40	0.76	0.77	0.04	-0.70	1.91	0.16	0.07	0.47	0.14	0.53	0.46	0.19	0.01	0.02	-0.02	0.01	-0.08	0.05	0.02	-0.31	0.10	0.07	0.07	0.08	0.08	0.08	0.08	-0.08	-0.09	-0.09	-0.09	-0.12	-0.14	-0.15	-0.15	-0.06	-0.16	-0.16	-0.17	-0.66	-0.14	-0.69	-0.11	0.12	-0.36	-0.08	-0.08	-0.78	0.00	-0.17	-0.18	0.06	-0.35	-0.66	-0.24	-0.04	-0.43	-0.59	-0.83	-0.89	-0.80	-0.80	-0.83	-1.09	-0.89	-0.76	-0.18	-0.07	-0.08
Net income	-3.36	-4.29	-10.23	-14.35	-1.89	-22.31	-22.31	-23.91	-3.50	-1.89	-22.31	4.77	-1.41	-2.30	-0.12	-2.93	-6.72	-3.35	-1.44	-1.79	-2.37	-0.59	-2.63	-3.43	-2.10	-2.59	-2.19	-2.81	-0.90	-1.12	-0.99	-0.87	-0.59	-0.52	-1.89	-2.08	-2.09	-1.50	-0.70	-0.97	-1.90	-3.14	-3.95	-4.60	-2.44	-1.71	-2.83	-3.09	-0.08	-1.71	-2.62	-1.05	2.17	-2.07	-1.65	-0.02	-0.21	-2.04	-1.77	-2.66	-1.86	-4.03	-4.06	-4.76	-3.04	-2.32	-3.07	-1.23	0.62	-1.53	-2.03	-2.45	-0.79	-2.64	-1.46	-2.55	0.63	0.18	0.13	0.43	0.64

5 days ago

Ask a follow up