Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	489.65	438.96	2,196.80	424.11	259.17	956.52	677.13	588.33	452.36	378.16	329.64		181.29	167.14
Cost of revenue	333.08	288.72	1,463.40	276.30	167.90	600.87	448.98	378.04	314.25	276.89	243.55		143.90	133.06
Gross profit	156.57	150.25	733.39	147.81	91.27	355.65	228.15	210.30	138.11	101.27	86.08		37.39	34.08
Total operating expenses +	94.60	92.58	457.26	93.11	47.38	147.41	136.46	117.56	94.34	76.09	50.13		31.66	30.96
Selling, general and administrative	55.28	53.57	286.41	61.32	27.22	81.16	81.20	58.75	45.94	36.72	31.41		21.94	19.37
Research and development			2.22	1.86	0.00	3.46	12.09	16.75	15.13
Other operating expenses	39.32	39.01	168.63	29.93	20.16	62.79	43.17	42.05	33.27	39.36	18.72	0.00	9.73	11.59
Operating income	61.97	57.67	276.13	54.69	43.89	208.24	91.70	90.20	43.77	25.19	35.96		5.39	3.60
Non-operating income (net)	-5.85	-13.90	-71.17	-15.87	-6.14	-15.45	-5.91	-3.04	-0.32	0.22	3.76	0.00	1.24	-0.09
Income before tax	56.12	43.77	204.96	38.82	37.75	192.79	85.79	87.17	43.45	25.40	39.72		6.63	3.52
Income tax expense	15.50	14.28	75.38	20.12	15.15	65.14	29.22	25.90	14.38	8.10	11.29	7.40	2.10	0.94
Net income	40.62	29.49	129.58	18.71	22.60	127.65	56.53	59.41	28.93	17.06	28.06		4.57	2.67

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20
Total revenue	136.61	134.28	127.31	116.96	110.87	20.03	613.24	108.49	105.70	522.56	529.08	571.83	609.99	611.81	559.02	525.02	491.87	456.79	375.97	611.62	296.29	265.37	242.90	224.13	224.13
Cost of revenue	96.85	90.95	86.22	79.35	76.41	12.98	400.66	70.89	71.88	348.91	356.78	374.20	407.86	391.11	363.62	341.50	328.99	294.75	246.85	394.14	188.37	166.29	150.32	142.13	142.13
Gross profit	39.76	43.32	41.09	37.62	34.47	7.05	212.58	37.60	33.82	173.65	172.30	197.64	202.13	220.70	195.40	183.51	162.88	162.05	129.12	217.48	107.92	99.07	92.58	82.00	82.00
Total operating expenses +	26.80	27.01	24.14	22.05	20.59	4.22	130.77	22.78	23.42	119.49	102.69	120.02	118.06	134.15	130.82	121.97	101.63	84.72	90.06	90.80	46.37	49.41	34.77	31.62	31.62
Selling, general and administrative	15.91	15.62	14.06	13.15	12.42	2.24	77.36	13.24	13.75	82.53	64.81	71.94	71.22	87.80	84.80	78.39	64.92	58.69	38.97	54.05	25.73	22.86	20.27	19.02	19.02
Research and development						4.69	2.10		0.99	0.67	0.53	0.50	0.51	0.49	0.43	0.00	21.65	0.00	0.00	0.00	0.00	0.81	0.69	0.98	0.98
Other operating expenses	10.89	11.39	10.08	8.90	8.16	-2.71	51.31	9.54	8.69	36.28	37.34	47.58	46.32	45.86	45.59	43.58	15.06	26.04	51.09	36.74	20.64	25.73	13.81	11.62	11.62
Operating income	12.96	16.31	16.95	15.56	13.88	2.83	81.81	14.82	10.40	54.16	69.62	77.62	84.07	86.54	64.58	61.55	61.25	78.86	39.07	126.68	61.55	49.67	57.82	50.38	50.38
Non-operating income (net)	-0.77	-0.58	-3.51	-1.11	-1.41	-0.59	-24.92	-2.22	-2.50	-17.44	-20.29	-18.48	-19.97	-31.97	-7.43	-17.53	-16.71	-8.13	-22.42	-3.69	-1.70	-1.42	-1.89	-6.08	-6.08
Income before tax	12.20	15.73	13.44	14.46	12.47	2.24	56.89	12.60	7.90	36.73	49.33	59.14	64.11	54.58	57.15	44.02	44.54	70.73	16.65	123.00	59.85	48.25	55.92	44.31	44.31
Income tax expense	4.63	1.17	4.58	4.73	5.02	0.44	28.74	3.29	3.38	40.54	22.28	20.17	20.47	24.49	16.54	18.02	15.31	26.90	18.86	38.66	20.24	18.85	16.39	14.95	14.95
Net income	7.56	14.57	8.86	9.72	7.45	1.81	28.15	9.31	4.52	-3.81	27.05	38.97	43.63	30.09	40.61	26.00	29.22	43.83	-2.21	84.34	39.62	29.40	39.54	29.36	29.36

5 days ago

Ask a follow up