Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Total cash and short-term investments + 279.51 389.93 631.42 772.32 1,044.40 318.81 49.10 102.35 109.24 71.98 130.91 101.35 112.53 100.58 177.43 283.67 92.74 106.05 0.00
Accounts receivable, net 35.45 27.52 36.62 18.79 24.24 16.84 15.27 8.60 13.43 11.42 5.25 3.41 2.75 2.82 4.56 0.34
Inventories 49.29 58.76 56.68 50.38 24.60 14.23 13.31 17.88 23.07 15.63 10.96 11.34 10.05 9.59 15.52 6.86
Other current assets 10.79 19.47 17.34 10.59 7.89 5.71 3.37 2.83 0.93 0.48 0.74 1.67 1.14 4.01 2.09 2.24 1.01 0.88
Total current assets 375.03 495.68 742.05 852.07 1,101.13 355.59 81.05 131.66 101.62 109.01 110.54 117.76 126.46 115.00 199.60 293.11 93.75 106.93
Total non-current assets + 409.05 764.77 1,003.97 915.01 905.84 58.39 66.94 38.62 42.47 28.87 20.57 6.76 9.73 14.68 18.72 12.63 7.35 6.18
Total assets 784.08 1,260.45 1,746.01 1,767.09 2,006.97 413.98 147.99 170.28 144.08 137.88 131.11 124.52 136.19 129.68 218.32 305.75 101.10 113.11
Total current liabilities + 54.42 66.30 95.03 263.34 71.71 38.50 49.15 20.35 22.32 33.77 21.93 31.49 22.56 14.74 19.38 20.84 8.42 4.70
Total non-current liabilities + 724.32 687.55 949.68 940.85 1,144.27 39.99 43.92 35.87 35.67 19.44 35.64 38.09 44.45 5.56 7.48 5.04 269.80 201.79
Total liabilities 778.73 753.85 1,044.71 1,204.18 1,215.98 78.49 93.07 56.21 57.98 53.22 57.57 69.57 67.01 20.30 26.85 25.88 278.22 206.50
Total stockholders' equity + 5.35 506.59 701.30 562.90 790.99 335.49 54.92 114.06 86.10 84.67 73.54 54.95 69.18 109.38 191.46 279.87 -177.12 -93.39
Common shares outstanding 300 288 254 225 204 175 153 135 106 89 76 70 63 56 54 27 1 1 1
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Dec-08
Total cash and short-term investments + 275.98 279.51 298.65 314.74 343.11 389.93 471.15 509.80 561.91 631.72 767.79 829.86 874.89 772.32 834.34 899.15 962.78 1,044.40 1,079.89 1,144.37 1,160.32 318.81 208.55 119.96 142.59 49.10 49.20 66.84 82.87 102.35 193.43 63.49 79.26 109.24 83.97 102.60 56.05 71.98 87.33 102.47 162.98 130.91 90.61 72.67 79.15 101.35 99.31 105.03 196.21 112.53 189.11 173.10 112.31 100.58 119.40 137.11 161.35 177.43 193.70 216.59 248.55 283.67 112.93 138.76 0.00 92.74 0.00 106.05
Accounts receivable, net 29.35 35.45 30.62 32.26 31.65 27.52 29.38 32.43 30.32 36.62 30.49 24.03 29.59 18.79 22.76 27.06 27.85 24.24 23.95 19.94 12.91 16.84 11.81 11.35 7.33 15.27 9.97 12.12 7.28 8.60 6.40 7.45 8.45 13.43 8.90 9.53 10.44 16.42 11.76 10.43 8.01 5.25 4.16 3.95 5.29 3.41 2.37 4.26 3.38 2.75 3.81 4.10 2.01 2.82 0.53 3.37 1.51 4.56 4.43 5.44 0.06 0.34 1.05
Inventories 51.02 49.29 53.15 53.84 54.01 58.76 65.74 68.59 67.34 56.68 68.26 67.61 61.96 50.38 43.50 36.12 29.63 24.60 18.28 17.99 16.27 14.23 15.94 16.77 16.12 13.31 15.07 17.40 19.65 17.88 19.69 23.44 25.93 23.07 18.20 17.27 15.35 15.63 16.47 14.20 12.16 10.96 11.62 11.98 13.46 11.34 11.40 9.44 8.30 10.05 9.82 10.28 10.60 9.59 10.20 10.27 11.82 15.52 20.26 19.55 13.54 6.86
Other current assets 13.16 10.79 11.81 12.57 16.16 19.47 17.97 17.31 17.44 17.04 15.77 14.05 14.68 10.59 13.31 7.96 8.94 7.89 7.69 6.84 6.46 5.71 3.21 2.86 3.49 3.37 2.70 2.54 2.79 2.83 2.03 2.04 2.06 0.93 2.55 3.55 6.50 0.48 6.90 10.96 7.35 0.74 11.51 1.59 1.63 1.67 1.06 1.17 1.64 1.14 1.19 0.76 1.57 2.01 89.05 105.38 107.22 2.09 1.89 3.15 2.12 2.24 3.30 1.25 1.01 0.88
Total current assets 369.52 375.03 394.24 413.40 444.92 495.68 584.23 628.14 677.02 742.05 882.30 935.55 981.11 852.07 913.90 970.29 1,029.19 1,101.13 1,129.81 1,189.14 1,195.95 355.59 239.51 150.94 169.53 81.05 76.94 98.91 112.59 131.66 143.87 96.41 115.70 101.62 113.61 132.93 88.34 109.01 122.47 138.06 119.05 110.54 86.21 90.19 99.52 117.76 114.14 119.90 132.06 126.46 141.76 122.11 126.48 115.00 132.34 152.64 176.81 199.60 220.28 244.73 264.27 293.11 117.29 140.01 93.75
Total non-current assets + 412.85 409.05 408.92 412.07 415.87 764.77 865.82 881.35 992.90 1,003.97 1,016.06 912.08 915.31 915.01 905.05 905.86 907.48 905.84 904.35 56.65 56.94 58.39 60.81 62.71 65.23 66.94 69.17 71.67 72.99 38.62 39.03 40.65 41.25 42.47 44.29 44.97 47.17 28.87 28.17 23.32 21.12 20.57 13.57 6.58 6.90 6.76 7.51 8.34 8.98 9.73 11.04 12.16 13.29 14.68 15.87 17.29 17.93 18.72 17.68 16.49 14.29 12.63 12.65 12.89 7.35
Total assets 782.37 784.08 803.16 825.47 860.79 1,260.45 1,450.05 1,509.49 1,669.92 1,746.01 1,898.35 1,847.63 1,896.42 1,767.09 1,818.95 1,876.14 1,936.67 2,006.97 2,034.16 1,245.78 1,252.89 413.98 300.32 213.65 234.76 147.99 146.11 170.58 185.58 170.28 182.91 137.06 156.95 144.08 157.90 177.91 135.51 137.88 150.64 161.37 140.18 131.11 99.78 96.77 106.42 124.52 121.64 128.24 141.04 136.19 152.80 134.28 139.77 129.68 148.21 169.93 194.74 218.32 237.96 261.22 278.56 305.75 129.94 152.90 101.10 113.11
Total current liabilities + 65.36 54.42 63.21 59.75 66.60 66.30 60.00 78.39 72.95 95.03 183.96 271.41 265.67 263.34 81.65 84.40 61.01 71.71 55.61 45.43 33.74 38.50 130.27 130.86 131.97 49.15 50.69 49.45 45.10 20.35 15.91 22.26 24.95 22.32 30.29 35.69 35.44 33.77 32.11 33.81 19.84 21.93 19.39 39.02 38.41 31.49 29.14 27.97 11.60 22.56 16.35 15.09 13.58 14.74 13.63 14.93 19.80 19.38 21.13 21.46 24.13 20.84 22.91 16.11 8.42 4.70
Total non-current liabilities + 714.64 724.32 703.86 704.23 702.55 687.55 936.93 938.40 947.95 949.68 950.65 934.22 938.63 940.85 1,110.71 1,109.86 1,141.08 1,144.27 1,137.74 942.10 938.60 39.99 40.55 41.39 42.39 43.92 44.40 45.38 45.63 35.87 35.12 29.32 29.26 35.67 26.20 26.35 30.88 19.44 19.85 19.49 31.56 35.64 39.02 23.92 27.54 38.09 39.47 41.26 53.91 44.45 52.90 18.79 19.10 5.56 6.05 6.80 7.04 7.48 6.15 6.43 5.76 5.04 380.32 5.12 269.80
Total liabilities 780.00 778.73 767.07 763.98 769.15 753.85 996.93 1,016.79 1,020.90 1,044.71 1,134.61 1,205.63 1,204.30 1,204.18 1,192.36 1,194.26 1,202.09 1,215.98 1,193.35 987.54 972.34 78.49 170.82 172.26 174.36 93.07 95.10 94.83 90.73 56.21 51.03 51.58 54.21 57.98 56.50 62.05 66.32 53.22 51.96 53.30 51.40 57.57 58.41 62.93 65.95 69.57 68.61 69.23 65.52 67.01 69.26 33.88 32.68 20.30 19.67 21.73 26.84 26.85 27.28 27.89 29.89 25.88 403.24 21.23 278.22 5.41
Total stockholders' equity + 2.37 5.35 36.09 61.49 91.64 506.59 453.12 492.70 649.02 701.30 763.74 642.00 692.12 562.90 626.59 681.89 734.58 790.99 840.81 258.25 280.55 335.49 129.50 41.39 60.40 54.92 51.01 75.75 94.85 114.06 131.88 85.47 102.74 86.10 101.41 115.86 69.19 84.67 98.68 108.07 88.78 73.54 41.37 33.84 40.47 54.95 53.04 59.02 75.53 69.18 83.54 100.40 107.09 109.38 128.54 148.20 167.90 191.46 210.68 233.33 248.67 279.87 -273.30 131.67 -177.12 107.70
Common shares outstanding 306 302 301 300 297 307 273 272 270 267 255 250 242 226 225 224 222 221 215 199 195 204 167 154 156 153 153 153 151 149 135 132 124 116 116 97 93 93 92 88 84 78 80 75 74 73 71 71 68 66 66 62 57 56 56 56 55 55 54 53 53 53 1 1 1 1 1
5 days ago