Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total revenue	614.65	646.22	791.38	817.76	685.17	589.84	746.68	766.78	763.39	794.20	754.60	746.66	729.08	729.37	678.96	590.05	674.28	980.05	1,005.31	1,066.39
Cost of revenue	242.53	253.16	311.01	333.06	292.06	266.70	337.19	350.82	343.66	351.97	343.44	340.16	330.73	339.09	329.50	309.78	326.94	453.98	478.73	525.41
Gross profit	372.12	393.06	480.37	484.71	393.11	323.13	409.49	415.96	419.72	442.24	411.16	406.50	398.35	390.29	349.46	280.28	347.34	526.07	526.58	540.98
Total operating expenses +	310.13	315.07	343.17	346.46	315.82	308.49	357.16	367.10	361.77	353.06	345.23	336.86	337.91	340.68	316.40	289.58	353.11	423.23	402.02	394.07
Selling, general and administrative	291.74	298.30	329.69	335.32	292.71	218.01	250.78	250.20	250.77	247.26	345.23	269.76	337.91	166.81	154.79	147.01	170.31	423.23	402.02	394.07
Research and development
Other operating expenses	18.39	16.78	13.48	11.14	23.11	90.48	106.38	116.90	111.00	105.80	0.00	67.10	0.00	173.86	161.61	142.56	182.80	0.00	0.00	0.00
Operating income	61.99	77.99	137.20	138.25	77.29	14.64	33.95	48.87	57.95	89.18	65.93	69.64	60.44	49.70	31.93	-11.74	-72.77	96.00	111.12	142.67
Non-operating income (net)	7.03	7.46	3.83	-0.13	-0.87	-0.46	-0.09	0.20	-0.96	-1.22	-9.25	-7.23	-10.26	-8.46	-5.56	-7.05	-8.41	-3.82	-1.39	-4.57
Income before tax	69.02	85.45	141.03	138.12	76.41	14.19	33.86	49.07	57.00	87.96	56.68	62.40	50.17	41.24	26.37	-18.79	-81.18	92.18	109.73	138.11
Income tax expense	17.42	21.63	35.22	34.84	16.41	5.29	8.16	12.70	20.80	31.32	19.54	19.47	17.70	-8.46	-2.88	25.53	-28.49	34.11	40.50	52.42
Net income	51.60	63.82	105.81	103.28	60.01	8.90	25.70	36.37	36.19	56.64	37.14	42.93	32.48	49.69	29.25	-44.32	-52.69	58.07	69.23	85.68

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	135.84	149.92	146.98	160.36	142.70	157.26	154.34	168.63	146.42	167.28	163.89	187.38	186.32	203.16	214.53	229.68	197.66	208.09	182.33	178.32	176.96	178.83	151.06	91.57	149.77	174.57	173.92	183.92	177.83	197.15	187.79	205.58	181.42	198.48	181.30	194.93	180.50	194.67	193.29	205.69	190.58	207.54	190.39	193.57	173.26	197.07	190.71	198.84	173.06	193.10	181.66	182.25	168.14	191.25	187.44	185.32	175.86	183.28	184.92	177.95	162.82	173.35	164.84	163.30	147.26	143.30	136.19	138.66	140.22	189.56	205.84	235.91	235.90	259.51	248.73	258.53	246.54	257.42	242.82	272.00	267.07
Cost of revenue	55.24	58.65	56.87	64.30	55.43	62.51	60.55	66.17	56.60	66.64	63.75	72.19	74.77	79.14	84.91	95.90	78.20	85.82	73.14	73.48	75.55	77.49	65.29	42.80	65.83	77.05	80.13	83.13	79.44	88.29	86.34	94.44	84.71	90.69	80.98	86.53	85.77	86.55	84.82	89.91	84.87	91.48	85.72	87.39	79.15	90.99	85.90	90.21	79.93	87.11	82.92	83.91	76.36	87.28	83.18	85.41	81.59	85.06	87.04	83.80	79.75	83.48	82.46	82.39	75.23	74.28	77.88	71.11	74.17	87.76	93.90	107.94	110.71	120.06	115.27	120.54	118.02	123.67	116.49	132.16	132.33
Gross profit	80.60	91.27	90.11	96.06	87.27	94.75	93.78	102.46	89.82	100.64	100.14	115.18	111.55	124.02	129.62	133.79	119.46	122.27	109.19	104.85	101.41	101.33	85.77	48.77	83.95	97.52	93.79	100.79	98.39	108.86	101.45	111.14	96.71	107.79	100.32	108.40	94.74	108.12	108.47	115.79	105.72	116.06	104.67	106.18	94.11	106.07	104.80	108.62	93.13	106.00	98.74	98.34	91.79	103.97	104.25	99.91	94.28	98.22	97.89	94.15	83.07	89.86	82.38	80.92	72.03	69.02	58.31	67.55	66.05	101.80	111.94	127.97	125.19	139.45	133.46	137.99	128.52	133.75	126.33	139.84	134.75
Total operating expenses +	74.14	77.04	80.02	80.79	76.58	76.94	76.39	79.83	74.50	78.95	81.79	83.49	82.76	86.95	89.97	91.84	86.81	85.98	81.83	80.78	82.42	78.78	74.09	61.21	84.70	88.32	75.15	87.06	87.73	92.73	89.65	95.24	92.84	90.25	88.77	89.80	90.82	91.03	90.13	90.03	89.71	89.55	83.77	87.60	84.88	88.41	84.33	84.33	83.58	86.15	82.80	81.88	83.13	86.61	86.30	85.67	86.47	84.25	84.29	82.10	78.20	79.33	76.77	68.01	74.45	73.53	73.59	75.03	85.03	91.69	101.36	106.00	109.61	105.96	105.66	105.72	100.61	97.54	112.10	102.99	101.41
Selling, general and administrative	77.86	77.86	79.70	63.01	76.25	76.67	76.07	63.93	75.25	79.18	80.30	67.23	83.23	87.02	91.96	75.74	88.27	89.48	81.58	14.06	81.83	78.35	73.47	40.49	83.84	88.50	86.01	19.04	87.73	92.73	89.65	21.67	92.84	90.25	88.77	21.20	90.82	91.03	90.13	263.03	89.71	89.55	83.77	87.60	84.88	88.41	84.33	84.33	83.58	86.15	82.80	81.88	83.13	86.61	41.77	124.86	42.19	42.01	40.67	39.03	39.06	39.26	37.44	34.99	37.13	39.73	39.98	38.51	42.78	42.97	101.36	106.00	105.61	105.96	105.66	105.72	100.61	97.54	98.16	102.99	101.41
Research and development
Other operating expenses	-3.72	-0.82	0.33	17.79	0.33	0.26	0.32	15.91	-0.75	-0.24	1.49	16.27	-0.47	-0.07	-2.00	16.10	-1.46	-3.51	0.26	66.72	0.59	0.42	0.62	20.72	0.86	-0.18	-10.86	68.01	0.00	0.00	0.00	73.57	0.00	0.00	0.00	68.60	0.00	0.00	0.00	-173.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	44.53	-39.20	44.28	42.25	43.62	43.07	39.15	40.07	39.33	33.02	37.32	33.80	33.61	36.53	42.25	48.72	0.00	0.00	3.99	0.00	0.00	0.00	0.00	0.00	13.94	0.00	0.00
Operating income	6.46	14.23	10.09	15.27	10.69	17.81	17.39	22.63	15.33	21.69	18.35	31.69	28.79	37.07	39.65	41.95	32.65	36.29	27.36	24.06	18.99	22.56	11.68	-12.45	-0.75	9.20	18.64	-4.65	10.67	16.13	11.80	15.91	3.87	17.54	11.55	18.60	3.92	17.09	18.34	25.76	16.01	26.51	20.90	18.58	9.23	17.66	20.47	24.29	9.55	19.85	15.94	16.47	8.66	17.36	17.95	14.33	7.79	13.94	13.64	11.32	4.76	10.48	5.39	12.46	-2.82	-5.28	-16.09	-20.36	-74.71	10.09	12.21	19.13	15.58	33.50	27.80	32.27	28.09	36.53	14.23	36.85	33.34
Non-operating income (net)	1.38	1.49	3.92	1.39	1.85	2.31	2.31	2.09	1.97	1.67	1.72	1.57	1.07	0.85	0.34	0.03	-0.06	-0.07	-0.02	-0.06	0.01	-0.38	-0.44	-0.75	0.21	0.06	0.02	-0.15	-0.06	0.15	-0.03	0.25	-0.07	0.15	-0.13	-0.25	-0.38	-0.14	-0.18	-0.08	-0.43	-0.38	-0.33	-0.42	-5.29	-1.79	-1.75	-1.85	-1.77	-1.83	-1.79	-3.86	-2.21	-2.07	-2.13	-2.01	-2.03	-2.13	-2.29	-2.37	-1.65	-1.73	0.18	-0.83	-2.09	-1.96	-2.18	-2.61	-2.18	-1.82	-1.80	-1.51	-1.54	-0.76	-0.01	0.24	-0.59	-0.34	-0.71	-1.02	-1.35
Income before tax	7.83	15.72	14.01	16.66	12.54	20.12	19.70	24.72	17.30	23.36	20.08	33.26	29.86	37.92	39.99	41.97	32.59	36.22	27.34	24.00	18.99	22.18	11.24	-13.20	-0.54	9.27	18.66	-4.80	10.61	16.28	11.77	16.16	3.80	17.69	11.42	18.35	3.54	16.95	18.16	25.68	15.58	26.13	20.57	18.16	3.93	15.87	18.72	22.44	7.79	18.02	14.15	12.60	6.46	15.29	15.83	12.33	5.76	11.81	11.35	8.95	3.11	8.74	5.57	11.63	-4.91	-7.24	-18.27	-22.97	-76.89	8.27	10.41	17.62	14.04	32.73	27.78	32.51	27.50	36.19	13.52	35.83	31.99
Income tax expense	1.90	3.97	3.56	4.39	2.93	5.12	4.98	6.21	4.35	5.94	5.14	7.85	7.50	9.75	10.11	10.45	7.88	9.32	7.19	5.84	3.39	5.30	1.89	-1.13	-0.32	2.18	4.55	-1.49	2.63	4.09	2.93	4.68	1.19	2.83	4.01	6.66	1.26	6.25	6.63	8.91	5.40	9.59	7.42	5.47	1.40	5.83	6.85	5.36	2.53	6.47	5.12	4.41	2.08	5.44	5.77	5.03	-21.79	3.73	4.58	1.77	-0.41	-6.00	1.76	38.18	-4.05	-3.90	-4.69	-6.05	-28.21	2.78	2.99	6.52	5.20	12.11	10.28	12.03	10.00	13.40	5.07	13.44	12.00
Net income	5.93	11.74	10.45	12.27	9.61	15.00	14.72	18.51	12.95	17.41	14.94	25.41	22.36	28.17	29.88	31.52	24.71	26.89	20.15	18.16	15.61	16.88	9.35	-12.07	-0.22	7.09	14.11	-3.31	7.98	12.19	8.84	11.48	2.62	14.86	7.42	11.68	2.28	10.70	11.53	16.78	10.18	16.53	13.15	12.69	2.54	10.04	11.88	17.08	5.26	11.56	9.03	8.19	4.37	9.85	10.06	7.30	27.55	8.08	6.77	7.18	3.52	14.74	3.81	-26.54	-0.86	-3.34	-13.58	-16.92	-48.67	5.49	7.42	11.10	8.85	20.62	17.50	20.48	17.50	22.79	8.45	22.39	19.99

5 days ago

Ask a follow up