Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	822.31	799.49	746.64	460.71	464.48	406.56	459.96	453.04	433.82	409.79	396.49	402.28	400.53	462.32	578.99	564.37	545.64	519.68	490.32	365.36
Cost of revenue	270.61	253.61	260.37	123.54	114.91	101.89	100.61	96.63	93.04	87.85	86.53	98.91	102.30	86.49	139.19	131.72	138.45	152.01	129.03	93.63
Gross profit	551.71	545.89	486.27	337.17	349.57	304.67	359.35	356.41	340.79	321.94	309.96	303.37	298.23	375.83	439.80	432.65	407.19	367.66	361.29	271.73
Total operating expenses +	620.18	630.50	625.38	350.44	357.88	310.94	378.13	323.25	302.46	284.49	291.63	270.62	271.18	284.85	350.82	343.66	343.31	624.61	302.26	262.88
Selling, general and administrative	554.33	532.53	144.66	79.97	69.35	67.95	85.61	84.51	74.39	74.40	87.16	76.79	65.15	53.83	86.47	88.63	88.87	288.72	259.89	199.02
Research and development	57.11	73.64	80.23	49.07	49.62	39.06	34.64	33.22	29.70	28.80	26.39	24.99	26.77	28.58	25.15	30.35	31.46	30.84	24.22	54.99
Other operating expenses	8.74	24.34	400.49	221.41	238.91	203.94	257.89	205.53	198.37	181.29	178.08	168.83	179.27	202.44	239.20	224.69	222.98	305.05	18.16	8.87
Operating income	-68.47	-84.62	-139.11	-13.27	-8.32	-6.27	-18.78	30.09	40.81	21.07	9.26	17.14	-5.09	89.01	32.52	88.99	63.88	-256.95	38.06	8.85
Non-operating income (net)	-22.34	-39.26	-9.57	-4.44	-5.18	5.90	-8.27	-7.21	-4.42	-2.04	-0.75	-4.68	-1.44	-6.28	-11.82	-16.59	-23.85	-38.09	-23.26	-2.53
Income before tax	-90.81	-123.88	-148.68	-17.71	-13.50	-0.37	-27.05	22.89	36.39	19.02	8.51	12.46	-6.52	82.73	20.70	72.40	40.02	-295.04	14.80	6.32
Income tax expense	1.38	2.12	2.72	2.04	24.88	-2.89	1.41	9.07	29.10	15.53	10.85	16.20	9.16	28.79	21.78	28.19	15.55	-66.48	3.77	13.36
Net income	-92.19	-126.00	-151.40	-19.75	-38.38	2.52	-28.46	13.81	6.22	3.06	-2.81	-8.54	-28.48	51.30	-1.07	44.21	24.47	-228.55	10.97	-7.04

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	196.71	219.91	205.63	203.12	193.65	215.66	196.61	198.62	188.61	200.42	184.01	187.02	175.20	122.23	114.00	118.07	106.42	125.06	112.43	121.39	105.59	117.62	110.99	73.14	104.82	121.49	113.50	115.85	109.11	121.08	111.71	111.55	108.71	116.90	105.25	108.94	102.74	108.54	98.50	104.08	98.68	104.62	101.15	100.95	89.76	100.99	100.99	100.99	101.34	106.14	92.74	98.28	100.25	112.04	114.75	119.49	143.14	151.53	144.75	143.55	139.17	143.80	138.91	142.85	138.82	144.02	135.10	137.55	128.97	132.30	129.30	130.04	128.03	128.84	121.12	123.34	117.03	116.14	83.37	84.74	81.12
Cost of revenue	57.16	77.88	57.11	63.59	72.03	66.82	61.55	63.87	61.37	63.79	64.24	67.47	64.88	33.05	30.57	31.60	28.32	33.25	28.31	27.44	25.91	29.07	26.24	23.17	23.41	26.19	24.90	25.81	23.71	25.63	24.02	22.84	24.15	23.56	23.72	23.18	22.58	23.32	19.88	22.52	22.14	21.41	23.87	21.91	19.34	25.27	25.27	25.41	22.63	32.52	23.92	20.25	22.70	18.50	22.37	23.68	32.88	35.10	36.03	34.69	33.36	32.67	32.27	34.09	32.69	36.75	31.99	36.91	32.81	34.73	48.00	35.05	34.24	34.49	30.74	33.01	30.80	29.96	21.01	21.20	21.46
Gross profit	139.55	142.03	148.52	139.53	121.62	148.84	135.05	134.75	127.24	136.63	119.76	119.55	110.33	89.18	83.42	86.47	78.10	91.81	84.12	93.96	79.68	88.55	84.74	49.97	81.41	95.30	88.60	90.04	85.40	95.45	87.69	88.71	84.56	93.33	81.53	85.77	80.16	85.22	78.62	81.56	76.54	83.21	77.29	79.04	70.42	75.73	75.73	75.57	78.71	73.63	68.82	78.03	77.56	93.53	92.38	95.82	110.26	116.42	108.72	108.86	105.80	111.13	106.64	108.76	106.13	107.27	103.11	100.64	96.17	97.57	81.30	94.99	93.79	94.35	90.38	90.33	86.24	86.18	62.36	63.54	59.66
Total operating expenses +	153.23	128.58	165.57	155.54	170.49	160.32	153.95	159.66	156.58	154.95	144.21	156.18	170.04	100.22	89.21	79.83	81.18	101.16	84.43	89.69	82.60	84.84	80.57	70.97	74.56	91.21	83.88	87.78	83.40	82.67	82.20	81.69	76.69	79.81	72.50	77.77	74.24	77.28	67.16	70.78	69.17	76.02	72.00	71.90	71.70	66.89	66.89	66.54	67.94	69.72	62.56	69.23	73.53	68.77	70.85	73.89	88.22	88.97	85.70	90.29	131.87	94.29	87.65	87.55	86.74	85.29	85.36	86.99	85.67	88.13	370.82	83.45	82.20	81.67	74.59	74.71	71.29	73.60	92.82	48.47	48.00
Selling, general and administrative	134.91	136.75	148.10	136.49	132.98	433.32	33.56	33.99	31.65	34.54	27.14	34.18	48.81	25.47	19.32	15.85	19.33	18.26	16.31	18.34	16.44	18.50	16.54	15.05	17.87	22.11	21.09	21.94	20.47	20.05	22.71	22.27	19.48	19.48	18.07	20.41	18.28	21.06	18.58	17.95	16.72	23.73	19.35	22.51	21.16	18.81	18.81	17.55	17.55	18.41	13.20	15.20	18.79	11.11	13.85	14.30	20.94	19.35	20.21	23.95	22.96	25.22	21.57	20.37	21.47	24.17	20.82	21.19	22.68	74.82	69.50	72.03	72.38	71.32	63.96	64.12	60.49	63.69	48.02	44.04	0.02
Research and development	15.32	15.37	14.77	15.93	19.77	18.81	17.29	18.05	19.49	18.94	18.56	19.42	23.31	13.15	11.94	12.76	11.21	13.24	12.36	13.12	10.90	10.37	9.96	8.77	9.96	8.45	7.98	8.98	9.23	8.79	9.60	7.89	6.94	8.45	6.94	6.89	7.42	7.51	6.86	6.79	7.64	7.57	6.52	6.45	5.85	6.57	6.57	6.31	5.94	6.12	6.36	8.55	5.40	5.42	6.86	9.25	7.75	5.78	6.56	6.77	6.05	7.08	7.38	8.37	7.53	5.62	7.86	8.89	9.09	11.44	6.45	6.60	6.35	5.91	5.95	6.02	6.34	6.44	42.87	2.72	2.96
Other operating expenses	3.00	-23.55	2.69	3.11	17.75	-291.81	103.10	107.61	105.44	101.47	98.52	102.58	97.93	61.60	57.95	51.23	50.64	69.66	55.76	58.23	55.25	55.98	54.06	47.16	46.73	60.65	54.81	56.86	53.69	53.83	49.90	51.53	50.27	51.87	47.49	50.47	48.53	48.71	41.72	46.04	44.82	44.72	46.13	42.95	44.69	41.51	41.51	42.67	44.46	45.20	43.00	45.48	49.34	52.24	50.14	50.34	59.53	63.85	58.93	59.57	102.85	61.99	58.70	58.81	57.74	55.49	56.68	56.92	53.90	1.87	294.87	4.83	3.47	4.45	4.67	4.57	4.47	3.47	1.93	1.71	45.02
Operating income	-13.69	13.45	-17.05	-16.00	-48.87	-11.48	-18.90	-24.91	-29.34	-18.32	-24.45	-36.63	-59.71	-11.04	-5.79	6.64	-3.08	-9.35	-0.31	4.27	-2.92	3.71	4.18	-21.00	6.85	4.10	-18.88	0.45	-4.45	12.40	3.91	7.02	7.87	17.86	9.03	8.00	5.92	7.42	9.27	-2.64	7.13	7.38	4.14	4.93	-7.19	6.51	8.83	9.03	2.47	-6.38	6.26	8.80	4.02	24.48	21.53	20.57	22.04	16.99	23.02	18.57	-26.06	16.84	18.99	21.21	31.95	21.98	17.75	13.65	10.50	9.44	-289.52	11.54	11.59	-8.29	15.79	15.62	14.94	12.58	-30.46	15.07	11.66
Non-operating income (net)	-7.15	-15.64	-5.22	1.78	-3.26	-18.23	-7.74	-7.45	-5.83	-3.73	-3.94	-1.29	-0.61	4.06	-3.59	-3.60	-1.31	-0.25	-2.22	0.40	-3.11	1.87	1.09	4.17	-1.22	0.14	-7.96	0.22	-0.66	-0.81	-5.24	-5.00	2.73	-1.24	0.46	0.66	-4.30	-3.71	-0.16	0.03	1.80	-0.23	-1.86	0.93	0.42	-1.72	-4.04	-2.46	-0.75	-1.93	-23.89	-1.68	4.20	-1.34	-1.49	-0.61	-2.97	-3.18	-2.64	-2.51	-3.49	-1.62	-4.71	-4.44	-5.83	-5.93	-7.35	-4.37	-6.20	-15.91	-13.81	-3.48	-4.90	-6.29	-5.15	-5.56	-6.26	-3.04	-0.99	0.60	0.90
Income before tax	-20.83	-2.19	-22.26	-14.22	-52.13	-29.71	-26.64	-32.36	-35.17	-22.05	-28.39	-37.92	-60.33	-6.99	-9.37	3.04	-4.39	-9.61	-2.54	4.67	-6.02	5.57	5.26	-16.83	5.63	4.23	-26.84	0.67	-5.11	11.59	-1.33	2.02	10.60	16.62	9.50	8.66	1.62	3.71	9.11	-2.60	8.92	7.15	2.28	5.86	-6.77	4.79	4.79	6.58	1.72	-8.30	-17.64	7.13	8.23	23.14	20.05	19.96	19.07	13.81	20.38	16.06	-29.55	15.22	14.29	16.77	26.11	16.05	10.40	9.28	4.30	-6.47	-303.32	8.06	6.70	-14.59	10.64	10.06	8.68	9.54	-31.45	15.67	12.56
Income tax expense	0.07	0.03	0.53	-0.14	0.96	-0.56	0.75	1.08	0.85	0.13	0.47	1.51	0.61	0.08	1.34	0.55	0.07	23.21	-0.36	2.25	-0.21	14.95	0.61	1.59	-20.03	-7.46	13.66	1.22	-6.01	2.72	-0.12	1.09	5.37	15.10	6.15	3.92	3.92	8.82	-1.28	3.69	4.29	5.04	3.07	1.78	0.96	4.76	4.76	3.31	1.94	1.03	0.45	3.00	3.32	8.51	6.93	5.99	7.06	1.42	8.00	6.10	6.25	7.26	5.77	6.54	8.62	6.59	4.21	3.33	1.42	-5.75	-66.07	2.25	3.09	-4.14	2.62	2.87	2.41	2.14	3.97	2.94	4.31
Net income	-20.91	-2.22	-22.80	-14.08	-53.09	-29.15	-27.39	-33.44	-36.02	-22.17	-28.86	-39.43	-60.94	-7.06	-10.72	2.49	-4.46	-32.81	-2.17	2.42	-5.82	-9.38	4.65	-18.42	25.67	11.69	-40.50	-0.55	0.90	8.87	-1.21	0.93	5.23	1.57	3.46	3.85	-2.65	-3.24	9.90	-7.39	3.89	3.37	-1.37	3.57	-8.38	0.45	0.45	-0.68	-0.78	-10.84	-19.82	-2.32	2.12	20.51	7.56	11.21	12.02	12.39	12.38	9.96	-35.80	7.96	8.52	10.23	17.49	9.46	6.19	5.94	2.88	-0.72	-237.25	5.81	3.61	-10.52	8.03	7.19	6.27	7.40	-35.42	12.73	8.25

5 days ago

Ask a follow up