Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17
Total revenue	457.55	405.91	333.64	253.83	187.86	132.95	102.71	78.81	44.82
Cost of revenue	102.70	91.48	76.27	59.86	46.79	34.92	28.15	20.99	10.00
Gross profit	354.85	314.43	257.38	193.97	141.07	98.03	74.55	57.82	34.82
Total operating expenses +	398.31	374.79	326.65	245.65	169.16	130.03	121.82	78.59	56.82
Selling, general and administrative	106.47	87.87	79.01	60.52	44.93	40.41	38.18	17.19	14.99
Research and development	101.28	102.79	79.55	61.44	40.05	30.49	28.06	25.43	16.66
Other operating expenses	190.56	184.12	168.09	123.70	84.18	59.14	55.58	35.98	25.17
Operating income	-43.45	-60.36	-69.28	-51.68	-28.09	-32.00	-47.27	-20.77	-22.00
Non-operating income (net)	0.71	-0.95	3.50	1.80	-0.40	0.47	0.53	-0.14	0.09
Income before tax	-42.74	-61.30	-65.78	-49.87	-28.49	-31.53	-46.74	-20.91	-21.91
Income tax expense	0.59	0.67	0.65	0.37	0.21	0.13	0.07	0.02	0.12
Net income	-43.33	-61.97	-66.43	-50.24	-28.70	-31.66	-46.81	-20.93	-21.91

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18
Total revenue	121.50	120.89	115.59	111.78	109.29	107.09	102.64	99.40	96.78	93.58	85.53	79.32	75.21	69.66	65.31	61.43	57.43	53.27	49.09	44.69	40.82	37.35	33.67	31.40	30.54	28.14	26.42	24.76	23.38	22.28	20.41	18.06	18.06
Cost of revenue	27.99	27.14	25.78	24.93	24.84	23.41	23.23	22.40	22.43	20.96	20.20	18.23	16.88	15.42	15.31	15.14	13.99	13.29	12.35	11.16	10.00	9.62	8.77	8.32	8.21	8.87	7.23	6.21	5.85	5.41	5.40	5.09	5.09
Gross profit	93.51	93.75	89.81	86.84	84.45	83.68	79.41	76.99	74.36	72.62	65.33	61.08	58.34	54.25	50.00	46.29	43.44	39.98	36.75	33.53	30.82	27.73	24.89	23.08	22.33	19.28	19.19	18.55	17.53	16.87	15.01	12.97	12.97
Total operating expenses +	98.86	104.57	98.92	99.16	95.65	97.35	96.29	93.51	87.64	90.85	89.54	76.00	70.27	67.39	64.38	60.83	53.05	49.70	43.58	38.84	37.04	33.53	31.81	31.42	33.27	45.19	24.31	29.43	22.89	20.76	19.33	19.10	19.10
Selling, general and administrative	23.86	28.26	26.82	26.42	24.97	23.84	22.51	22.19	19.33	20.81	24.98	17.74	15.49	15.35	15.69	15.10	14.37	12.65	11.65	10.01	10.62	9.44	9.35	9.53	12.10	14.76	6.06	11.28	6.08	5.11	3.96	4.06	4.06
Research and development	26.95	28.40	25.07	24.59	23.23	27.63	26.27	25.13	23.77	22.66	20.06	18.96	17.88	16.72	16.28	15.37	13.07	12.22	10.55	9.01	8.27	7.81	7.69	7.71	7.28	8.92	6.36	6.42	6.35	6.40	6.26	6.38	6.38
Other operating expenses	48.05	47.92	47.03	48.15	47.45	45.89	47.50	46.19	44.54	47.38	44.50	39.31	36.91	35.32	32.41	30.35	25.61	24.82	21.38	19.82	18.15	16.29	14.77	14.18	13.89	21.51	11.89	11.73	10.45	9.25	9.11	8.66	8.66
Operating income	-5.35	-10.83	-9.11	-12.32	-11.20	-13.68	-16.88	-16.51	-13.29	-18.22	-24.20	-14.92	-11.93	-13.15	-14.39	-14.53	-9.61	-9.72	-6.84	-5.31	-6.22	-5.80	-6.92	-8.34	-10.94	-25.92	-5.12	-10.88	-5.35	-3.89	-4.42	-6.23	-6.23
Non-operating income (net)	-0.57	-0.20	-0.20	0.89	0.21	-0.40	0.05	-0.18	-0.42	-0.45	0.21	1.96	1.78	1.32	0.54	0.00	-0.06	-0.11	-0.09	-0.07	-0.14	-0.03	-0.03	0.06	0.47	0.08	0.10	0.14	0.20	-0.06	-0.09	0.01	0.01
Income before tax	-5.93	-11.02	-9.31	-11.42	-10.99	-14.08	-16.83	-16.69	-13.70	-18.68	-23.99	-12.96	-10.15	-11.83	-13.85	-14.53	-9.67	-9.83	-6.93	-5.38	-6.36	-5.82	-6.95	-8.28	-10.48	-25.83	-5.02	-10.74	-5.15	-3.95	-4.51	-6.23	-6.23
Income tax expense	0.41	-0.28	0.07	0.56	0.23	0.34	0.25	0.20	-0.13	1.40	-0.98	0.13	0.10	0.11	0.09	0.08	0.09	0.08	0.06	0.06	0.01	0.06	0.05	0.02	0.00	0.02	0.02	0.02	0.01	0.02
Net income	-6.34	-10.74	-9.38	-11.99	-11.22	-14.42	-17.09	-16.89	-13.58	-20.08	-23.01	-13.09	-10.25	-11.94	-13.93	-14.61	-9.76	-9.90	-6.99	-5.44	-6.37	-5.88	-7.00	-8.30	-10.48	-25.85	-5.04	-10.76	-5.16	-3.97	-4.51	-6.23	-6.23

5 days ago

Ask a follow up