Income Statement - Camping World Holdings, Inc. (CWH)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6,369.15 | 6,099.97 | 6,226.55 | 6,967.01 | 6,913.75 | 5,446.59 | 4,892.02 | 4,792.02 | 4,279.83 | 3,516.31 | 3,278.82 | 2,635.00 | 2,356.60 |
| Cost of revenue | 4,492.00 | 4,274.48 | 4,347.90 | 4,704.73 | 4,442.41 | 3,743.17 | 3,562.13 | 3,429.09 | 3,038.92 | 2,522.57 | 2,379.79 | 1,888.80 | 1,693.93 |
| Gross profit | 1,877.15 | 1,825.50 | 1,878.65 | 2,262.28 | 2,471.35 | 1,703.42 | 1,329.89 | 1,362.93 | 1,240.91 | 993.73 | 899.03 | 746.20 | 662.66 |
| Total operating expenses | 1,698.56 | 1,676.93 | 1,611.58 | 1,693.76 | 1,671.80 | 1,227.23 | 1,321.15 | 1,161.92 | 884.96 | 717.23 | 658.75 | 561.12 | 505.64 |
| Operating income | 178.60 | 148.57 | 267.07 | 568.53 | 799.54 | 476.20 | 8.75 | 201.02 | 355.96 | 276.50 | 240.27 | 185.08 | 157.02 |
| Non-operating income (net) | -58.44 | -238.83 | -217.67 | -118.41 | -65.35 | -74.24 | -99.47 | -104.64 | 34.00 | -67.36 | -60.39 | -59.31 | -134.22 |
| Income before tax | 120.16 | -90.26 | 49.40 | 450.12 | 734.20 | 401.96 | -90.72 | 96.37 | 389.96 | 209.14 | 179.89 | 125.77 | 22.81 |
| Income tax expense | 225.80 | -11.38 | -3.53 | 99.08 | 92.12 | 57.74 | 29.58 | 30.79 | 154.91 | 5.80 | 1.36 | 2.14 | 1.99 |
| Net income | -89.80 | -38.64 | 33.37 | 136.95 | 278.46 | 122.35 | -60.59 | 10.40 | 29.85 | 188.89 | 174.29 | 123.63 | 20.82 |
Show Quarterly Income Statement
Income Statement - Camping World Holdings, Inc. (CWH)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,354.61 | 1,173.56 | 1,806.12 | 1,975.95 | 1,413.52 | 1,204.46 | 1,724.99 | 1,806.51 | 1,364.02 | 1,109.33 | 1,729.61 | 1,900.72 | 1,486.88 | 1,280.30 | 1,855.68 | 2,168.63 | 1,662.40 | 1,377.59 | 1,916.57 | 2,061.81 | 1,557.78 | 1,133.82 | 1,678.75 | 1,606.75 | 1,027.27 | 964.93 | 1,387.97 | 1,474.35 | 1,064.77 | 982.39 | 1,309.49 | 1,441.48 | 1,058.66 | 883.57 | 1,235.60 | 1,279.03 | 881.64 | 666.21 | 988.80 | 1,065.26 | 796.03 | 609.24 | 961.97 | 1,007.07 | 707.82 | 550.31 | 779.57 | 1,344.07 |
| Cost of revenue | 951.27 | 835.32 | 1,289.09 | 1,383.69 | 983.90 | 827.55 | 1,226.46 | 1,258.85 | 961.62 | 769.98 | 1,205.28 | 1,326.78 | 1,045.86 | 888.70 | 1,261.99 | 1,451.84 | 1,102.19 | 892.98 | 1,210.18 | 1,301.96 | 1,037.29 | 755.78 | 1,145.60 | 1,117.97 | 723.82 | 709.14 | 1,022.19 | 1,064.36 | 766.44 | 706.81 | 936.47 | 1,029.03 | 756.77 | 622.38 | 880.39 | 906.45 | 629.71 | 474.43 | 708.74 | 765.07 | 574.34 | 435.40 | 702.80 | 732.24 | 512.39 | 393.32 | 559.46 | 965.82 |
| Gross profit | 403.34 | 338.24 | 517.03 | 592.26 | 429.63 | 376.92 | 498.52 | 547.66 | 402.40 | 339.35 | 524.34 | 573.94 | 441.02 | 391.60 | 593.69 | 716.79 | 560.20 | 484.62 | 706.39 | 759.84 | 520.49 | 378.04 | 533.15 | 488.78 | 303.45 | 255.80 | 365.78 | 409.99 | 298.33 | 275.58 | 373.01 | 412.44 | 301.89 | 261.19 | 355.22 | 372.58 | 251.93 | 191.79 | 280.07 | 300.19 | 221.69 | 173.84 | 259.17 | 274.83 | 195.43 | 755.35 | 0.00 | 0.00 |
| Total operating expenses | 381.25 | 391.00 | 437.89 | 461.99 | 408.79 | 392.37 | 434.11 | 452.28 | 398.18 | 351.48 | 436.41 | 441.26 | 382.42 | 381.83 | 438.16 | 462.69 | 411.08 | 401.27 | 463.72 | 454.87 | 351.94 | 311.54 | 340.06 | 285.44 | 290.18 | 321.93 | 398.09 | 319.69 | 281.45 | 318.61 | 292.35 | 294.74 | 256.22 | 222.32 | 244.55 | 236.06 | 182.03 | 162.35 | 192.50 | 196.13 | 166.26 | 149.05 | 183.09 | 181.62 | 145.00 | 2,449.89 | 0.00 | 0.00 |
| Operating income | 22.09 | -52.76 | 79.14 | 130.27 | 20.84 | -15.45 | 64.42 | 95.38 | 4.22 | -12.13 | 87.93 | 132.68 | 58.60 | 9.77 | 155.53 | 254.10 | 149.13 | 83.34 | 242.67 | 304.97 | 168.56 | 66.50 | 193.09 | 203.34 | 13.27 | -66.13 | -32.31 | 90.30 | 16.88 | -43.02 | 80.66 | 117.71 | 45.67 | 38.87 | 110.66 | 136.52 | 69.90 | 29.44 | 87.57 | 104.05 | 55.44 | 24.79 | 76.08 | 93.21 | 50.43 | 186.64 | 0.00 | 0.00 |
| Non-operating income (net) | -48.83 | -52.88 | 98.97 | -54.43 | -49.00 | -52.31 | -58.41 | -64.03 | -64.07 | -56.52 | -53.35 | -54.37 | -53.42 | -43.70 | -30.19 | -23.74 | -20.79 | -15.21 | -14.50 | -16.55 | -19.09 | -15.42 | -15.91 | -19.65 | -23.26 | -22.64 | -26.57 | -29.48 | -20.78 | -28.47 | -21.37 | -23.79 | -21.18 | 84.36 | -17.07 | -16.92 | -14.84 | -14.53 | -17.61 | -17.97 | -16.46 | -14.46 | -17.43 | -16.89 | -15.85 | -59.34 | 0.00 | 0.00 |
| Income before tax | -26.75 | -105.64 | 178.11 | 75.84 | -28.15 | -67.77 | 6.01 | 31.35 | -59.85 | -68.65 | 34.57 | 78.30 | 5.18 | -33.93 | 125.35 | 230.36 | 128.34 | 68.13 | 228.18 | 288.42 | 149.47 | 51.08 | 177.18 | 183.70 | -10.00 | -88.77 | -58.88 | 60.82 | -3.89 | -71.49 | 59.29 | 93.92 | 24.50 | 123.22 | 93.59 | 119.61 | 55.07 | 14.90 | 69.97 | 86.09 | 38.98 | 10.34 | 58.65 | 76.32 | 34.58 | 127.30 | 0.00 | 0.00 |
| Income tax expense | -0.08 | 3.49 | 207.46 | 18.32 | -3.47 | -8.22 | -2.05 | 7.94 | -9.04 | -18.73 | 3.68 | 13.58 | 0.27 | 23.28 | 22.40 | 32.38 | 21.04 | 8.87 | 38.87 | 42.35 | 2.04 | 10.74 | 22.40 | 20.47 | 4.13 | -7.92 | 6.38 | 8.20 | 22.91 | -0.24 | 9.90 | 14.26 | 6.87 | 126.64 | 8.39 | 14.28 | 5.59 | 1.16 | 2.29 | 1.98 | 0.37 | -2.00 | 1.15 | 1.79 | 0.42 | 2.14 | 0.00 | 0.00 |
| Net income | -16.40 | -67.30 | -40.44 | 30.22 | -12.28 | -31.60 | 5.50 | 9.77 | -22.31 | -16.79 | 15.96 | 28.70 | 3.17 | -33.22 | 41.13 | 84.31 | 44.73 | 27.25 | 79.70 | 109.19 | 62.32 | 14.38 | 58.05 | 58.08 | -8.16 | -28.52 | -30.69 | 18.02 | -19.40 | -30.33 | 14.12 | 24.78 | 1.82 | -16.60 | 19.59 | 19.34 | 7.52 | -0.65 | 68.25 | 84.11 | 37.18 | 12.34 | 57.51 | 74.53 | 34.16 | 6.10 | 48.54 | 70.52 |