Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13
Total revenue 6,369.15 6,099.97 6,226.55 6,967.01 6,913.75 5,446.59 4,892.02 4,792.02 4,279.83 3,516.31 3,278.82 2,635.00 2,356.60
Cost of revenue 4,492.00 4,274.48 4,347.90 4,704.73 4,442.41 3,743.17 3,562.13 3,429.09 3,038.92 2,522.57 2,379.79 1,888.80 1,693.93
Gross profit 1,877.15 1,825.50 1,878.65 2,262.28 2,471.35 1,703.42 1,329.89 1,362.93 1,240.91 993.73 899.03 746.20 662.66
Total operating expenses + 1,698.56 1,676.93 1,611.58 1,693.76 1,671.80 1,227.23 1,321.15 1,161.92 884.96 717.23 658.75 561.12 505.64
Operating income 178.60 148.57 267.07 568.53 799.54 476.20 8.75 201.02 355.96 276.50 240.27 185.08 157.02
Non-operating income (net) -58.44 -238.83 -217.67 -118.41 -65.35 -74.24 -99.47 -104.64 34.00 -67.36 -60.39 -59.31 -134.22
Income before tax 120.16 -90.26 49.40 450.12 734.20 401.96 -90.72 96.37 389.96 209.14 179.89 125.77 22.81
Income tax expense 225.80 -11.38 -3.53 99.08 92.12 57.74 29.58 30.79 154.91 5.80 1.36 2.14 1.99
Net income -89.80 -38.64 33.37 136.95 278.46 122.35 -60.59 10.40 29.85 188.89 174.29 123.63 20.82
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14
Total revenue 1,354.61 1,173.56 1,806.12 1,975.95 1,413.52 1,204.46 1,724.99 1,806.51 1,364.02 1,109.33 1,729.61 1,900.72 1,486.88 1,280.30 1,855.68 2,168.63 1,662.40 1,377.59 1,916.57 2,061.81 1,557.78 1,133.82 1,678.75 1,606.75 1,027.27 964.93 1,387.97 1,474.35 1,064.77 982.39 1,309.49 1,441.48 1,058.66 883.57 1,235.60 1,279.03 881.64 666.21 988.80 1,065.26 796.03 609.24 961.97 1,007.07 707.82 550.31 779.57 1,344.07
Cost of revenue 951.27 835.32 1,289.09 1,383.69 983.90 827.55 1,226.46 1,258.85 961.62 769.98 1,205.28 1,326.78 1,045.86 888.70 1,261.99 1,451.84 1,102.19 892.98 1,210.18 1,301.96 1,037.29 755.78 1,145.60 1,117.97 723.82 709.14 1,022.19 1,064.36 766.44 706.81 936.47 1,029.03 756.77 622.38 880.39 906.45 629.71 474.43 708.74 765.07 574.34 435.40 702.80 732.24 512.39 393.32 559.46 965.82
Gross profit 403.34 338.24 517.03 592.26 429.63 376.92 498.52 547.66 402.40 339.35 524.34 573.94 441.02 391.60 593.69 716.79 560.20 484.62 706.39 759.84 520.49 378.04 533.15 488.78 303.45 255.80 365.78 409.99 298.33 275.58 373.01 412.44 301.89 261.19 355.22 372.58 251.93 191.79 280.07 300.19 221.69 173.84 259.17 274.83 195.43 755.35 0.00 0.00
Total operating expenses + 381.25 391.00 437.89 461.99 408.79 392.37 434.11 452.28 398.18 351.48 436.41 441.26 382.42 381.83 438.16 462.69 411.08 401.27 463.72 454.87 351.94 311.54 340.06 285.44 290.18 321.93 398.09 319.69 281.45 318.61 292.35 294.74 256.22 222.32 244.55 236.06 182.03 162.35 192.50 196.13 166.26 149.05 183.09 181.62 145.00 2,449.89 0.00 0.00
Operating income 22.09 -52.76 79.14 130.27 20.84 -15.45 64.42 95.38 4.22 -12.13 87.93 132.68 58.60 9.77 155.53 254.10 149.13 83.34 242.67 304.97 168.56 66.50 193.09 203.34 13.27 -66.13 -32.31 90.30 16.88 -43.02 80.66 117.71 45.67 38.87 110.66 136.52 69.90 29.44 87.57 104.05 55.44 24.79 76.08 93.21 50.43 186.64 0.00 0.00
Non-operating income (net) -48.83 -52.88 98.97 -54.43 -49.00 -52.31 -58.41 -64.03 -64.07 -56.52 -53.35 -54.37 -53.42 -43.70 -30.19 -23.74 -20.79 -15.21 -14.50 -16.55 -19.09 -15.42 -15.91 -19.65 -23.26 -22.64 -26.57 -29.48 -20.78 -28.47 -21.37 -23.79 -21.18 84.36 -17.07 -16.92 -14.84 -14.53 -17.61 -17.97 -16.46 -14.46 -17.43 -16.89 -15.85 -59.34 0.00 0.00
Income before tax -26.75 -105.64 178.11 75.84 -28.15 -67.77 6.01 31.35 -59.85 -68.65 34.57 78.30 5.18 -33.93 125.35 230.36 128.34 68.13 228.18 288.42 149.47 51.08 177.18 183.70 -10.00 -88.77 -58.88 60.82 -3.89 -71.49 59.29 93.92 24.50 123.22 93.59 119.61 55.07 14.90 69.97 86.09 38.98 10.34 58.65 76.32 34.58 127.30 0.00 0.00
Income tax expense -0.08 3.49 207.46 18.32 -3.47 -8.22 -2.05 7.94 -9.04 -18.73 3.68 13.58 0.27 23.28 22.40 32.38 21.04 8.87 38.87 42.35 2.04 10.74 22.40 20.47 4.13 -7.92 6.38 8.20 22.91 -0.24 9.90 14.26 6.87 126.64 8.39 14.28 5.59 1.16 2.29 1.98 0.37 -2.00 1.15 1.79 0.42 2.14 0.00 0.00
Net income -16.40 -67.30 -40.44 30.22 -12.28 -31.60 5.50 9.77 -22.31 -16.79 15.96 28.70 3.17 -33.22 41.13 84.31 44.73 27.25 79.70 109.19 62.32 14.38 58.05 58.08 -8.16 -28.52 -30.69 18.02 -19.40 -30.33 14.12 24.78 1.82 -16.60 19.59 19.34 7.52 -0.65 68.25 84.11 37.18 12.34 57.51 74.53 34.16 6.10 48.54 70.52
5 days ago