Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,240.24	1,123.83	815.50	966.52	1,095.73	1,065.41	995.30	877.96	821.92	832.12	942.02	880.97	735.14	592.80	458.94	372.71	281.09	263.28	220.75	188.91
Cost of revenue	10.44	438.17	399.46	416.21	426.12	436.86	310.44	319.40	344.69	258.85	268.35	234.53	192.47	168.36	138.20	124.08	13.56	10.93	9.07	0.38
Gross profit	1,229.80	685.65	416.04	550.31	669.61	628.55	684.86	558.56	477.23	573.28	673.67	646.44	542.66	424.45	320.73	248.63	281.09	263.28	220.75	188.53
Total operating expenses +	809.06	345.92	315.54	264.51	294.61	278.85	437.18	373.30	263.50	353.53	363.33	304.37	245.13	208.39	142.71	118.77	200.48	178.44	139.56	116.53
Selling, general and administrative	361.58	324.99	267.57	265.36	186.67	214.17	251.33	208.06	167.35	181.68	177.28	183.76	161.02	139.44	89.05	71.47	182.47	164.04	128.13	58.14
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.50	1.30	1.30	0.00
Other operating expenses	447.48	20.94	47.97	-0.85	107.94	64.68	185.85	165.24	96.14	171.84	186.05	120.62	82.61	67.65	52.36	47.30	18.01	14.40	11.43	58.39
Operating income	420.74	339.73	100.49	285.80	375.00	349.70	247.69	185.26	213.73	219.75	310.34	342.07	297.53	216.06	178.03	129.86	80.61	84.84	81.18	72.00
Non-operating income (net)	-663.98	-230.13	-183.38	-131.02	-124.67	-140.76	-130.33	-95.76	-53.46	-84.12	-52.82	-41.06	-14.46	-9.02	-10.56	-8.99	-7.91	-11.09	-3.29	0.21
Income before tax	-243.24	109.61	-82.89	154.79	250.33	208.95	117.36	89.50	160.27	135.63	257.52	301.01	283.07	207.03	167.46	120.88	72.70	73.75	77.90	72.21
Income tax expense	46.74	21.03	-16.13	36.79	54.82	41.20	19.68	13.76	-10.85	43.58	89.39	124.51	106.15	80.93	66.32	47.00	28.40	28.38	29.66	27.72
Net income	-305.14	70.60	-83.48	117.15	183.16	149.34	86.16	65.56	164.32	86.26	167.93	176.51	175.31	126.59	100.79	73.45	44.31	45.36	48.24	44.49

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	314.20	363.32	314.15	290.73	272.04	295.94	283.58	286.63	257.67	223.25	218.77	213.93	159.54	223.26	245.47	258.82	241.21	257.27	263.99	285.93	289.63	274.09	268.01	272.22	252.10	257.11	246.41	251.38	240.40	215.36	218.19	218.68	223.18	205.67	201.01	200.33	206.56	155.26	221.98	228.46	224.88	230.19	229.43	237.20	245.21	250.73	238.97	197.34	193.92	184.85	197.76	182.96	169.56	154.25	150.52	147.89	140.15	118.09	114.28	114.80	111.78	100.76	95.54	93.03	83.38	73.22	68.57	71.11	68.20	66.97	68.57	63.61	64.10	57.32	54.64	8.51	54.01	48.96	47.84	46.18	45.34
Cost of revenue	114.41	-328.17	114.44	114.26	109.91	113.09	110.11	107.42	107.55	103.62	100.68	90.94	104.23	89.88	88.02	90.86	87.89	90.90	93.13	99.83	94.89	98.17	97.26	95.04	101.67	99.23	100.76	105.45	103.04	79.12	99.41	80.69	81.24	69.25	68.54	66.77	68.47	61.39	65.90	64.79	66.77	68.67	66.08	68.32	65.27	65.45	65.24	52.46	51.39	46.39	52.88	48.20	45.00	168.36	41.33	42.48	39.69	68.95	4.33	4.94	4.25	61.10	4.00	3.88	3.53	13.56	3.61	3.40	3.07	-116.83	3.04	2.46	2.19	-154.36	2,424.43	0.34	2,042.49	-132.28	1,785.38	1,764.61	1,637.02
Gross profit	199.79	691.48	199.70	176.48	162.14	182.86	173.47	179.21	150.11	119.64	118.09	122.99	55.32	133.38	157.45	167.96	153.31	166.38	170.86	186.10	194.74	175.92	170.76	177.19	150.43	157.88	145.65	145.93	137.36	136.24	118.78	137.99	141.95	136.42	132.47	133.56	138.09	93.87	156.09	163.66	158.12	161.52	163.35	168.88	179.94	185.28	173.74	144.88	142.54	138.46	144.88	134.76	124.56	-14.10	109.19	105.41	100.45	118.09	114.28	114.80	111.78	100.76	95.54	93.03	83.38	73.22	68.57	71.11	68.20	66.97	68.57	63.61	64.10	57.32	54.64	8.17	54.01	48.96	47.84	46.18	45.34
Total operating expenses +	87.84	114.88	515.25	91.37	87.56	88.72	83.49	89.99	83.72	74.11	75.05	77.43	88.96	74.07	86.66	84.22	81.35	83.93	93.28	81.89	83.99	86.71	82.09	65.91	89.89	87.09	80.96	82.56	88.51	104.02	74.67	82.68	88.33	81.25	78.22	85.25	84.83	86.80	88.60	90.91	87.22	90.34	109.22	80.00	83.77	75.45	85.55	72.45	70.96	60.11	65.41	60.93	58.68	-74.09	52.13	50.81	56.03	72.13	70.45	70.42	69.07	64.48	62.72	58.70	56.94	51.12	49.78	49.88	49.71	46.69	47.15	42.36	42.23	37.87	35.09	-13.09	33.09	30.61	29.67	28.38	27.66
Selling, general and administrative	98.69	93.29	97.40	66.13	83.68	147.23	57.48	64.75	80.58	46.78	44.91	45.51	47.76	39.57	46.97	41.46	45.00	42.50	46.80	46.00	51.38	47.08	53.54	46.53	67.01	62.54	60.20	62.73	65.85	59.75	55.71	43.82	48.78	40.86	40.01	41.84	44.65	46.38	45.14	46.36	43.81	39.24	44.30	45.22	48.52	42.04	46.07	46.98	48.67	36.89	38.60	41.83	40.80	117.01	33.01	35.88	41.15	65.69	64.42	63.60	63.00	58.29	56.79	52.91	52.12	46.54	45.17	45.32	45.45	42.29	43.08	39.26	39.41	18.58	32.03	30.67	16.43	15.16	14.55	14.33	14.10
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.90	0.00	0.00	0.00	0.40	0.40	0.30	0.00	1.40	0.10	1.30	1.10	1.08	0.65	0.86	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-10.85	21.60	417.85	25.24	3.88	-58.51	26.01	25.24	3.14	27.33	30.14	31.92	41.20	34.51	39.69	42.76	36.35	41.44	46.49	35.89	32.60	39.63	28.55	19.38	22.88	24.55	20.76	19.83	22.66	44.28	18.96	38.86	39.55	40.39	38.21	43.40	40.19	40.42	43.46	44.55	43.41	51.10	64.92	34.78	35.25	31.51	39.48	25.47	22.29	22.82	26.41	18.81	17.88	-192.50	19.02	13.63	13.78	5.36	5.38	5.95	6.07	6.20	5.93	5.79	4.82	4.57	4.61	4.57	4.26	4.40	4.07	3.10	2.83	19.29	3.06	-43.77	16.66	15.45	15.12	14.05	13.56
Operating income	111.95	576.60	-315.55	85.11	74.58	94.14	89.98	89.22	66.40	45.53	43.05	45.56	-33.64	59.31	70.79	83.74	71.97	82.45	77.58	104.21	110.75	89.22	88.67	111.28	60.54	70.78	64.69	63.37	48.85	32.21	44.12	55.32	53.61	55.18	54.25	48.32	53.26	7.07	67.49	72.76	70.89	71.17	54.13	88.88	96.17	109.83	88.19	72.44	71.58	78.35	79.47	73.83	65.89	59.99	57.06	54.60	44.42	45.95	43.83	44.38	42.71	36.27	32.82	34.33	26.44	22.10	18.79	21.23	18.49	20.28	21.42	21.25	21.87	19.45	19.55	21.27	20.92	18.35	18.17	17.80	17.68
Non-operating income (net)	-71.41	-514.74	-64.06	-23.98	-61.20	-60.74	-61.73	-55.41	-52.26	-52.21	-49.41	-42.82	-38.94	-35.29	-32.53	-30.42	-32.77	-33.10	-28.28	-31.73	-31.55	-36.10	-33.34	-36.32	-35.00	-35.69	-30.48	-36.09	-28.07	-11.91	-29.78	-29.83	-24.25	-30.85	-26.68	-23.70	27.77	-29.47	-14.31	-18.54	-21.81	-15.02	-19.95	-9.87	-7.99	-16.36	-8.55	-11.26	-4.85	-4.86	-4.00	-2.92	-2.69	-1.82	-2.19	-2.37	-2.65	-2.51	-2.55	-1.48	-2.87	-2.49	-2.18	-2.18	-2.14	-2.02	-1.96	-1.95	-1.98	-2.93	-3.03	-2.65	-2.47	-2.11	-1.07	-0.22	0.11	0.10	0.10	0.10	-0.10
Income before tax	40.54	61.86	-379.61	61.13	13.38	33.40	28.25	33.82	14.14	-6.68	-6.36	2.74	-72.59	24.02	38.25	53.31	39.20	49.35	49.30	72.48	79.20	53.12	55.33	74.97	25.54	35.09	34.21	27.28	20.78	20.31	14.34	25.48	29.37	24.32	27.58	24.62	81.02	-22.40	53.18	54.22	49.09	56.15	34.18	79.01	88.18	93.47	79.64	61.17	66.73	73.49	75.47	70.90	63.20	58.17	54.87	52.22	41.77	43.44	41.28	42.90	39.84	33.79	30.65	32.15	24.29	20.08	16.83	19.28	16.52	17.36	18.39	18.60	19.40	17.35	18.48	21.05	21.03	18.45	18.27	17.90	17.59
Income tax expense	8.76	2.65	24.36	15.42	4.31	10.62	-0.67	8.70	2.39	-0.82	1.79	1.58	-18.68	6.96	11.07	14.18	4.58	12.95	12.63	11.92	17.32	16.47	7.50	14.14	3.10	4.07	6.67	5.08	3.87	1.98	1.79	3.86	6.14	-64.39	10.68	10.77	31.41	-7.05	16.66	17.35	16.23	15.16	16.60	27.59	30.04	46.48	28.47	23.67	25.89	27.71	26.26	27.49	24.68	22.44	21.74	20.17	16.58	16.78	16.09	17.33	16.13	13.16	11.89	12.47	9.49	7.67	6.73	7.55	6.45	6.75	6.93	7.18	7.53	6.67	6.79	8.06	8.15	7.04	7.03	6.79	6.86
Net income	28.21	56.53	-407.70	42.37	3.66	18.46	27.15	21.52	3.48	-8.78	-12.26	-3.80	-58.63	15.96	24.73	36.48	39.97	34.28	34.48	56.00	58.41	29.80	42.49	57.91	19.14	27.34	24.97	18.62	15.23	14.94	9.93	19.59	21.11	86.87	15.56	11.67	48.17	-17.65	34.31	36.46	31.98	40.97	17.40	51.43	58.14	46.99	51.17	37.51	40.84	45.78	47.34	43.60	38.60	35.80	33.31	32.02	25.46	26.59	25.51	25.57	23.12	20.64	18.48	19.53	14.80	12.41	10.10	11.72	10.07	10.61	11.46	11.43	11.87	10.68	11.70	12.99	12.88	11.41	11.24	11.10	10.73

5 days ago

Ask a follow up