Income Statement - ProFrac Holding Corp. (ACDC)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | |
|---|---|---|---|---|---|---|---|
| Total revenue | 1,941.80 | 2,190.90 | 2,630.00 | 2,425.60 | 768.40 | 547.70 | 847.69 |
| Cost of revenue | 1,870.90 | 1,937.30 | 2,178.50 | 1,724.10 | 710.80 | 577.70 | 673.56 |
| Gross profit | 70.90 | 253.60 | 451.50 | 701.50 | 57.60 | -30.00 | 174.13 |
| Total operating expenses | 204.20 | 314.00 | 284.90 | 289.10 | 75.60 | 65.00 | 186.39 |
| Operating income | -133.30 | -60.40 | 166.60 | 412.40 | -18.00 | -95.00 | -12.26 |
| Non-operating income (net) | -235.10 | -154.40 | -224.60 | -60.60 | -25.70 | -23.00 | -25.70 |
| Income before tax | -368.40 | -214.80 | -58.00 | 351.80 | -43.70 | -118.00 | -37.96 |
| Income tax expense | -12.90 | -7.00 | 1.20 | 9.10 | -0.20 | 0.50 | 0.59 |
| Net income | -369.00 | -215.10 | -97.70 | 91.50 | -148.20 | -2.20 | -38.55 |
Show Quarterly Income Statement
Income Statement - ProFrac Holding Corp. (ACDC)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 449.60 | 436.50 | 403.10 | 501.90 | 600.30 | 454.70 | 575.30 | 579.40 | 581.50 | 489.10 | 574.20 | 709.20 | 857.50 | 794.05 | 696.70 | 589.80 | 345.00 | 653.27 | 195.93 | 174.82 | 149.59 | 135.19 | 136.92 | 136.92 | 136.92 |
| Cost of revenue | 451.50 | 439.00 | 427.10 | 479.40 | 525.40 | 450.90 | 503.40 | 496.50 | 486.50 | 430.70 | 488.30 | 583.50 | 656.20 | 567.70 | 461.10 | 403.60 | 281.10 | 615.30 | 144.16 | 126.71 | 153.77 | 105.90 | 145.81 | 145.81 | 145.81 |
| Gross profit | -1.90 | -2.50 | -24.00 | 22.50 | 74.90 | 3.80 | 71.90 | 82.90 | 95.00 | 58.40 | 85.90 | 125.70 | 201.30 | 226.35 | 235.60 | 186.20 | 63.90 | 37.96 | 51.77 | 48.11 | -4.18 | 29.30 | -8.89 | -8.89 | -8.89 |
| Total operating expenses | 43.60 | 43.40 | 54.80 | 76.80 | 58.90 | 50.60 | 76.20 | 132.10 | 55.10 | 72.70 | 65.40 | 72.00 | 94.60 | 112.58 | 70.90 | 93.70 | 33.90 | 75.27 | 58.69 | 50.87 | 15.99 | 57.22 | 12.83 | 12.83 | 12.83 |
| Operating income | -45.50 | -45.90 | -78.80 | -54.30 | 16.00 | -46.80 | -4.30 | -49.20 | 39.90 | -14.30 | 20.50 | 53.70 | 106.70 | 113.77 | 164.70 | 92.50 | 30.00 | -37.31 | -6.92 | -2.76 | -20.17 | -27.93 | -21.64 | -21.64 | -21.64 |
| Non-operating income (net) | -33.70 | -92.00 | -33.80 | -44.80 | -31.10 | -37.00 | -40.70 | -40.10 | -36.60 | -90.60 | -45.10 | -48.70 | -40.20 | -12.57 | -17.50 | -21.20 | -9.40 | -64.30 | -6.99 | -6.13 | -5.85 | -4.90 | -7.85 | -7.85 | -7.85 |
| Income before tax | -79.20 | -137.90 | -112.60 | -99.10 | -15.10 | -83.80 | -45.00 | -89.30 | 3.30 | -104.90 | -24.60 | 5.00 | 66.50 | 101.20 | 147.20 | 71.30 | 20.60 | -101.61 | -13.91 | -8.89 | -26.01 | -32.83 | -29.49 | -29.49 | -29.49 |
| Income tax expense | 1.60 | 2.60 | -20.20 | 4.40 | 0.30 | 17.90 | -1.50 | -23.70 | 0.30 | -8.40 | -6.70 | 9.60 | 6.70 | -3.92 | 7.90 | 3.90 | 0.60 | 0.02 | 0.17 | -0.28 | -0.03 | 0.21 | -0.15 | -0.15 | -0.15 |
| Net income | -83.50 | -142.60 | -100.90 | -105.90 | -17.50 | -105.00 | -45.20 | -66.70 | 1.80 | -92.30 | -18.90 | -2.90 | 22.00 | -16.79 | 44.00 | 6.60 | 23.71 | -101.63 | -14.03 | -8.48 | -26.00 | -31.89 | -29.35 | -29.35 | -29.35 |