Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,142.86	684.73	703.23	750.32	1,527.53	697.35	338.88	317.51	258.01	198.17	240.18	137.90	117.06	135.49	124.94	22.98	38.20	10.87	14.93	53.85
Cash and cash equivalents	464.42	373.51	294.82	266.42	1,045.08	481.72	160.53	115.82	106.06	68.75	73.77	39.03	24.85	59.40	38.88	22.98	38.20	10.87	14.93	17.64
Short-term investments	678.44	311.22	408.41	483.89	482.45	215.63	178.35	201.69	151.95	129.42	166.41	98.88	92.21	76.10	86.06					36.22
Accounts receivable, net	4,295.45	63.96	68.11	67.43	53.71	2,363.90					4.47	1.14	0.98	1.21	1.33	1.33	1.52	1.77	2.41	2.12
Inventories				1.44	-3,752.98	4.62	1.76	2.50	3.25	2.39	5.36	4.98	0.00	0.00	0.00		-395.66	-414.49	-397.65	-331.05
Other current assets	10.87		-68.11	-82.74	2,262.62	2,299.22	1,782.35	1,620.17	1,216.98	697.69	585.39	3.09					357.45	403.62	382.72	313.42
Total current assets	1,153.73	748.69	771.35	735.01	1,581.24	697.35	338.88	317.51	258.01	198.17	240.18	139.05	118.04	136.71	126.27	24.31	39.72	12.64	17.34	19.76
Total non-current assets +	4,707.08	4,527.21	4,058.04	202.28	767.73	389.58	2,110.24	1,956.90	1,462.76	864.29	783.79	394.76	314.19	306.74	296.39	417.19	492.68	459.16	427.08	355.19
Property, plant and equipment, net				92.51	85.96	77.48	64.90	56.01	43.00	30.54	25.04	15.94	0.00	0.00	0.00
Goodwill	95.33	96.10	96.15	96.15	91.57	74.14	65.61	66.10	42.87	4.17	4.17	0.00	0.00	0.00	0.00		2.54	2,541.48	2,541.48	2.12
Intangible assets	4.93	8.62	11.00	13.63	14.29	12.34	11.58	12.93	7.96	2.47	2.78	0.26	0.42	0.00	0.00		-2,538.90	-2,538.64	-2,538.53
Long-term investments	662.00	608.99	689.65	785.37	575.92	230.43	191.26	201.69	151.94	129.42	166.41	98.88
Other non-current assets
Total assets	5,860.81	5,275.90	4,829.39	4,612.91	4,611.58	3,304.95	2,449.12	2,274.41	1,720.80	1,062.46	1,023.96	533.80	432.22	440.46	422.66	441.50	532.40	471.80	444.42	374.94

Total current liabilities +	5,155.80	4,694.58	4,280.95	12.50	7.11	39.35	2,053.40	1,940.98	1,471.32	938.71	907.60	481.99	364.47	364.59	343.54	359.95	431.42	362.84	355.03	295.37
Accounts payable				4,077.10	4,021.94	2,805.22	2,047.21	1,921.96	1,438.58	907.07	858.48	0.07	0.08	0.12	0.11	0.18	0.35	0.47	0.22	0.31
Short-term debt	3.01	8.10	13.10	12.50	7.11	39.35	6.18	11.76	24.06	26.62	46.07	25.76	22.97	19.59	29.39	24.33	26.32	35.79	41.56	19.25
Current portion of long-term debt	0.00	4.00	8.00	12.50	7.11	0.00			67.65	5.01	5.00	21.76
Deferred revenue
Other current liabilities	5,152.79	4,686.48	4,267.85	-12.50	-7.11	2,805.22	2,047.21	1,929.22	1,447.26	912.09	861.53	456.16	341.41	344.88	314.04	335.45	404.74	326.58	313.25	275.82
Total non-current liabilities +	152.52	89.86	88.55	12.50	129.52	120.55	82.98	50.42	43.60	18.51	16.19	-4.07	27.62	37.97	43.90	55.73	73.15	72.46	53.07	41.38
Long-term debt	98.66	39.68	42.10	59.29	129.52	120.55	64.70	50.42	43.60	18.51	7.19	0.00	0.00	0.00	0.00
Capital lease obligations
Other non-current liabilities				44.07	30.70	22.02	49.90	30.26	76.34	50.15	65.30
Total liabilities	5,308.32	4,784.44	4,369.50	4,180.46	4,182.15	120.55	2,136.38	1,991.40	1,514.94	957.22	923.79	477.91	392.09	399.57	387.45	415.68	504.57	435.30	408.09	336.76

Total stockholders' equity +	552.38	491.35	459.89	432.45	429.43	3,184.40	312.75	283.01	205.85	105.24	100.18	55.89	40.13	40.89	35.21	25.82	27.84	36.50	36.33	38.18
Common stock and paid-in capital	303.66	287.52	286.78	275.91	311.18	3,097.22	246.91	243.02	183.96	88.37	88.08	45.18	43.23	44.16	38.84	30.14	27.41	26.45	27.01	28.30
Retained earnings	248.72	203.82	173.11	156.55	118.25	87.19	65.84	39.99	21.89	16.87	12.10	10.70	-3.10	-3.28	-3.63	-4.32	0.42	10.06	9.32	9.88
Common shares outstanding	17	17	17	17	16	15	14	13	9	6	6	2	2	2	2	2	2	2	2	2

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	898.15	1,142.86	926.58	682.11	910.63	684.73	691.74	780.53	866.45	703.23	745.73	776.60	800.74	750.32	994.39	1,114.61	1,266.95	1,527.53	1,430.50	924.33	740.32	697.35	756.45	534.95	434.26	338.88	342.44	293.99	331.27	317.51	303.14	324.81	250.82	258.01	181.24	215.60	192.68	198.17	197.22	214.61	221.39	240.18	226.85	107.85	110.54	137.90	94.13	102.36	110.72	117.06	116.54	128.48	127.03	135.49	82,226.13	86,574.94	88,284.48	124.94	93,699.09	109,361.15	100,829.59	22.98	108,843.78	71.61	150,575.57	38.20	59,207.89	45,733.76	87.99	10.87	41,116.96	45,777.54	42,481.50	14.93	33,662.16	33,045.40	32,790.68	53.85	32,549.43	32,505.10	31,147.11
Cash and cash equivalents	346.07	464.42	523.08	347.57	411.18	373.51	190.41	279.71	392.11	294.82	360.60	236.29	240.32	266.42	474.67	589.75	726.47	1,045.08	1,091.16	673.52	489.39	481.72	541.82	315.32	233.26	160.53	170.93	119.87	132.99	115.82	130.10	168.24	94.61	106.06	65.70	82.84	55.55	68.75	58.59	71.74	63.83	73.77	74.70	33.37	25.45	39.03	15.88	19.04	21.92	24.85	21.26	28.70	35.90	59.40	34.83	36.88	34.89	38.88	32.93	29.90	41.43	22.98	53.22	43.69	55.07	38.20	73.29	34.31	34.91	10.87	9.91	13.04	12.05	14.93	13.65	18.84	11.37	17.64	10.69	11.74	7.94
Short-term investments	552.08	678.44	403.50	334.54	499.45	311.22	501.34	500.82	474.35	408.41	385.13	540.31	560.42	483.89	519.72	524.86	540.48	482.45	339.34	250.82	250.94	215.63	214.63	219.63	201.00	178.35	171.51	174.11	198.27	201.69	173.04	156.58	156.21	151.95	115.54	132.76	137.13	129.42	138.63	142.88	157.56	166.41	152.15	74.48	85.09	98.88	78.25	83.32	88.80	92.21	95.28	99.78	91.13	76.10	82,191.30	86,538.06	88,249.60	86.06	93,666.15	109,331.25	100,788.16		108,790.56	27.92	150,520.50		59,134.60	45,699.45	53.08		41,107.05	45,764.50	42,469.45		33,648.51	33,026.57	32,779.31	36.22	32,538.74	32,493.36	31,139.17
Accounts receivable, net	4,474.44	4,295.45	58.97	61.63	63.37	63.96	66.01	69.63	71.25	68.11	67.89	66.40	67.70	67.43	64.80	63.26	59.89	53.71	53.40	53.04	2,468.76	2,363.90	2,385.24	2,392.03	2,125.82									22.88				3.57				4.47	2.23	1.07	1.13	1.14	1.18	1.08	1.27	0.98	1.22	1.15	1.32	1.21	1.35	1.25	1.33	1.33	1.34	1.30	1.43	1.33	1.46	1.66	1.98	1.52	1.71	1.41	1.87	1.77	1.89	1.80	2.08	2.41	2.43	2.26	2.24	2.12	2.08	1.80	1.69
Inventories	7.28										1.37	1.71		1.44	-929.59	1.63	-1,244.56	1.87	-3,801.02	-3,187.22	3.95	4.62	3.93	5.52	5.89	1.76	1.56	1.81	2.07	2.50	4.23	3.52	2.67	3.25	2.89	2.37	2.37	2.39	2.54	4.94	5.13	5.36	-820.38	0.00	0.00	4.98	0.00	0.00	0.00														-362.19	-381.79	-399.07	-395.66	-437.91	-406.56	-417.28	-414.49	-405.02	-397.06	-398.60	-397.65	-389.58	-379.80	-350.14	-331.05	-317.88	-302.27	-297.04
Other current assets		10.87		-170.06				-69.63			14.23	11.49		-82.74	-64.80	1.71	-22.39	2,262.62	2,411.92	2,333.00	2,406.90	2,299.22	2,322.17	2,351.21	2,064.04	1,782.35	1,729.23	1,775.32	1,689.17	1,620.17	1,455.37	1,460.19	1,258.54	1,216.98	797.86	755.86	683.89	697.69	670.35	644.71	604.75	585.39	593.53			3.09																	308.96	338.10	344.01	357.45	364.62	372.26	382.37	403.62	395.11	384.02	386.55	382.72	375.92	360.96	338.77	313.42	307.19	290.54	289.10
Total current assets	5,379.87	1,153.73	985.56	573.68	973.99	748.69	757.75	850.16	937.71	771.35	813.63	845.61	867.35	735.01	1,059.19	1,177.87	1,326.84	53.38	53.40	53.04	740.32	2,930.16	3,012.31	534.95	434.26	338.88	340.92	293.99	331.27	317.51	303.14	324.81	250.82	258.01	181.24	215.60	192.68	198.17	197.22	214.61	221.39	240.18	229.08	108.92	111.66	139.05	95.30	103.44	111.99	118.04	117.76	129.63	128.35	136.71	36.18	38.13	36.22	126.27	34.27	31.20	42.86	24.31	54.68	45.35	57.05	39.72	75.00	35.72	36.78	12.64	11.79	14.83	14.13	17.34	16.09	21.10	13.61	19.76	12.77	13.53	9.63
Total non-current assets +	527.81	4,707.08	4,799.43	193.79	4,437.22	4,527.21	4,151.18	4,040.85	4,016.98	4,058.04	3,983.54	3,902.80	3,901.36	202.28	3,737.72	3,610.24	3,391.74	4,611.58	4,384.03	3,654.36	2,816.88	3,304.95	3,387.59	2,731.04	2,439.46	2,110.24	2,049.57	2,097.27	2,022.71	1,956.90	1,747.80	1,737.42	1,509.61	1,462.76	954.59	929.88	858.41	864.29	843.51	820.19	794.84	783.79	777.98	326.62	314.35	394.76	318.07	316.47	317.06	314.19	311.92	305.70	303.36	306.74	389.00	382.75	381.26	296.39	392.09	410.01	404.68	417.19	428.67	478.07	505.02	492.68	434.50	428.78	444.76	459.16	445.81	439.37	438.60	427.08	419.22	403.66	381.11	355.19	348.63	331.92	330.98
Property, plant and equipment, net											102.12	92.35	92.19	92.51	91.94	89.95	84.79	85.96	85.35	76.85	72.70	77.48	73.93	79.39	79.29	64.90	60.52	58.67	56.58	56.01	51.14	52.20	44.20	43.00	33.78	33.76	30.80	30.54	27.86	25.84	25.68	25.04	25.27	6.20	6.30	15.94	4.84	4.86	4.93										5.68	5.79
Goodwill	90.40	95.33	90.37	96.10	96.10	96.10	96.15	96.15	96.15	96.15	96.15	96.15	96.15	96.15	96.15	91.57	91.57	91.57	89.98	76.86	74.46	74.14	74.93	74.15	73.92	65.61			0.00	66.10	0.00	0.00	0.00	42.87	0.00	0.00	0.00	4.17	4.17	0.00	4.17	4.17	4.17	0.00	0.00	0.00	0.00	0.00	0.00														1.46	1.66	1.98	2.54	1.71	1.41	1.87	2,541.48	1.89	1.80	2.08	2,541.48	2.43	2.26	2.24	2.12	2.08	1.80	1.69
Intangible assets	4.47	4.93	5.44	7.49	8.05	8.62	9.18	9.78	10.39	11.00	11.65	12.29	12.97	13.63	14.32	13.02	13.65	14.29	14.95	14.11	11.89	12.34	11.78	12.18	12.59	11.58	77.53	78.35	78.69	12.93	68.25	68.45	50.66	7.96	7.41	7.49	6.58	2.47	2.51	6.75	6.85	2.78	2.87	0.18	0.00	0.26	0.00	0.00	0.00																	-2,538.90				-2,538.64				-2,538.53
Long-term investments	673.05	662.00	634.46	626.67	625.02	608.99	629.12	629.82	654.52	689.65	681.25	838.27	859.25	785.37	822.36	829.80	846.51	575.92	354.32	265.40	250.94	230.43	214.63	219.63	215.12	191.26	184.42	187.02	2,030.14	1,970.65	1,751.08	1,724.94	1,523.99	1,469.34	981.82	992.68	939.52	129.42	930.81	911.55	893.97	889.77	858.76	380.77	377.49	98.88	373.20	372.38	378.77										93.67	109.33
Other non-current assets
Total assets	5,907.69	5,860.81	5,784.98	5,490.86	5,411.22	5,275.90	4,908.93	4,891.01	4,954.69	4,829.39	4,797.17	4,745.80	4,769.81	4,612.91	4,796.91	4,788.11	4,718.58	4,611.58	4,384.03	3,654.36	3,557.20	3,304.95	3,387.59	3,265.99	2,873.72	2,449.12	2,390.49	2,391.26	2,354.32	2,274.41	2,050.95	2,062.23	1,760.43	1,720.80	1,135.82	1,145.44	1,051.09	1,062.46	1,040.55	1,034.49	1,016.22	1,023.96	1,007.06	435.54	426.01	533.80	413.38	419.91	429.04	432.22	429.68	435.33	431.71	440.46	425.18	420.87	417.48	422.66	426.36	441.21	447.54	441.50	483.35	523.43	562.06	532.40	509.50	464.50	481.54	471.80	457.61	454.20	452.73	444.42	435.30	424.76	394.72	374.94	361.40	345.45	340.61

Total current liabilities +	5,199.41	5,155.80	5,052.20	4,879.09	4,816.27	4,694.58	4,331.49	4,329.39	4,403.97	4,280.95	4,252.63	4,204.58	4,233.59	12.50	4,286.33	4,286.68	4,195.57	7.11	41.91	39.39	3,055.46	39.35	39.33	2,545.35	2,348.09	2,053.40	2,002.44	2,020.52	2,015.70	1,940.98	1,734.82	1,742.71	1,521.48	1,471.32	993.23	1,010.75	918.48	938.71	892.51	921.64	884.11	907.60	865.73	355.66	352.81	481.99	343.73	353.41	360.73	364.47	361.37	362.20	358.15	364.59	348.48	345.15	337.37	343.54	348.70	362.11	365.49	359.95	388.92	425.13	459.54	431.42	404.98	358.22	374.15	362.84	346.51	349.63	353.69	355.03	351.03	329.14	313.47	295.37	281.70	267.45	273.85
Accounts payable	951.37										4,246.51	4,199.58	4,229.55	4,077.10	4,280.41	4,281.63	4,191.35	4,021.94	3,799.27	3,139.47	3,048.21	2,805.22	2,652.02	2,539.69	2,341.93	2,047.21	1,998.07	2,012.30	1,994.33	1,921.96	1,707.31	1,716.66	1,499.73	1,438.58	960.19	981.64	889.70	907.07	860.84	888.75	859.11	858.48	0.30	0.10	0.11	0.07	0.08	0.08	0.09	0.08	0.10	0.09	0.09	0.12	0.14	0.11	0.11	0.11	0.09	0.18	0.21	0.18	0.37	0.37	0.39	0.35	0.75	0.65	0.67	0.47	0.25	0.29	0.43	0.22	0.48	0.27	0.31	0.31	0.35	0.26	0.19
Short-term debt	3.18	3.01	1.30	6.97	7.61	8.10	9.00	12.73	9.85	13.10	6.12	5.00	4.05	12.50	5.92	5.05	4.21	7.11	41.91	39.39	7.25	39.35	39.33	5.66	6.16	6.18	4.37	8.22	7.07	11.76	16.79	18.64	15.97	24.06	26.54	22.95	23.15	26.62	24.20	26.88	20.75	46.07	18.44	23.99	19.51	25.76	27.34	21.91	18.92	22.97	20.51	22.91	21.15	19.59	19.38	23.30	21.45	29.39	26.05	27.01	27.79	24.33	37.18	24.11	29.96	26.32	18.14	20.53	23.60	35.79	43.45	35.33	38.37	41.56	15.92	31.26	18.31	19.25	2.98	14.69	3.35
Current portion of long-term debt	0.00	0.00	0.00	4.00	4.00	4.00	5.00	8.00	6.00	8.00	0.00	0.00	0.00	12.50				7.11														90.68	45.97	67.65	32.54	22.95	23.21	5.01	67.25	36.97	50.87	5.00				21.76
Deferred revenue
Other current liabilities	47.38	5,152.79	5,050.90	4,872.12	4,808.66	4,686.48	4,322.49	4,316.66	4,394.12	4,267.85	4,246.51	4,199.58	4,229.55	-12.50	4,280.41	4,281.63	4,191.35	4,021.94	3,799.27	39.39	3,048.21	2,805.22	2,652.02	2,539.69	2,341.93	2,047.21	1,998.07	2,012.30	2,008.63	1,929.22	1,718.04	1,724.07	1,505.51	1,447.26	966.69	987.80	895.32	912.09	868.31	894.76	863.36	861.53	846.99	331.56	333.20	456.16	316.31	331.41	341.73	341.41	340.76	339.20	336.90	344.88	328.96	321.74	315.82	314.04	322.55	334.92	337.49	335.45	351.37	400.65	429.20	404.74	386.09	337.04	349.89	326.58	302.82	314.01	314.88	313.25	334.63	297.61	294.84	275.82	278.37	252.50	270.31
Total non-current liabilities +	146.11	152.52	194.30	92.65	89.01	89.86	88.42	89.16	83.92	88.55	97.89	96.37	92.81	12.50	95.87	81.01	102.97	4,182.15	3,959.31	3,280.96	137.68	2,947.78	3,037.80	377.15	189.42	82.98	82.00	71.13	47.80	50.42	64.48	72.04	30.00	43.60	6.00	1,010.70	0.06	18.51	43.05	10.09	30.13	16.19	42.89	39.18	32.27	-4.07	29.25	26.14	27.61	27.62	28.17	32.90	32.68	37.97	38.57	38.96	44.21	43.90	45.22	50.24	54.76	55.73	63.47	68.87	73.94	73.15	73.22	73.58	73.68	72.46	73.61	67.47	62.29	53.07	43.00	54.83	41.68	41.38	42.84	42.85	32.97
Long-term debt	98.73	98.66	138.60	39.73	39.71	39.68	39.66	42.14	42.12	42.10	56.20	57.55	58.58	59.29	60.42	54.52	78.67	129.52	130.66	118.22	122.01	120.55	358.72	114.72	164.72	64.70	64.70	54.68	39.20	39.18	39.16	15.04	10.00	43.60	0.00	0.00	0.00	5.01	43.05	10.09	10.00	30.19	39.28	0.00	0.00	0.00	0.00	0.00	0.00
Capital lease obligations
Other non-current liabilities												43.82	38.28	44.07	41.37	31.53	28.52	30.70	29.38	23.27	22.92	22.02	27.06	24.65	156.30	49.90		40.13	29.97	30.26	52.83	98.09	51.74	76.34	39.05	29.11	28.84	50.15	74.71	42.98	55.12	65.30	61.33	63.18	51.78		56.59	48.05	46.54										71.28	77.25
Total liabilities	5,345.52	5,308.32	5,246.50	4,971.74	4,905.28	4,784.44	4,419.91	4,418.54	4,487.89	4,369.50	4,350.52	4,300.95	4,326.41	4,180.46	4,382.20	4,367.69	4,298.54	4,182.15	3,959.31	3,280.96	3,193.15	2,947.78	3,037.80	2,922.50	2,537.52	2,136.38	2,084.45	2,091.65	2,063.84	1,991.40	1,799.30	1,814.75	1,551.48	1,514.94	999.23	1,010.70	918.54	957.22	935.38	931.43	914.24	923.79	908.62	394.84	385.08	477.91	372.98	379.54	388.35	392.09	389.53	395.10	390.82	399.57	387.05	384.12	381.59	387.45	393.92	412.35	420.25	415.68	452.39	494.00	533.48	504.57	478.20	431.80	447.84	435.30	420.12	417.10	415.98	408.09	394.03	383.97	355.14	336.76	324.54	310.30	306.83

Total stockholders' equity +	562.05	552.38	538.37	519.01	505.83	491.35	489.02	472.47	466.80	459.89	446.65	444.85	443.40	432.45	414.71	420.43	420.04	429.43	424.72	373.39	364.06	357.17	349.79	343.49	336.20	312.75	306.04	299.61	290.48	283.01	251.64	247.49	208.95	205.85	136.59	134.73	132.55	105.24	105.17	103.06	101.99	100.18	98.44	40.70	40.93	55.89	40.40	40.37	40.70	40.13	40.15	40.23	40.89	40.89	38.13	36.76	35.89	35.21	32.45	28.86	27.29	25.82	30.96	29.42	28.58	27.84	31.30	32.70	33.71	36.50	37.49	37.10	36.75	36.33	41.27	40.79	39.58	38.18	36.86	35.15	33.78
Common stock and paid-in capital	301.02	303.66	301.99	294.95	292.11	287.52	293.49	284.71	285.69	286.78	278.38	277.28	283.31	275.91	269.99	286.07	294.71	311.18	312.12	269.49	268.02	269.98	270.87	270.21	268.33	246.91	246.23	245.77	245.76	243.02	218.08	218.25	183.65	183.96	114.93	114.77	114.23	88.37	89.68	88.91	88.76	88.08	87.49	43.72	43.87	45.18	43.45	43.43	43.78	43.23	43.26	43.38	44.04	44.16	41.48	40.19	39.36	38.84	36.17	32.88	31.35	30.14	29.96	28.64	27.81	27.41	27.42	26.79	27.00	26.45	26.55	26.58	26.87	27.01	28.60	28.34	28.37	28.30	24.85	24.49	24.39
Retained earnings	261.03	248.72	236.38	224.06	213.72	203.82	195.54	187.75	181.10	173.11	168.27	167.56	160.09	156.55	144.72	134.36	125.33	118.25	112.60	103.91	96.03	87.19	78.92	73.28	67.87	65.84	59.81	53.84	44.72	39.99	33.56	29.24	25.30	21.89	21.65	19.97	18.32	16.87	15.49	14.15	13.23	12.10	10.94	-3.02	-2.95	10.70	-3.05	-3.06	-3.08	-3.10	-3.11	-3.15	-3.15	-3.28	-3.35	-3.43	-3.47	-3.63	-3.73	-4.02	-4.06	-4.32	1.00	0.79	0.77	0.42	3.89	5.90	6.70	10.06	10.94	10.52	9.89	9.32	12.68	12.45	11.21	9.88	12.01	10.66	9.39
Common shares outstanding	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	16	15	15	15	15	15	14	14	14	14	14	14	13	12	11	11	8	8	8	6	6	6	6	6	6	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	4	4	4

Balance Sheet - SMARTFINANCIAL INC. (SMBK)

Balance Sheet - SMARTFINANCIAL INC. (SMBK)